vs
百度（BIDU）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
百度的季度营收约是史丹利百得的1.3倍（$5.0B vs $3.8B），百度净利率更高（6.0% vs 1.4%，领先4.6%），百度同比增速更快（14.0% vs 0.1%），过去两年百度的营收复合增速更高（7.5% vs 0.3%）
百度是中国头部跨国科技企业，深耕互联网服务与人工智能赛道，在中国搜索引擎市场占据主导地位。旗下拥有百度APP、百度百科、百度贴吧等多元产品矩阵，同时运营视频平台爱奇艺，可为海量用户提供覆盖多场景的优质数字服务。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
BIDU vs SWK — 直观对比
营收规模更大
BIDU
是对方的1.3倍
$3.8B
营收增速更快
BIDU
高出13.9%
0.1%
净利率更高
BIDU
高出4.6%
1.4%
两年增速更快
BIDU
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.0B | $3.8B |
| 净利润 | $300.0M | $51.4M |
| 毛利率 | 41.0% | 31.4% |
| 营业利润率 | 4.1% | — |
| 净利率 | 6.0% | 1.4% |
| 营收同比 | 14.0% | 0.1% |
| 净利润同比 | -47.1% | -43.6% |
| 每股收益（稀释后） | $0.53 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIDUSWK
| Q4 25 | $5.0B | — | ||
| Q3 25 | $4.4B | $3.8B | ||
| Q2 25 | $4.6B | $3.9B | ||
| Q1 25 | $4.5B | $3.7B | ||
| Q4 24 | $4.4B | $3.7B | ||
| Q3 24 | $4.8B | $3.8B | ||
| Q2 24 | $4.7B | $4.0B | ||
| Q1 24 | $4.4B | $3.9B |
净利润BIDUSWK
| Q4 25 | $300.0M | — | ||
| Q3 25 | $-1.6B | $51.4M | ||
| Q2 25 | $1.0B | $101.9M | ||
| Q1 25 | $1.1B | $90.4M | ||
| Q4 24 | $567.0M | $194.9M | ||
| Q3 24 | $1.1B | $91.1M | ||
| Q2 24 | $768.0M | $-11.2M | ||
| Q1 24 | $811.0M | $19.5M |
毛利率BIDUSWK
| Q4 25 | 41.0% | — | ||
| Q3 25 | 41.2% | 31.4% | ||
| Q2 25 | 43.9% | 27.0% | ||
| Q1 25 | 46.1% | 29.9% | ||
| Q4 24 | 49.9% | 30.8% | ||
| Q3 24 | 51.1% | 29.9% | ||
| Q2 24 | 51.7% | 28.4% | ||
| Q1 24 | 51.5% | 28.6% |
营业利润率BIDUSWK
| Q4 25 | 4.1% | — | ||
| Q3 25 | -48.4% | — | ||
| Q2 25 | 10.0% | — | ||
| Q1 25 | 13.9% | — | ||
| Q4 24 | 11.1% | 3.4% | ||
| Q3 24 | 17.6% | 10.6% | ||
| Q2 24 | 17.5% | 9.5% | ||
| Q1 24 | 17.4% | 8.3% |
净利率BIDUSWK
| Q4 25 | 6.0% | — | ||
| Q3 25 | -36.3% | 1.4% | ||
| Q2 25 | 22.2% | 2.6% | ||
| Q1 25 | 24.1% | 2.4% | ||
| Q4 24 | 12.8% | 5.2% | ||
| Q3 24 | 23.2% | 2.4% | ||
| Q2 24 | 16.4% | -0.3% | ||
| Q1 24 | 18.6% | 0.5% |
每股收益（稀释后）BIDUSWK
| Q4 25 | $0.53 | — | ||
| Q3 25 | $-4.76 | $0.34 | ||
| Q2 25 | $2.84 | $0.67 | ||
| Q1 25 | $2.98 | $0.60 | ||
| Q4 24 | $1.95 | $1.29 | ||
| Q3 24 | $3.08 | $0.60 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | $2.07 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.5B | $268.3M |
| 总债务越低越好 | $5.9B | $5.3B |
| 股东权益账面价值 | $38.1B | $9.0B |
| 总资产 | $64.2B | $21.8B |
| 负债/权益比越低杠杆越低 | 0.16× | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资BIDUSWK
| Q4 25 | $16.5B | — | ||
| Q3 25 | $17.5B | $268.3M | ||
| Q2 25 | $17.3B | $311.8M | ||
| Q1 25 | $19.5B | $344.8M | ||
| Q4 24 | $17.5B | $290.5M | ||
| Q3 24 | $18.9B | $298.7M | ||
| Q2 24 | — | $318.5M | ||
| Q1 24 | — | $476.6M |
总债务BIDUSWK
| Q4 25 | $5.9B | — | ||
| Q3 25 | $2.5B | $5.3B | ||
| Q2 25 | $2.4B | $5.6B | ||
| Q1 25 | $2.3B | $5.6B | ||
| Q4 24 | $4.9B | $6.1B | ||
| Q3 24 | $2.1B | $6.1B | ||
| Q2 24 | — | $6.1B | ||
| Q1 24 | — | $6.1B |
股东权益BIDUSWK
| Q4 25 | $38.1B | — | ||
| Q3 25 | $38.6B | $9.0B | ||
| Q2 25 | $39.8B | $9.1B | ||
| Q1 25 | $38.6B | $8.8B | ||
| Q4 24 | $36.1B | $8.7B | ||
| Q3 24 | $38.5B | $8.9B | ||
| Q2 24 | — | $8.7B | ||
| Q1 24 | — | $8.9B |
总资产BIDUSWK
| Q4 25 | $64.2B | — | ||
| Q3 25 | $62.4B | $21.8B | ||
| Q2 25 | $62.9B | $22.5B | ||
| Q1 25 | $62.6B | $22.5B | ||
| Q4 24 | $58.6B | $21.8B | ||
| Q3 24 | $59.5B | $22.5B | ||
| Q2 24 | — | $22.5B | ||
| Q1 24 | — | $23.9B |
负债/权益比BIDUSWK
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.07× | 0.59× | ||
| Q2 25 | 0.06× | 0.62× | ||
| Q1 25 | 0.06× | 0.63× | ||
| Q4 24 | 0.14× | 0.70× | ||
| Q3 24 | 0.05× | 0.69× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $221.2M |
| 自由现金流经营现金流 - 资本支出 | — | $155.3M |
| 自由现金流率自由现金流/营收 | — | 4.1% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | 5.08× | 4.30× |
| 过去12个月自由现金流最近4个季度 | — | $369.6M |
8季度趋势，按日历期对齐
经营现金流BIDUSWK
| Q4 25 | $1.5B | — | ||
| Q3 25 | — | $221.2M | ||
| Q2 25 | $-6.3B | $214.3M | ||
| Q1 25 | — | $-420.0M | ||
| Q4 24 | $4.0B | $679.1M | ||
| Q3 24 | — | $285.8M | ||
| Q2 24 | $5.3B | $573.0M | ||
| Q1 24 | — | $-431.0M |
自由现金流BIDUSWK
| Q4 25 | — | — | ||
| Q3 25 | — | $155.3M | ||
| Q2 25 | — | $134.7M | ||
| Q1 25 | — | $-485.0M | ||
| Q4 24 | — | $564.6M | ||
| Q3 24 | — | $199.3M | ||
| Q2 24 | — | $485.8M | ||
| Q1 24 | — | $-496.7M |
自由现金流率BIDUSWK
| Q4 25 | — | — | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | -13.0% | ||
| Q4 24 | — | 15.2% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 12.1% | ||
| Q1 24 | — | -12.8% |
资本支出强度BIDUSWK
| Q4 25 | — | — | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 1.7% |
现金转化率BIDUSWK
| Q4 25 | 5.08× | — | ||
| Q3 25 | — | 4.30× | ||
| Q2 25 | -6.26× | 2.10× | ||
| Q1 25 | — | -4.65× | ||
| Q4 24 | 7.12× | 3.48× | ||
| Q3 24 | — | 3.14× | ||
| Q2 24 | 6.88× | — | ||
| Q1 24 | — | -22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIDU
| Legacy Business | $1.8B | 35% |
| Baidu Core AI-powered Business | $1.6B | 32% |
| Other | $1.3B | 26% |
| Others | $357.5M | 7% |
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
