vs
Bluerock Homes Trust, Inc.（BHM）与BOSTON OMAHA Corp（BOC）财务数据对比。点击上方公司名可切换其他公司
BOSTON OMAHA Corp的季度营收约是Bluerock Homes Trust, Inc.的1.6倍（$29.7M vs $18.9M）。BOSTON OMAHA Corp净利率更高（-23.1% vs -50.1%，领先27.1%）。Bluerock Homes Trust, Inc.同比增速更快（36.9% vs 6.4%）。BOSTON OMAHA Corp自由现金流更多（$-2.5M vs $-4.2M）。过去两年Bluerock Homes Trust, Inc.的营收复合增速更高（30.1% vs 7.8%）
Bluerock Homes Trust, Inc.是一家总部位于美国的房地产投资信托企业，主要收购、持有并运营优质单户住宅租赁资产，面向美国高增长郊区市场的中等收入租户，聚焦人口基本面向好、租赁需求旺盛的区域布局。
波士顿奥马哈公司是一家上市多元化控股企业，核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务，主要服务美国市场，通过战略收购与业务有机增长为股东创造长期价值。
BHM vs BOC — 直观对比
营收规模更大
BOC
是对方的1.6倍
$18.9M
营收增速更快
BHM
高出30.6%
6.4%
净利率更高
BOC
高出27.1%
-50.1%
自由现金流更多
BOC
多$1.7M
$-4.2M
两年增速更快
BHM
近两年复合增速
7.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $29.7M |
| 净利润 | $-9.5M | $-6.9M |
| 毛利率 | — | 64.0% |
| 营业利润率 | -48.8% | -4.2% |
| 净利率 | -50.1% | -23.1% |
| 营收同比 | 36.9% | 6.4% |
| 净利润同比 | -29.9% | -228.1% |
| 每股收益（稀释后） | $-0.75 | $-0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BHMBOC
| Q4 25 | $18.9M | $29.7M | ||
| Q3 25 | $16.6M | $28.7M | ||
| Q2 25 | $16.8M | $28.2M | ||
| Q1 25 | $16.4M | $27.7M | ||
| Q4 24 | $13.8M | $27.9M | ||
| Q3 24 | $12.7M | $27.7M | ||
| Q2 24 | $12.5M | $27.1M | ||
| Q1 24 | $11.2M | $25.6M |
净利润BHMBOC
| Q4 25 | $-9.5M | $-6.9M | ||
| Q3 25 | $-10.0M | $-2.6M | ||
| Q2 25 | $-5.8M | $-2.3M | ||
| Q1 25 | $-7.3M | $-669.3K | ||
| Q4 24 | $-7.3M | $5.3M | ||
| Q3 24 | $3.5M | $-1.6M | ||
| Q2 24 | $-5.2M | $-2.2M | ||
| Q1 24 | $-3.2M | $-2.8M |
毛利率BHMBOC
| Q4 25 | — | 64.0% | ||
| Q3 25 | — | 66.2% | ||
| Q2 25 | — | 66.1% | ||
| Q1 25 | — | 67.3% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 67.5% | ||
| Q2 24 | — | 68.2% | ||
| Q1 24 | — | 67.9% |
营业利润率BHMBOC
| Q4 25 | -48.8% | -4.2% | ||
| Q3 25 | -57.6% | -3.7% | ||
| Q2 25 | -30.9% | -2.9% | ||
| Q1 25 | -42.6% | -2.9% | ||
| Q4 24 | -52.8% | -4.6% | ||
| Q3 24 | 27.9% | -2.7% | ||
| Q2 24 | -41.3% | -16.2% | ||
| Q1 24 | -28.4% | -8.1% |
净利率BHMBOC
| Q4 25 | -50.1% | -23.1% | ||
| Q3 25 | -60.0% | -9.0% | ||
| Q2 25 | -34.7% | -8.2% | ||
| Q1 25 | -44.7% | -2.4% | ||
| Q4 24 | -52.8% | 19.1% | ||
| Q3 24 | 27.9% | -5.8% | ||
| Q2 24 | -41.3% | -8.3% | ||
| Q1 24 | -28.4% | -11.0% |
每股收益（稀释后）BHMBOC
| Q4 25 | $-0.75 | $-0.23 | ||
| Q3 25 | $-0.94 | $-0.08 | ||
| Q2 25 | $-0.66 | $-0.07 | ||
| Q1 25 | $-0.67 | $-0.02 | ||
| Q4 24 | $-0.65 | $0.17 | ||
| Q3 24 | $0.24 | $-0.05 | ||
| Q2 24 | $-0.42 | $-0.07 | ||
| Q1 24 | $-0.27 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $169.6M | $56.8M |
| 总债务越低越好 | $428.4M | $25.7M |
| 股东权益账面价值 | $128.7M | $516.1M |
| 总资产 | $1.2B | $713.1M |
| 负债/权益比越低杠杆越低 | 3.33× | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资BHMBOC
| Q4 25 | $169.6M | $56.8M | ||
| Q3 25 | $2.1M | $67.6M | ||
| Q2 25 | $4.2M | $68.6M | ||
| Q1 25 | $3.0M | $69.2M | ||
| Q4 24 | $115.2M | $73.2M | ||
| Q3 24 | $155.1M | $58.6M | ||
| Q2 24 | $116.0M | $53.1M | ||
| Q1 24 | $92.3M | $53.4M |
总债务BHMBOC
| Q4 25 | $428.4M | $25.7M | ||
| Q3 25 | $415.9M | $25.9M | ||
| Q2 25 | $338.6M | $26.1M | ||
| Q1 25 | $336.5M | $26.3M | ||
| Q4 24 | $373.8M | $26.5M | ||
| Q3 24 | $122.5M | $26.7M | ||
| Q2 24 | $119.7M | $26.9M | ||
| Q1 24 | $120.2M | $27.1M |
股东权益BHMBOC
| Q4 25 | $128.7M | $516.1M | ||
| Q3 25 | $131.7M | $528.4M | ||
| Q2 25 | $135.3M | $531.0M | ||
| Q1 25 | $137.1M | $533.3M | ||
| Q4 24 | $139.1M | $532.8M | ||
| Q3 24 | $142.9M | $527.7M | ||
| Q2 24 | $142.5M | $530.5M | ||
| Q1 24 | $144.5M | $536.2M |
总资产BHMBOC
| Q4 25 | $1.2B | $713.1M | ||
| Q3 25 | $222.1M | $721.4M | ||
| Q2 25 | $220.3M | $730.6M | ||
| Q1 25 | $186.2M | $730.8M | ||
| Q4 24 | $967.0M | $728.3M | ||
| Q3 24 | $800.8M | $711.9M | ||
| Q2 24 | $756.2M | $723.1M | ||
| Q1 24 | $727.4M | $757.3M |
负债/权益比BHMBOC
| Q4 25 | 3.33× | 0.05× | ||
| Q3 25 | 3.16× | 0.05× | ||
| Q2 25 | 2.50× | 0.05× | ||
| Q1 25 | 2.45× | 0.05× | ||
| Q4 24 | 2.69× | 0.05× | ||
| Q3 24 | 0.86× | 0.05× | ||
| Q2 24 | 0.84× | 0.05× | ||
| Q1 24 | 0.83× | 0.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-491.0K | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $-4.2M | $-2.5M |
| 自由现金流率自由现金流/营收 | -22.1% | -8.4% |
| 资本支出强度资本支出/营收 | 19.6% | 28.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $10.4M | $-10.0M |
8季度趋势，按日历期对齐
经营现金流BHMBOC
| Q4 25 | $-491.0K | $5.8M | ||
| Q3 25 | $13.4M | $4.9M | ||
| Q2 25 | $13.9M | $4.6M | ||
| Q1 25 | $951.0K | $2.6M | ||
| Q4 24 | $5.0M | $9.1M | ||
| Q3 24 | $1.7M | $5.2M | ||
| Q2 24 | $1.3M | $4.5M | ||
| Q1 24 | $1.1M | $2.4M |
自由现金流BHMBOC
| Q4 25 | $-4.2M | $-2.5M | ||
| Q3 25 | $8.7M | $-489.4K | ||
| Q2 25 | $8.8M | $-2.7M | ||
| Q1 25 | $-2.9M | $-4.3M | ||
| Q4 24 | $1.6M | $619.5K | ||
| Q3 24 | $-601.0K | $-1.2M | ||
| Q2 24 | $-654.0K | $-4.3M | ||
| Q1 24 | $-630.0K | $-6.0M |
自由现金流率BHMBOC
| Q4 25 | -22.1% | -8.4% | ||
| Q3 25 | 52.4% | -1.7% | ||
| Q2 25 | 52.2% | -9.7% | ||
| Q1 25 | -17.6% | -15.5% | ||
| Q4 24 | 11.8% | 2.2% | ||
| Q3 24 | -4.7% | -4.4% | ||
| Q2 24 | -5.2% | -15.9% | ||
| Q1 24 | -5.6% | -23.6% |
资本支出强度BHMBOC
| Q4 25 | 19.6% | 28.0% | ||
| Q3 25 | 28.5% | 18.9% | ||
| Q2 25 | 30.3% | 25.9% | ||
| Q1 25 | 23.4% | 24.7% | ||
| Q4 24 | 24.4% | 30.4% | ||
| Q3 24 | 18.0% | 23.2% | ||
| Q2 24 | 15.3% | 32.6% | ||
| Q1 24 | 15.5% | 33.1% |
现金转化率BHMBOC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.71× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
