vs
Bioceres Crop Solutions Corp.(BIOX)与美乐棵(SMG)财务数据对比。点击上方公司名可切换其他公司
美乐棵的季度营收约是Bioceres Crop Solutions Corp.的4.6倍($354.4M vs $77.6M)。Bioceres Crop Solutions Corp.净利率更高(-9.6% vs -35.3%,领先25.7%)。美乐棵同比增速更快(-15.0% vs -16.8%)。过去两年Bioceres Crop Solutions Corp.的营收复合增速更高(-8.4% vs -51.8%)
Bioceres Crop Solutions Corp是一家全球农业科技企业,研发并商业化耐旱种子性状、生物肥料、生物农药等可持续作物增产解决方案,服务南美、北美、欧洲及亚太地区的农户,致力于提升作物产量,同时降低农业生产的环境影响。
美乐棵公司是一家总部位于俄亥俄州马里斯维尔的美国跨国企业,其前身可追溯至1868年O.M.斯科特开始销售草种的业务。公司主营草坪养护、园艺种植、虫害防治类消费产品以及无土室内园艺设备,旗下拥有Scotts、Miracle-Gro、Ortho等知名品牌,同时在美国及中国等多个国际市场销售和分销除草剂Roundup。
BIOX vs SMG — 直观对比
营收规模更大
SMG
是对方的4.6倍
$77.6M
营收增速更快
SMG
高出1.8%
-16.8%
净利率更高
BIOX
高出25.7%
-35.3%
两年增速更快
BIOX
近两年复合增速
-51.8%
损益表 — Q1 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $77.6M | $354.4M |
| 净利润 | $-7.4M | $-125.0M |
| 毛利率 | 46.8% | 25.0% |
| 营业利润率 | 9.3% | -6.2% |
| 净利率 | -9.6% | -35.3% |
| 营收同比 | -16.8% | -15.0% |
| 净利润同比 | -20.2% | -79.9% |
| 每股收益(稀释后) | $-0.12 | $-2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIOX
SMG
| Q4 25 | — | $354.4M | ||
| Q3 25 | $77.6M | $387.3M | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | $60.6M | $1.4B | ||
| Q4 24 | $98.8M | $416.8M | ||
| Q3 24 | $93.3M | $414.7M | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | $84.0M | $1.5B |
净利润
BIOX
SMG
| Q4 25 | — | $-125.0M | ||
| Q3 25 | $-7.4M | — | ||
| Q2 25 | — | $149.1M | ||
| Q1 25 | $-1.6M | $217.5M | ||
| Q4 24 | $605.2K | $-69.5M | ||
| Q3 24 | $-6.2M | — | ||
| Q2 24 | — | $132.1M | ||
| Q1 24 | $9.8M | $157.5M |
毛利率
BIOX
SMG
| Q4 25 | — | 25.0% | ||
| Q3 25 | 46.8% | 6.1% | ||
| Q2 25 | — | 31.8% | ||
| Q1 25 | 39.4% | 38.6% | ||
| Q4 24 | 42.0% | 22.7% | ||
| Q3 24 | 40.2% | -7.1% | ||
| Q2 24 | — | 29.5% | ||
| Q1 24 | 50.8% | 30.4% |
营业利润率
BIOX
SMG
| Q4 25 | — | -6.2% | ||
| Q3 25 | 9.3% | -38.8% | ||
| Q2 25 | — | 18.1% | ||
| Q1 25 | 1.5% | 24.3% | ||
| Q4 24 | 14.5% | -12.2% | ||
| Q3 24 | 2.5% | -52.1% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | 15.7% | 17.8% |
净利率
BIOX
SMG
| Q4 25 | — | -35.3% | ||
| Q3 25 | -9.6% | — | ||
| Q2 25 | — | 12.6% | ||
| Q1 25 | -2.6% | 15.3% | ||
| Q4 24 | 0.6% | -16.7% | ||
| Q3 24 | -6.6% | — | ||
| Q2 24 | — | 11.0% | ||
| Q1 24 | 11.6% | 10.3% |
每股收益(稀释后)
BIOX
SMG
| Q4 25 | — | $-2.16 | ||
| Q3 25 | $-0.12 | $-2.58 | ||
| Q2 25 | — | $2.54 | ||
| Q1 25 | $-0.02 | $3.72 | ||
| Q4 24 | $0.00 | $-1.21 | ||
| Q3 24 | $-0.10 | $-4.21 | ||
| Q2 24 | — | $2.28 | ||
| Q1 24 | $0.14 | $2.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $8.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $288.3M | $-500.6M |
| 总资产 | $734.9M | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BIOX
SMG
| Q4 25 | — | $8.3M | ||
| Q3 25 | $15.5M | $36.6M | ||
| Q2 25 | — | $51.1M | ||
| Q1 25 | $38.5M | $16.9M | ||
| Q4 24 | $29.2M | $9.8M | ||
| Q3 24 | $32.3M | $71.6M | ||
| Q2 24 | — | $279.9M | ||
| Q1 24 | $16.4M | $65.1M |
总债务
BIOX
SMG
| Q4 25 | — | — | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
BIOX
SMG
| Q4 25 | — | $-500.6M | ||
| Q3 25 | $288.3M | $-357.5M | ||
| Q2 25 | — | $-170.9M | ||
| Q1 25 | $345.0M | $-290.1M | ||
| Q4 24 | $346.3M | $-479.5M | ||
| Q3 24 | $346.0M | $-390.6M | ||
| Q2 24 | — | $-146.2M | ||
| Q1 24 | $348.5M | $-250.9M |
总资产
BIOX
SMG
| Q4 25 | — | $3.0B | ||
| Q3 25 | $734.9M | $2.7B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | $798.2M | $3.5B | ||
| Q4 24 | $835.2M | $3.2B | ||
| Q3 24 | $827.3M | $2.9B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | $836.1M | $3.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $14.4M | $-370.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-390.4M |
| 自由现金流率自由现金流/营收 | — | -110.2% |
| 资本支出强度资本支出/营收 | — | 5.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $358.1M |
8季度趋势,按日历期对齐
经营现金流
BIOX
SMG
| Q4 25 | — | $-370.4M | ||
| Q3 25 | $14.4M | $174.1M | ||
| Q2 25 | — | $454.4M | ||
| Q1 25 | $23.3M | $188.1M | ||
| Q4 24 | $-5.4M | $-445.3M | ||
| Q3 24 | $5.2M | $118.5M | ||
| Q2 24 | — | $588.0M | ||
| Q1 24 | $-17.4M | $304.2M |
自由现金流
BIOX
SMG
| Q4 25 | — | $-390.4M | ||
| Q3 25 | — | $131.2M | ||
| Q2 25 | — | $437.5M | ||
| Q1 25 | — | $179.8M | ||
| Q4 24 | — | $-474.6M | ||
| Q3 24 | — | $101.9M | ||
| Q2 24 | — | $574.8M | ||
| Q1 24 | — | $287.9M |
自由现金流率
BIOX
SMG
| Q4 25 | — | -110.2% | ||
| Q3 25 | — | 33.9% | ||
| Q2 25 | — | 36.8% | ||
| Q1 25 | — | 12.7% | ||
| Q4 24 | — | -113.9% | ||
| Q3 24 | — | 24.6% | ||
| Q2 24 | — | 47.8% | ||
| Q1 24 | — | 18.9% |
资本支出强度
BIOX
SMG
| Q4 25 | — | 5.6% | ||
| Q3 25 | — | 11.1% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.1% |
现金转化率
BIOX
SMG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.05× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | -8.85× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.45× | ||
| Q1 24 | -1.78× | 1.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIOX
暂无分部数据
SMG
| Growing Media And Mulch | $111.5M | 31% |
| Lawn Care | $109.5M | 31% |
| Controls | $59.8M | 17% |
| Other Products Primarily Gardening | $23.9M | 7% |
| Restated Marketing Agreement | $19.4M | 5% |
| Growingmedia | $12.6M | 4% |
| Otherprimarilygardeningandcontrols | $10.2M | 3% |
| Other | $7.5M | 2% |