vs
Brighthouse Financial, Inc.（BHF）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
Brighthouse Financial, Inc.的季度营收约是越洋钻探的1.6倍（$1.7B vs $1.0B），Brighthouse Financial, Inc.净利率更高（8.1% vs 2.4%，领先5.7%），Brighthouse Financial, Inc.同比增速更快（40.2% vs 9.6%），过去两年越洋钻探的营收复合增速更高（16.9% vs 9.8%）
Brighthouse Financial是总部位于美国北卡罗来纳州夏洛特的保险公司，核心业务为销售年金和人寿保险产品。截至2018年3月，该公司是美国规模领先的年金和人寿保险提供商之一，总资产达2190亿美元，有效保单及年金合约数量约260万份。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
BHF vs RIG — 直观对比
营收规模更大
BHF
是对方的1.6倍
$1.0B
营收增速更快
BHF
高出30.6%
9.6%
净利率更高
BHF
高出5.7%
2.4%
两年增速更快
RIG
近两年复合增速
9.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.0B |
| 净利润 | $137.0M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | 8.9% | 23.0% |
| 净利率 | 8.1% | 2.4% |
| 营收同比 | 40.2% | 9.6% |
| 净利润同比 | -79.6% | 257.1% |
| 每股收益（稀释后） | $1.84 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BHFRIG
| Q4 25 | $1.7B | $1.0B | ||
| Q3 25 | $1.8B | $1.0B | ||
| Q2 25 | $871.0M | $988.0M | ||
| Q1 25 | $2.4B | $906.0M | ||
| Q4 24 | $1.2B | $952.0M | ||
| Q3 24 | $2.0B | $948.0M | ||
| Q2 24 | $1.4B | $861.0M | ||
| Q1 24 | — | $763.0M |
净利润BHFRIG
| Q4 25 | $137.0M | $25.0M | ||
| Q3 25 | $479.0M | $-1.9B | ||
| Q2 25 | $85.0M | $-938.0M | ||
| Q1 25 | $-268.0M | $-79.0M | ||
| Q4 24 | $671.0M | $7.0M | ||
| Q3 24 | $176.0M | $-494.0M | ||
| Q2 24 | $34.0M | $-123.0M | ||
| Q1 24 | — | $98.0M |
毛利率BHFRIG
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% | ||
| Q1 24 | — | 31.5% |
营业利润率BHFRIG
| Q4 25 | 8.9% | 23.0% | ||
| Q3 25 | 32.2% | -163.1% | ||
| Q2 25 | 10.7% | -97.6% | ||
| Q1 25 | -14.8% | 7.1% | ||
| Q4 24 | 69.2% | 13.7% | ||
| Q3 24 | 9.3% | -51.2% | ||
| Q2 24 | 1.0% | -6.9% | ||
| Q1 24 | — | -0.4% |
净利率BHFRIG
| Q4 25 | 8.1% | 2.4% | ||
| Q3 25 | 26.4% | -187.1% | ||
| Q2 25 | 9.8% | -94.9% | ||
| Q1 25 | -11.2% | -8.7% | ||
| Q4 24 | 55.7% | 0.7% | ||
| Q3 24 | 8.7% | -52.1% | ||
| Q2 24 | 2.4% | -14.3% | ||
| Q1 24 | — | 12.8% |
每股收益（稀释后）BHFRIG
| Q4 25 | $1.84 | $0.13 | ||
| Q3 25 | $7.89 | $-2.00 | ||
| Q2 25 | $1.02 | $-1.06 | ||
| Q1 25 | $-5.04 | $-0.11 | ||
| Q4 24 | $10.27 | $-0.14 | ||
| Q3 24 | $2.47 | $-0.58 | ||
| Q2 24 | $0.12 | $-0.15 | ||
| Q1 24 | — | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $620.0M |
| 总债务越低越好 | $3.2B | $5.2B |
| 股东权益账面价值 | $6.8B | $8.1B |
| 总资产 | $241.8B | $15.6B |
| 负债/权益比越低杠杆越低 | 0.47× | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资BHFRIG
| Q4 25 | — | $620.0M | ||
| Q3 25 | — | $833.0M | ||
| Q2 25 | — | $377.0M | ||
| Q1 25 | — | $263.0M | ||
| Q4 24 | $1.9B | $560.0M | ||
| Q3 24 | $1.8B | $435.0M | ||
| Q2 24 | $1.4B | $475.0M | ||
| Q1 24 | — | $446.0M |
总债务BHFRIG
| Q4 25 | $3.2B | $5.2B | ||
| Q3 25 | $3.2B | $4.8B | ||
| Q2 25 | $3.2B | $5.9B | ||
| Q1 25 | $3.2B | $5.9B | ||
| Q4 24 | $3.2B | $6.2B | ||
| Q3 24 | $3.2B | $6.5B | ||
| Q2 24 | $3.2B | $6.8B | ||
| Q1 24 | — | $6.8B |
股东权益BHFRIG
| Q4 25 | $6.8B | $8.1B | ||
| Q3 25 | $6.4B | $8.1B | ||
| Q2 25 | $5.7B | $9.4B | ||
| Q1 25 | $5.2B | $10.2B | ||
| Q4 24 | $5.0B | $10.3B | ||
| Q3 24 | $5.5B | $10.2B | ||
| Q2 24 | $4.1B | $10.7B | ||
| Q1 24 | — | $10.5B |
总资产BHFRIG
| Q4 25 | $241.8B | $15.6B | ||
| Q3 25 | $244.7B | $16.2B | ||
| Q2 25 | $242.6B | $17.8B | ||
| Q1 25 | $234.7B | $19.0B | ||
| Q4 24 | $238.5B | $19.4B | ||
| Q3 24 | $245.2B | $19.5B | ||
| Q2 24 | $237.4B | $20.3B | ||
| Q1 24 | — | $19.9B |
负债/权益比BHFRIG
| Q4 25 | 0.47× | 0.64× | ||
| Q3 25 | 0.50× | 0.60× | ||
| Q2 25 | 0.56× | 0.63× | ||
| Q1 25 | 0.60× | 0.58× | ||
| Q4 24 | 0.64× | 0.60× | ||
| Q3 24 | 0.57× | 0.64× | ||
| Q2 24 | 0.76× | 0.63× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | -0.02× | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流BHFRIG
| Q4 25 | $-3.0M | $349.0M | ||
| Q3 25 | $117.0M | $246.0M | ||
| Q2 25 | $-1.0M | $128.0M | ||
| Q1 25 | $146.0M | $26.0M | ||
| Q4 24 | $-118.0M | $206.0M | ||
| Q3 24 | $24.0M | $194.0M | ||
| Q2 24 | $334.0M | $133.0M | ||
| Q1 24 | — | $-86.0M |
自由现金流BHFRIG
| Q4 25 | — | $321.0M | ||
| Q3 25 | — | $235.0M | ||
| Q2 25 | — | $104.0M | ||
| Q1 25 | — | $-34.0M | ||
| Q4 24 | — | $177.0M | ||
| Q3 24 | — | $136.0M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $-169.0M |
自由现金流率BHFRIG
| Q4 25 | — | 30.8% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -3.8% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | -22.1% |
资本支出强度BHFRIG
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | 10.9% |
现金转化率BHFRIG
| Q4 25 | -0.02× | 13.96× | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | -0.01× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | 29.43× | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 9.82× | — | ||
| Q1 24 | — | -0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHF
| Annuities | $926.0M | 55% |
| Runoff | $319.0M | 19% |
| Life | $298.0M | 18% |
| Other | $78.0M | 5% |
| Distribution Service | $66.0M | 4% |
| Accident And Health Insurance Segment | $2.0M | 0% |
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
