vs
邦吉（BG）与22nd Century Group, Inc.（XXII）财务数据对比。点击上方公司名可切换其他公司
邦吉的季度营收约是22nd Century Group, Inc.的1381.7倍（$4.9B vs $3.5M）。邦吉净利率更高（1.9% vs -79.4%，领先81.3%）。邦吉同比增速更快（22.2% vs -12.0%）。邦吉自由现金流更多（$809.0M vs $2.7M）。过去两年邦吉的营收复合增速更高（11.3% vs -26.1%）
邦吉（Bunge Global）是全球知名的农业与食品企业，注册地位于瑞士日内瓦，总部设在美国密苏里州圣路易斯市，业务覆盖农产品生产、加工、贸易及食品供应链服务等多个领域，在全球农业产业中拥有较高的市场地位。
22世纪传媒是一家总部位于芝加哥郊区的美国传媒公司，成立于2005年，巅峰时期曾发行14份社区周报，旗下刊物总订阅量约达16万份，是当地社区资讯传播的重要载体。
BG vs XXII — 直观对比
营收规模更大
BG
是对方的1381.7倍
$3.5M
营收增速更快
BG
高出34.2%
-12.0%
净利率更高
BG
高出81.3%
-79.4%
自由现金流更多
BG
多$806.3M
$2.7M
两年增速更快
BG
近两年复合增速
-26.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.9B | $3.5M |
| 净利润 | $95.0M | $-2.8M |
| 毛利率 | 20.7% | — |
| 营业利润率 | 1.8% | -79.2% |
| 净利率 | 1.9% | -79.4% |
| 营收同比 | 22.2% | -12.0% |
| 净利润同比 | -84.2% | 38.4% |
| 每股收益（稀释后） | $-0.02 | $-36.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BGXXII
| Q4 25 | $4.9B | $3.5M | ||
| Q3 25 | $4.4B | $4.0M | ||
| Q2 25 | $4.0B | $4.1M | ||
| Q1 25 | $3.7B | $6.0M | ||
| Q4 24 | $4.0B | $4.0M | ||
| Q3 24 | $3.9B | $5.9M | ||
| Q2 24 | $3.7B | $7.9M | ||
| Q1 24 | $3.9B | $6.5M |
净利润BGXXII
| Q4 25 | $95.0M | $-2.8M | ||
| Q3 25 | $166.0M | $5.5M | ||
| Q2 25 | $354.0M | $-3.4M | ||
| Q1 25 | $201.0M | $-4.3M | ||
| Q4 24 | $602.0M | $-4.6M | ||
| Q3 24 | $221.0M | $-3.8M | ||
| Q2 24 | $70.0M | $-1.1M | ||
| Q1 24 | $244.0M | $-5.7M |
毛利率BGXXII
| Q4 25 | 20.7% | — | ||
| Q3 25 | 24.3% | 36.3% | ||
| Q2 25 | 18.4% | 29.9% | ||
| Q1 25 | 16.3% | — | ||
| Q4 24 | 27.0% | — | ||
| Q3 24 | 19.9% | 47.8% | ||
| Q2 24 | 17.8% | 51.3% | ||
| Q1 24 | 22.2% | — |
营业利润率BGXXII
| Q4 25 | 1.8% | -79.2% | ||
| Q3 25 | 6.2% | -80.1% | ||
| Q2 25 | 12.3% | -73.0% | ||
| Q1 25 | 7.8% | -43.1% | ||
| Q4 24 | 18.3% | -101.8% | ||
| Q3 24 | 8.3% | -56.8% | ||
| Q2 24 | 2.8% | -25.8% | ||
| Q1 24 | 9.4% | -68.5% |
净利率BGXXII
| Q4 25 | 1.9% | -79.4% | ||
| Q3 25 | 3.8% | 136.8% | ||
| Q2 25 | 8.8% | -83.4% | ||
| Q1 25 | 5.5% | -72.7% | ||
| Q4 24 | 15.0% | -113.3% | ||
| Q3 24 | 5.7% | -63.2% | ||
| Q2 24 | 1.9% | -14.0% | ||
| Q1 24 | 6.2% | -88.7% |
每股收益（稀释后）BGXXII
| Q4 25 | $-0.02 | $-36.48 | ||
| Q3 25 | $0.84 | $-0.28 | ||
| Q2 25 | $2.61 | $-13.61 | ||
| Q1 25 | $1.48 | $-2.50 | ||
| Q4 24 | $4.27 | $-42962.00 | ||
| Q3 24 | $1.56 | $-1760.26 | ||
| Q2 24 | $0.48 | $-593.72 | ||
| Q1 24 | $1.68 | $-395.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $7.1M |
| 总债务越低越好 | $10.2B | $708.0K |
| 股东权益账面价值 | $15.9B | $15.8M |
| 总资产 | $44.5B | $27.0M |
| 负债/权益比越低杠杆越低 | 0.64× | 0.04× |
8季度趋势，按日历期对齐
现金及短期投资BGXXII
| Q4 25 | $2.0B | $7.1M | ||
| Q3 25 | $3.2B | $4.8M | ||
| Q2 25 | $7.1B | $3.1M | ||
| Q1 25 | $3.9B | $1.1M | ||
| Q4 24 | $3.8B | $4.4M | ||
| Q3 24 | $3.0B | $5.3M | ||
| Q2 24 | $1.3B | $1.3M | ||
| Q1 24 | $3.1B | $1.5M |
总债务BGXXII
| Q4 25 | $10.2B | $708.0K | ||
| Q3 25 | $11.1B | — | ||
| Q2 25 | $7.7B | $3.2M | ||
| Q1 25 | $5.4B | $3.9M | ||
| Q4 24 | $5.4B | $6.7M | ||
| Q3 24 | $5.4B | $7.0M | ||
| Q2 24 | $4.1B | $7.5M | ||
| Q1 24 | $4.1B | $14.7M |
股东权益BGXXII
| Q4 25 | $15.9B | $15.8M | ||
| Q3 25 | $15.8B | $18.4M | ||
| Q2 25 | $10.9B | $5.6M | ||
| Q1 25 | $10.6B | $3.6M | ||
| Q4 24 | $9.9B | $4.0M | ||
| Q3 24 | $10.1B | $3.5M | ||
| Q2 24 | $10.0B | $-955.0K | ||
| Q1 24 | $10.6B | $-11.6M |
总资产BGXXII
| Q4 25 | $44.5B | $27.0M | ||
| Q3 25 | $46.3B | $32.4M | ||
| Q2 25 | $31.2B | $22.4M | ||
| Q1 25 | $26.7B | $21.5M | ||
| Q4 24 | $24.9B | $21.7M | ||
| Q3 24 | $25.3B | $26.2M | ||
| Q2 24 | $24.4B | $24.1M | ||
| Q1 24 | $25.8B | $24.6M |
负债/权益比BGXXII
| Q4 25 | 0.64× | 0.04× | ||
| Q3 25 | 0.71× | — | ||
| Q2 25 | 0.71× | 0.57× | ||
| Q1 25 | 0.51× | 1.08× | ||
| Q4 24 | 0.54× | 1.66× | ||
| Q3 24 | 0.54× | 2.02× | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | $2.7M |
| 自由现金流经营现金流 - 资本支出 | $809.0M | $2.7M |
| 自由现金流率自由现金流/营收 | 16.6% | 77.3% |
| 资本支出强度资本支出/营收 | 11.0% | 0.5% |
| 现金转化率经营现金流/净利润 | 14.18× | — |
| 过去12个月自由现金流最近4个季度 | $-879.0M | $-7.8M |
8季度趋势，按日历期对齐
经营现金流BGXXII
| Q4 25 | $1.3B | $2.7M | ||
| Q3 25 | $854.0M | $-4.0M | ||
| Q2 25 | $-1.1B | $-3.5M | ||
| Q1 25 | $-285.0M | $-3.0M | ||
| Q4 24 | $1.1B | $-4.4M | ||
| Q3 24 | $1.3B | $-3.0M | ||
| Q2 24 | $-1.5B | $-4.7M | ||
| Q1 24 | $994.0M | $-2.3M |
自由现金流BGXXII
| Q4 25 | $809.0M | $2.7M | ||
| Q3 25 | $385.0M | $-4.0M | ||
| Q2 25 | $-1.5B | $-3.5M | ||
| Q1 25 | $-595.0M | $-3.0M | ||
| Q4 24 | $564.0M | — | ||
| Q3 24 | $973.0M | $-3.0M | ||
| Q2 24 | $-1.8B | $-4.8M | ||
| Q1 24 | $758.0M | $-2.3M |
自由现金流率BGXXII
| Q4 25 | 16.6% | 77.3% | ||
| Q3 25 | 8.8% | -100.3% | ||
| Q2 25 | -36.8% | -85.9% | ||
| Q1 25 | -16.2% | -50.1% | ||
| Q4 24 | 14.1% | — | ||
| Q3 24 | 25.1% | -51.2% | ||
| Q2 24 | -47.4% | -60.1% | ||
| Q1 24 | 19.2% | -35.0% |
资本支出强度BGXXII
| Q4 25 | 11.0% | 0.5% | ||
| Q3 25 | 10.7% | 0.1% | ||
| Q2 25 | 10.1% | 0.7% | ||
| Q1 25 | 8.5% | 0.2% | ||
| Q4 24 | 12.2% | 0.0% | ||
| Q3 24 | 9.1% | 1.2% | ||
| Q2 24 | 8.0% | 0.8% | ||
| Q1 24 | 6.0% | 0.1% |
现金转化率BGXXII
| Q4 25 | 14.18× | — | ||
| Q3 25 | 5.14× | -0.73× | ||
| Q2 25 | -3.03× | — | ||
| Q1 25 | -1.42× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | 6.00× | — | ||
| Q2 24 | -21.06× | — | ||
| Q1 24 | 4.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BG
| Other Oilseeds Processing And Refining | $4.6B | 95% |
| Other | $251.0M | 5% |
| Other Products | $3.0M | 0% |
XXII
暂无分部数据
