vs
百度（BIDU）与Leidos（LDOS）财务数据对比。点击上方公司名可切换其他公司
百度的季度营收约是Leidos的1.2倍（$5.0B vs $4.2B），Leidos净利率更高（7.8% vs 6.0%，领先1.8%），百度同比增速更快（14.0% vs -3.5%），过去两年百度的营收复合增速更高（7.5% vs 3.1%）
百度是中国头部跨国科技企业，深耕互联网服务与人工智能赛道，在中国搜索引擎市场占据主导地位。旗下拥有百度APP、百度百科、百度贴吧等多元产品矩阵，同时运营视频平台爱奇艺，可为海量用户提供覆盖多场景的优质数字服务。
Leidos Holdings, Inc.是总部位于美国弗吉尼亚州雷斯顿的企业，业务覆盖国防、航空、信息技术、生物医学研究领域，提供科研、工程、系统集成及技术服务。其前身为科学应用国际公司（SAIC），2016年8月与洛克希德·马丁旗下IT业务板块合并，成为国防行业规模最大的IT服务提供商。
BIDU vs LDOS — 直观对比
营收规模更大
BIDU
是对方的1.2倍
$4.2B
营收增速更快
BIDU
高出17.5%
-3.5%
净利率更高
LDOS
高出1.8%
6.0%
两年增速更快
BIDU
近两年复合增速
3.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.0B | $4.2B |
| 净利润 | $300.0M | $327.0M |
| 毛利率 | 41.0% | 17.4% |
| 营业利润率 | 4.1% | 11.3% |
| 净利率 | 6.0% | 7.8% |
| 营收同比 | 14.0% | -3.5% |
| 净利润同比 | -47.1% | 15.1% |
| 每股收益（稀释后） | $0.53 | $2.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIDULDOS
| Q1 26 | — | $4.2B | ||
| Q4 25 | $5.0B | $4.4B | ||
| Q3 25 | $4.4B | $4.2B | ||
| Q2 25 | $4.6B | $4.2B | ||
| Q1 25 | $4.5B | $4.3B | ||
| Q4 24 | $4.4B | — | ||
| Q3 24 | $4.8B | $4.2B | ||
| Q2 24 | $4.7B | $4.1B |
净利润BIDULDOS
| Q1 26 | — | $327.0M | ||
| Q4 25 | $300.0M | $367.0M | ||
| Q3 25 | $-1.6B | $391.0M | ||
| Q2 25 | $1.0B | $363.0M | ||
| Q1 25 | $1.1B | $284.0M | ||
| Q4 24 | $567.0M | — | ||
| Q3 24 | $1.1B | $364.0M | ||
| Q2 24 | $768.0M | $322.0M |
毛利率BIDULDOS
| Q1 26 | — | 17.4% | ||
| Q4 25 | 41.0% | 18.0% | ||
| Q3 25 | 41.2% | 18.0% | ||
| Q2 25 | 43.9% | 17.5% | ||
| Q1 25 | 46.1% | 15.6% | ||
| Q4 24 | 49.9% | — | ||
| Q3 24 | 51.1% | 17.8% | ||
| Q2 24 | 51.7% | 16.6% |
营业利润率BIDULDOS
| Q1 26 | — | 11.3% | ||
| Q4 25 | 4.1% | 12.0% | ||
| Q3 25 | -48.4% | 13.5% | ||
| Q2 25 | 10.0% | 12.5% | ||
| Q1 25 | 13.9% | 9.7% | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 17.6% | 12.4% | ||
| Q2 24 | 17.5% | 11.6% |
净利率BIDULDOS
| Q1 26 | — | 7.8% | ||
| Q4 25 | 6.0% | 8.2% | ||
| Q3 25 | -36.3% | 9.2% | ||
| Q2 25 | 22.2% | 8.6% | ||
| Q1 25 | 24.1% | 6.5% | ||
| Q4 24 | 12.8% | — | ||
| Q3 24 | 23.2% | 8.7% | ||
| Q2 24 | 16.4% | 7.8% |
每股收益（稀释后）BIDULDOS
| Q1 26 | — | $2.54 | ||
| Q4 25 | $0.53 | $2.82 | ||
| Q3 25 | $-4.76 | $3.01 | ||
| Q2 25 | $2.84 | $2.77 | ||
| Q1 25 | $2.98 | $2.10 | ||
| Q4 24 | $1.95 | — | ||
| Q3 24 | $3.08 | $2.68 | ||
| Q2 24 | — | $2.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.5B | $1.1B |
| 总债务越低越好 | $5.9B | $4.6B |
| 股东权益账面价值 | $38.1B | $4.9B |
| 总资产 | $64.2B | $13.5B |
| 负债/权益比越低杠杆越低 | 0.16× | 0.94× |
8季度趋势，按日历期对齐
现金及短期投资BIDULDOS
| Q1 26 | — | $1.1B | ||
| Q4 25 | $16.5B | $974.0M | ||
| Q3 25 | $17.5B | $930.0M | ||
| Q2 25 | $17.3B | $842.0M | ||
| Q1 25 | $19.5B | $943.0M | ||
| Q4 24 | $17.5B | — | ||
| Q3 24 | $18.9B | $1.2B | ||
| Q2 24 | — | $823.0M |
总债务BIDULDOS
| Q1 26 | — | $4.6B | ||
| Q4 25 | $5.9B | $4.6B | ||
| Q3 25 | $2.5B | $5.0B | ||
| Q2 25 | $2.4B | $5.0B | ||
| Q1 25 | $2.3B | $4.1B | ||
| Q4 24 | $4.9B | — | ||
| Q3 24 | $2.1B | $4.1B | ||
| Q2 24 | — | $4.1B |
股东权益BIDULDOS
| Q1 26 | — | $4.9B | ||
| Q4 25 | $38.1B | $4.9B | ||
| Q3 25 | $38.6B | $4.7B | ||
| Q2 25 | $39.8B | $4.3B | ||
| Q1 25 | $38.6B | $4.4B | ||
| Q4 24 | $36.1B | — | ||
| Q3 24 | $38.5B | $4.6B | ||
| Q2 24 | — | $4.5B |
总资产BIDULDOS
| Q1 26 | — | $13.5B | ||
| Q4 25 | $64.2B | $13.5B | ||
| Q3 25 | $62.4B | $13.5B | ||
| Q2 25 | $62.9B | $13.2B | ||
| Q1 25 | $62.6B | $13.1B | ||
| Q4 24 | $58.6B | — | ||
| Q3 24 | $59.5B | $13.3B | ||
| Q2 24 | — | $12.9B |
负债/权益比BIDULDOS
| Q1 26 | — | 0.94× | ||
| Q4 25 | 0.16× | 0.94× | ||
| Q3 25 | 0.07× | 1.07× | ||
| Q2 25 | 0.06× | 1.18× | ||
| Q1 25 | 0.06× | 0.92× | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.05× | 0.88× | ||
| Q2 24 | — | 0.92× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $495.0M |
| 自由现金流经营现金流 - 资本支出 | — | $452.0M |
| 自由现金流率自由现金流/营收 | — | 10.8% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 5.08× | 1.51× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIDULDOS
| Q1 26 | — | $495.0M | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | — | $711.0M | ||
| Q2 25 | $-6.3B | $58.0M | ||
| Q1 25 | — | $299.0M | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | — | $656.0M | ||
| Q2 24 | $5.3B | $374.0M |
自由现金流BIDULDOS
| Q1 26 | — | $452.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $680.0M | ||
| Q2 25 | — | $36.0M | ||
| Q1 25 | — | $213.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $633.0M | ||
| Q2 24 | — | $351.0M |
自由现金流率BIDULDOS
| Q1 26 | — | 10.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 16.1% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 8.5% |
资本支出强度BIDULDOS
| Q1 26 | — | 1.0% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.6% |
现金转化率BIDULDOS
| Q1 26 | — | 1.51× | ||
| Q4 25 | 5.08× | — | ||
| Q3 25 | — | 1.82× | ||
| Q2 25 | -6.26× | 0.16× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | 7.12× | — | ||
| Q3 24 | — | 1.80× | ||
| Q2 24 | 6.88× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIDU
| Legacy Business | $1.8B | 35% |
| Baidu Core AI-powered Business | $1.6B | 32% |
| Other | $1.3B | 26% |
| Others | $357.5M | 7% |
LDOS
| US Do D And US Intelligence Community | $1.4B | 32% |
| Cost Reimbursement And Fixed Price Incentive Fee | $1.0B | 24% |
| Commercial And International Segment | $609.0M | 15% |
| Defense Systems Segment | $546.0M | 13% |
| Other | $358.0M | 9% |
| Time And Materials And Fixed Price Level Of Effort | $295.0M | 7% |
| Commercial And Non US Customers | $38.0M | 1% |
