vs
百度（BIDU）与卡夫亨氏（KHC）财务数据对比。点击上方公司名可切换其他公司
卡夫亨氏的季度营收约是百度的1.3倍（$6.4B vs $5.0B），卡夫亨氏净利率更高（10.2% vs 6.0%，领先4.3%），百度同比增速更快（14.0% vs -3.4%），过去两年百度的营收复合增速更高（7.5% vs -0.4%）
百度是中国头部跨国科技企业，深耕互联网服务与人工智能赛道，在中国搜索引擎市场占据主导地位。旗下拥有百度APP、百度百科、百度贴吧等多元产品矩阵，同时运营视频平台爱奇艺，可为海量用户提供覆盖多场景的优质数字服务。
卡夫亨氏（股票代码：KHC）是美国大型跨国食品企业，由原卡夫食品集团与亨氏公司合并组建，在芝加哥与匹兹堡均设有总部，旗下拥有多款全球知名食品品牌，业务覆盖全球众多市场。
BIDU vs KHC — 直观对比
营收规模更大
KHC
是对方的1.3倍
$5.0B
营收增速更快
BIDU
高出17.4%
-3.4%
净利率更高
KHC
高出4.3%
6.0%
两年增速更快
BIDU
近两年复合增速
-0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.0B | $6.4B |
| 净利润 | $300.0M | $651.0M |
| 毛利率 | 41.0% | 32.6% |
| 营业利润率 | 4.1% | 17.1% |
| 净利率 | 6.0% | 10.2% |
| 营收同比 | 14.0% | -3.4% |
| 净利润同比 | -47.1% | -69.5% |
| 每股收益（稀释后） | $0.53 | $0.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIDUKHC
| Q4 25 | $5.0B | $6.4B | ||
| Q3 25 | $4.4B | $6.2B | ||
| Q2 25 | $4.6B | $6.4B | ||
| Q1 25 | $4.5B | $6.0B | ||
| Q4 24 | $4.4B | $6.6B | ||
| Q3 24 | $4.8B | $6.4B | ||
| Q2 24 | $4.7B | $6.5B | ||
| Q1 24 | $4.4B | $6.4B |
净利润BIDUKHC
| Q4 25 | $300.0M | $651.0M | ||
| Q3 25 | $-1.6B | $615.0M | ||
| Q2 25 | $1.0B | $-7.8B | ||
| Q1 25 | $1.1B | $712.0M | ||
| Q4 24 | $567.0M | $2.1B | ||
| Q3 24 | $1.1B | $-290.0M | ||
| Q2 24 | $768.0M | $102.0M | ||
| Q1 24 | $811.0M | $801.0M |
毛利率BIDUKHC
| Q4 25 | 41.0% | 32.6% | ||
| Q3 25 | 41.2% | 31.9% | ||
| Q2 25 | 43.9% | 34.4% | ||
| Q1 25 | 46.1% | 34.4% | ||
| Q4 24 | 49.9% | 34.1% | ||
| Q3 24 | 51.1% | 34.2% | ||
| Q2 24 | 51.7% | 35.4% | ||
| Q1 24 | 51.5% | 35.0% |
营业利润率BIDUKHC
| Q4 25 | 4.1% | 17.1% | ||
| Q3 25 | -48.4% | 16.4% | ||
| Q2 25 | 10.0% | -125.5% | ||
| Q1 25 | 13.9% | 19.9% | ||
| Q4 24 | 11.1% | -0.6% | ||
| Q3 24 | 17.6% | -1.6% | ||
| Q2 24 | 17.5% | 8.1% | ||
| Q1 24 | 17.4% | 20.3% |
净利率BIDUKHC
| Q4 25 | 6.0% | 10.2% | ||
| Q3 25 | -36.3% | 9.9% | ||
| Q2 25 | 22.2% | -123.2% | ||
| Q1 25 | 24.1% | 11.9% | ||
| Q4 24 | 12.8% | 32.4% | ||
| Q3 24 | 23.2% | -4.5% | ||
| Q2 24 | 16.4% | 1.6% | ||
| Q1 24 | 18.6% | 12.5% |
每股收益（稀释后）BIDUKHC
| Q4 25 | $0.53 | $0.56 | ||
| Q3 25 | $-4.76 | $0.52 | ||
| Q2 25 | $2.84 | $-6.60 | ||
| Q1 25 | $2.98 | $0.59 | ||
| Q4 24 | $1.95 | $1.76 | ||
| Q3 24 | $3.08 | $-0.24 | ||
| Q2 24 | — | $0.08 | ||
| Q1 24 | $2.07 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.5B | $2.6B |
| 总债务越低越好 | $5.9B | $19.3B |
| 股东权益账面价值 | $38.1B | $41.7B |
| 总资产 | $64.2B | $81.8B |
| 负债/权益比越低杠杆越低 | 0.16× | 0.46× |
8季度趋势，按日历期对齐
现金及短期投资BIDUKHC
| Q4 25 | $16.5B | $2.6B | ||
| Q3 25 | $17.5B | $3.1B | ||
| Q2 25 | $17.3B | $2.6B | ||
| Q1 25 | $19.5B | $2.8B | ||
| Q4 24 | $17.5B | $1.3B | ||
| Q3 24 | $18.9B | $1.3B | ||
| Q2 24 | — | $900.0M | ||
| Q1 24 | — | $1.6B |
总债务BIDUKHC
| Q4 25 | $5.9B | $19.3B | ||
| Q3 25 | $2.5B | $19.3B | ||
| Q2 25 | $2.4B | $19.3B | ||
| Q1 25 | $2.3B | $20.9B | ||
| Q4 24 | $4.9B | $19.2B | ||
| Q3 24 | $2.1B | $19.4B | ||
| Q2 24 | — | $19.3B | ||
| Q1 24 | — | $19.9B |
股东权益BIDUKHC
| Q4 25 | $38.1B | $41.7B | ||
| Q3 25 | $38.6B | $41.5B | ||
| Q2 25 | $39.8B | $41.4B | ||
| Q1 25 | $38.6B | $49.5B | ||
| Q4 24 | $36.1B | $49.2B | ||
| Q3 24 | $38.5B | $48.3B | ||
| Q2 24 | — | $48.9B | ||
| Q1 24 | — | $49.5B |
总资产BIDUKHC
| Q4 25 | $64.2B | $81.8B | ||
| Q3 25 | $62.4B | $81.7B | ||
| Q2 25 | $62.9B | $81.6B | ||
| Q1 25 | $62.6B | $90.3B | ||
| Q4 24 | $58.6B | $88.3B | ||
| Q3 24 | $59.5B | $88.6B | ||
| Q2 24 | — | $88.8B | ||
| Q1 24 | — | $90.3B |
负债/权益比BIDUKHC
| Q4 25 | 0.16× | 0.46× | ||
| Q3 25 | 0.07× | 0.47× | ||
| Q2 25 | 0.06× | 0.47× | ||
| Q1 25 | 0.06× | 0.42× | ||
| Q4 24 | 0.14× | 0.39× | ||
| Q3 24 | 0.05× | 0.40× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $1.4B |
| 自由现金流经营现金流 - 资本支出 | — | $1.2B |
| 自由现金流率自由现金流/营收 | — | 18.4% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | 5.08× | 2.11× |
| 过去12个月自由现金流最近4个季度 | — | $3.7B |
8季度趋势，按日历期对齐
经营现金流BIDUKHC
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $-6.3B | $1.2B | ||
| Q1 25 | — | $720.0M | ||
| Q4 24 | $4.0B | $1.4B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $5.3B | $942.0M | ||
| Q1 24 | — | $771.0M |
自由现金流BIDUKHC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $986.0M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $482.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $849.0M | ||
| Q2 24 | — | $693.0M | ||
| Q1 24 | — | $477.0M |
自由现金流率BIDUKHC
| Q4 25 | — | 18.4% | ||
| Q3 25 | — | 15.8% | ||
| Q2 25 | — | 16.1% | ||
| Q1 25 | — | 8.0% | ||
| Q4 24 | — | 17.4% | ||
| Q3 24 | — | 13.3% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | 7.4% |
资本支出强度BIDUKHC
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 4.6% |
现金转化率BIDUKHC
| Q4 25 | 5.08× | 2.11× | ||
| Q3 25 | — | 1.88× | ||
| Q2 25 | -6.26× | — | ||
| Q1 25 | — | 1.01× | ||
| Q4 24 | 7.12× | 0.65× | ||
| Q3 24 | — | — | ||
| Q2 24 | 6.88× | 9.24× | ||
| Q1 24 | — | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIDU
| Legacy Business | $1.8B | 35% |
| Baidu Core AI-powered Business | $1.6B | 32% |
| Other | $1.3B | 26% |
| Others | $357.5M | 7% |
KHC
| Taste Elevation | $2.9B | 46% |
| Easy Ready Meals | $1.1B | 17% |
| Hydration | $471.0M | 7% |
| Cheese | $440.0M | 7% |
| Meats | $438.0M | 7% |
| Substantial Snacking | $351.0M | 6% |
| Desserts | $332.0M | 5% |
| Coffee | $221.0M | 3% |
| Other Platform | $127.0M | 2% |
