vs
邦吉(BG)与Farmmi, Inc.(FAMI)财务数据对比。点击上方公司名可切换其他公司
邦吉的季度营收约是Farmmi, Inc.的302.7倍($4.9B vs $16.1M)。邦吉净利率更高(1.9% vs -0.3%,领先2.2%)。邦吉同比增速更快(22.2% vs -55.7%)。邦吉自由现金流更多($809.0M vs $14.6M)
邦吉(Bunge Global)是全球知名的农业与食品企业,注册地位于瑞士日内瓦,总部设在美国密苏里州圣路易斯市,业务覆盖农产品生产、加工、贸易及食品供应链服务等多个领域,在全球农业产业中拥有较高的市场地位。
Farmmi, Inc.是一家经营农产品加工与销售业务的跨国企业,核心业务包括香菇、木耳等多种食用真菌的培育与市场推广,产品品类涵盖竹荪、栗蘑、舞茸、猴头菇等多个品种。公司旗下运营Farmmi Jicai线上店铺,推出Forasen、Farmmi Liangpin品牌的食用菌产品,同时对外出口整朵干香菇与切片干香菇。
BG vs FAMI — 直观对比
营收规模更大
BG
是对方的302.7倍
$16.1M
营收增速更快
BG
高出77.9%
-55.7%
净利率更高
BG
高出2.2%
-0.3%
自由现金流更多
BG
多$794.4M
$14.6M
损益表 — Q4 2025 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $4.9B | $16.1M |
| 净利润 | $95.0M | $-44.0K |
| 毛利率 | 20.7% | 5.0% |
| 营业利润率 | 1.8% | -4.1% |
| 净利率 | 1.9% | -0.3% |
| 营收同比 | 22.2% | -55.7% |
| 净利润同比 | -84.2% | -107.0% |
| 每股收益(稀释后) | $-0.02 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BG
FAMI
| Q4 25 | $4.9B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $3.7B | $16.1M | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $3.9B | — | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $3.9B | $36.4M |
净利润
BG
FAMI
| Q4 25 | $95.0M | — | ||
| Q3 25 | $166.0M | — | ||
| Q2 25 | $354.0M | — | ||
| Q1 25 | $201.0M | $-44.0K | ||
| Q4 24 | $602.0M | — | ||
| Q3 24 | $221.0M | — | ||
| Q2 24 | $70.0M | — | ||
| Q1 24 | $244.0M | $630.5K |
毛利率
BG
FAMI
| Q4 25 | 20.7% | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 16.3% | 5.0% | ||
| Q4 24 | 27.0% | — | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 17.8% | — | ||
| Q1 24 | 22.2% | 5.9% |
营业利润率
BG
FAMI
| Q4 25 | 1.8% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 7.8% | -4.1% | ||
| Q4 24 | 18.3% | — | ||
| Q3 24 | 8.3% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 9.4% | 2.5% |
净利率
BG
FAMI
| Q4 25 | 1.9% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 8.8% | — | ||
| Q1 25 | 5.5% | -0.3% | ||
| Q4 24 | 15.0% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 6.2% | 1.7% |
每股收益(稀释后)
BG
FAMI
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.84 | — | ||
| Q2 25 | $2.61 | — | ||
| Q1 25 | $1.48 | $-0.04 | ||
| Q4 24 | $4.27 | — | ||
| Q3 24 | $1.56 | — | ||
| Q2 24 | $0.48 | — | ||
| Q1 24 | $1.68 | $1.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | — |
| 总债务越低越好 | $10.2B | — |
| 股东权益账面价值 | $15.9B | $166.4M |
| 总资产 | $44.5B | $230.4M |
| 负债/权益比越低杠杆越低 | 0.64× | — |
8季度趋势,按日历期对齐
现金及短期投资
BG
FAMI
| Q4 25 | $2.0B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $7.1B | — | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $3.1B | — |
总债务
BG
FAMI
| Q4 25 | $10.2B | — | ||
| Q3 25 | $11.1B | — | ||
| Q2 25 | $7.7B | — | ||
| Q1 25 | $5.4B | — | ||
| Q4 24 | $5.4B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.1B | — |
股东权益
BG
FAMI
| Q4 25 | $15.9B | — | ||
| Q3 25 | $15.8B | — | ||
| Q2 25 | $10.9B | — | ||
| Q1 25 | $10.6B | $166.4M | ||
| Q4 24 | $9.9B | — | ||
| Q3 24 | $10.1B | — | ||
| Q2 24 | $10.0B | — | ||
| Q1 24 | $10.6B | $164.4M |
总资产
BG
FAMI
| Q4 25 | $44.5B | — | ||
| Q3 25 | $46.3B | — | ||
| Q2 25 | $31.2B | — | ||
| Q1 25 | $26.7B | $230.4M | ||
| Q4 24 | $24.9B | — | ||
| Q3 24 | $25.3B | — | ||
| Q2 24 | $24.4B | — | ||
| Q1 24 | $25.8B | $171.9M |
负债/权益比
BG
FAMI
| Q4 25 | 0.64× | — | ||
| Q3 25 | 0.71× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.54× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $14.6M |
| 自由现金流经营现金流 - 资本支出 | $809.0M | $14.6M |
| 自由现金流率自由现金流/营收 | 16.6% | 90.1% |
| 资本支出强度资本支出/营收 | 11.0% | 0.1% |
| 现金转化率经营现金流/净利润 | 14.18× | — |
| 过去12个月自由现金流最近4个季度 | $-879.0M | — |
8季度趋势,按日历期对齐
经营现金流
BG
FAMI
| Q4 25 | $1.3B | — | ||
| Q3 25 | $854.0M | — | ||
| Q2 25 | $-1.1B | — | ||
| Q1 25 | $-285.0M | $14.6M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $-1.5B | — | ||
| Q1 24 | $994.0M | $-14.9M |
自由现金流
BG
FAMI
| Q4 25 | $809.0M | — | ||
| Q3 25 | $385.0M | — | ||
| Q2 25 | $-1.5B | — | ||
| Q1 25 | $-595.0M | $14.6M | ||
| Q4 24 | $564.0M | — | ||
| Q3 24 | $973.0M | — | ||
| Q2 24 | $-1.8B | — | ||
| Q1 24 | $758.0M | — |
自由现金流率
BG
FAMI
| Q4 25 | 16.6% | — | ||
| Q3 25 | 8.8% | — | ||
| Q2 25 | -36.8% | — | ||
| Q1 25 | -16.2% | 90.1% | ||
| Q4 24 | 14.1% | — | ||
| Q3 24 | 25.1% | — | ||
| Q2 24 | -47.4% | — | ||
| Q1 24 | 19.2% | — |
资本支出强度
BG
FAMI
| Q4 25 | 11.0% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 8.5% | 0.1% | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | 9.1% | — | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 6.0% | 0.0% |
现金转化率
BG
FAMI
| Q4 25 | 14.18× | — | ||
| Q3 25 | 5.14× | — | ||
| Q2 25 | -3.03× | — | ||
| Q1 25 | -1.42× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | 6.00× | — | ||
| Q2 24 | -21.06× | — | ||
| Q1 24 | 4.07× | -23.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BG
| Other Oilseeds Processing And Refining | $4.6B | 95% |
| Other | $251.0M | 5% |
| Other Products | $3.0M | 0% |
FAMI
暂无分部数据