vs
邦吉(BG)与Ispire Technology Inc.(ISPR)财务数据对比。点击上方公司名可切换其他公司
邦吉的季度营收约是Ispire Technology Inc.的240.9倍($4.9B vs $20.3M)。邦吉净利率更高(1.9% vs -32.5%,领先34.5%)。邦吉同比增速更快(22.2% vs -51.5%)。邦吉自由现金流更多($809.0M vs $-4.0M)。过去两年邦吉的营收复合增速更高(11.3% vs -17.8%)
邦吉(Bunge Global)是全球知名的农业与食品企业,注册地位于瑞士日内瓦,总部设在美国密苏里州圣路易斯市,业务覆盖农产品生产、加工、贸易及食品供应链服务等多个领域,在全球农业产业中拥有较高的市场地位。
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业,主要服务尼古丁及合法大麻消费市场,下设硬件、品牌大麻产品两大核心业务板块,覆盖北美、欧洲、亚太等核心市场,为B端合作商及终端用户提供合规创新的雾化解决方案。
BG vs ISPR — 直观对比
营收规模更大
BG
是对方的240.9倍
$20.3M
营收增速更快
BG
高出73.7%
-51.5%
净利率更高
BG
高出34.5%
-32.5%
自由现金流更多
BG
多$813.0M
$-4.0M
两年增速更快
BG
近两年复合增速
-17.8%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $4.9B | $20.3M |
| 净利润 | $95.0M | $-6.6M |
| 毛利率 | 20.7% | 17.1% |
| 营业利润率 | 1.8% | -33.9% |
| 净利率 | 1.9% | -32.5% |
| 营收同比 | 22.2% | -51.5% |
| 净利润同比 | -84.2% | 17.4% |
| 每股收益(稀释后) | $-0.02 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BG
ISPR
| Q4 25 | $4.9B | $20.3M | ||
| Q3 25 | $4.4B | $30.4M | ||
| Q2 25 | $4.0B | $20.1M | ||
| Q1 25 | $3.7B | $26.2M | ||
| Q4 24 | $4.0B | $41.8M | ||
| Q3 24 | $3.9B | $39.3M | ||
| Q2 24 | $3.7B | $37.3M | ||
| Q1 24 | $3.9B | $30.0M |
净利润
BG
ISPR
| Q4 25 | $95.0M | $-6.6M | ||
| Q3 25 | $166.0M | $-3.3M | ||
| Q2 25 | $354.0M | $-14.8M | ||
| Q1 25 | $201.0M | $-10.9M | ||
| Q4 24 | $602.0M | $-8.0M | ||
| Q3 24 | $221.0M | $-5.6M | ||
| Q2 24 | $70.0M | $-3.5M | ||
| Q1 24 | $244.0M | $-5.9M |
毛利率
BG
ISPR
| Q4 25 | 20.7% | 17.1% | ||
| Q3 25 | 24.3% | 17.0% | ||
| Q2 25 | 18.4% | 12.3% | ||
| Q1 25 | 16.3% | 18.2% | ||
| Q4 24 | 27.0% | 18.5% | ||
| Q3 24 | 19.9% | 19.5% | ||
| Q2 24 | 17.8% | 28.3% | ||
| Q1 24 | 22.2% | 20.4% |
营业利润率
BG
ISPR
| Q4 25 | 1.8% | -33.9% | ||
| Q3 25 | 6.2% | -8.9% | ||
| Q2 25 | 12.3% | -72.7% | ||
| Q1 25 | 7.8% | -40.4% | ||
| Q4 24 | 18.3% | -17.6% | ||
| Q3 24 | 8.3% | -13.4% | ||
| Q2 24 | 2.8% | -9.2% | ||
| Q1 24 | 9.4% | -18.8% |
净利率
BG
ISPR
| Q4 25 | 1.9% | -32.5% | ||
| Q3 25 | 3.8% | -10.7% | ||
| Q2 25 | 8.8% | -73.4% | ||
| Q1 25 | 5.5% | -41.5% | ||
| Q4 24 | 15.0% | -19.1% | ||
| Q3 24 | 5.7% | -14.2% | ||
| Q2 24 | 1.9% | -9.4% | ||
| Q1 24 | 6.2% | -19.7% |
每股收益(稀释后)
BG
ISPR
| Q4 25 | $-0.02 | $-0.12 | ||
| Q3 25 | $0.84 | $-0.06 | ||
| Q2 25 | $2.61 | $-0.26 | ||
| Q1 25 | $1.48 | $-0.19 | ||
| Q4 24 | $4.27 | $-0.14 | ||
| Q3 24 | $1.56 | $-0.10 | ||
| Q2 24 | $0.48 | $-0.07 | ||
| Q1 24 | $1.68 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $17.6M |
| 总债务越低越好 | $10.2B | — |
| 股东权益账面价值 | $15.9B | $-7.7M |
| 总资产 | $44.5B | $84.4M |
| 负债/权益比越低杠杆越低 | 0.64× | — |
8季度趋势,按日历期对齐
现金及短期投资
BG
ISPR
| Q4 25 | $2.0B | $17.6M | ||
| Q3 25 | $3.2B | $22.7M | ||
| Q2 25 | $7.1B | $24.4M | ||
| Q1 25 | $3.9B | $23.5M | ||
| Q4 24 | $3.8B | $34.4M | ||
| Q3 24 | $3.0B | $37.7M | ||
| Q2 24 | $1.3B | $35.1M | ||
| Q1 24 | $3.1B | $39.5M |
总债务
BG
ISPR
| Q4 25 | $10.2B | — | ||
| Q3 25 | $11.1B | — | ||
| Q2 25 | $7.7B | — | ||
| Q1 25 | $5.4B | — | ||
| Q4 24 | $5.4B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.1B | — |
股东权益
BG
ISPR
| Q4 25 | $15.9B | $-7.7M | ||
| Q3 25 | $15.8B | $-1.8M | ||
| Q2 25 | $10.9B | $604.7K | ||
| Q1 25 | $10.6B | $14.8M | ||
| Q4 24 | $9.9B | $24.2M | ||
| Q3 24 | $10.1B | $30.7M | ||
| Q2 24 | $10.0B | $34.5M | ||
| Q1 24 | $10.6B | $35.9M |
总资产
BG
ISPR
| Q4 25 | $44.5B | $84.4M | ||
| Q3 25 | $46.3B | $96.4M | ||
| Q2 25 | $31.2B | $102.2M | ||
| Q1 25 | $26.7B | $115.7M | ||
| Q4 24 | $24.9B | $132.0M | ||
| Q3 24 | $25.3B | $129.0M | ||
| Q2 24 | $24.4B | $122.6M | ||
| Q1 24 | $25.8B | $108.0M |
负债/权益比
BG
ISPR
| Q4 25 | 0.64× | — | ||
| Q3 25 | 0.71× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.54× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $-4.0M |
| 自由现金流经营现金流 - 资本支出 | $809.0M | $-4.0M |
| 自由现金流率自由现金流/营收 | 16.6% | -19.9% |
| 资本支出强度资本支出/营收 | 11.0% | 0.3% |
| 现金转化率经营现金流/净利润 | 14.18× | — |
| 过去12个月自由现金流最近4个季度 | $-879.0M | $-14.2M |
8季度趋势,按日历期对齐
经营现金流
BG
ISPR
| Q4 25 | $1.3B | $-4.0M | ||
| Q3 25 | $854.0M | $-1.2M | ||
| Q2 25 | $-1.1B | $4.7M | ||
| Q1 25 | $-285.0M | $-12.5M | ||
| Q4 24 | $1.1B | $-3.2M | ||
| Q3 24 | $1.3B | $3.6M | ||
| Q2 24 | $-1.5B | $-1.4M | ||
| Q1 24 | $994.0M | $3.4M |
自由现金流
BG
ISPR
| Q4 25 | $809.0M | $-4.0M | ||
| Q3 25 | $385.0M | $-1.2M | ||
| Q2 25 | $-1.5B | $3.7M | ||
| Q1 25 | $-595.0M | $-12.7M | ||
| Q4 24 | $564.0M | $-3.2M | ||
| Q3 24 | $973.0M | $3.3M | ||
| Q2 24 | $-1.8B | $-2.2M | ||
| Q1 24 | $758.0M | $3.3M |
自由现金流率
BG
ISPR
| Q4 25 | 16.6% | -19.9% | ||
| Q3 25 | 8.8% | -3.9% | ||
| Q2 25 | -36.8% | 18.6% | ||
| Q1 25 | -16.2% | -48.4% | ||
| Q4 24 | 14.1% | -7.7% | ||
| Q3 24 | 25.1% | 8.5% | ||
| Q2 24 | -47.4% | -5.9% | ||
| Q1 24 | 19.2% | 10.9% |
资本支出强度
BG
ISPR
| Q4 25 | 11.0% | 0.3% | ||
| Q3 25 | 10.7% | 0.0% | ||
| Q2 25 | 10.1% | 4.8% | ||
| Q1 25 | 8.5% | 0.7% | ||
| Q4 24 | 12.2% | 0.1% | ||
| Q3 24 | 9.1% | 0.7% | ||
| Q2 24 | 8.0% | 2.0% | ||
| Q1 24 | 6.0% | 0.3% |
现金转化率
BG
ISPR
| Q4 25 | 14.18× | — | ||
| Q3 25 | 5.14× | — | ||
| Q2 25 | -3.03× | — | ||
| Q1 25 | -1.42× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | 6.00× | — | ||
| Q2 24 | -21.06× | — | ||
| Q1 24 | 4.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BG
| Other Oilseeds Processing And Refining | $4.6B | 95% |
| Other | $251.0M | 5% |
| Other Products | $3.0M | 0% |
ISPR
暂无分部数据