vs
Brookfield Infrastructure Partners L.P.(BIP)与美国合众银行(USB)财务数据对比。点击上方公司名可切换其他公司
美国合众银行的季度营收约是Brookfield Infrastructure Partners L.P.的1.4倍($7.4B vs $5.4B),美国合众银行净利率更高(27.8% vs 4.6%,领先23.1%),Brookfield Infrastructure Partners L.P.同比增速更快(5.7% vs 5.1%)
布鲁克菲尔德基础设施合伙是一家上市有限合伙企业,总部位于加拿大多伦多,专注于全球范围内基础设施资产的收购与运营管理,投资覆盖交通、能源、数据基建等多个领域,具备成熟的全球化资产运营管理经验。
美国合众银行是美国跨国银行机构,总部位于明尼苏达州明尼阿波利斯,在特拉华州注册成立。截至2025年为美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为系统重要性机构,旗下核心运营主体提供银行、投资、按揭等多元金融服务。
BIP vs USB — 直观对比
营收规模更大
USB
是对方的1.4倍
$5.4B
营收增速更快
BIP
高出0.6%
5.1%
净利率更高
USB
高出23.1%
4.6%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $5.4B | $7.4B |
| 净利润 | $252.0M | $2.0B |
| 毛利率 | 26.4% | — |
| 营业利润率 | 24.4% | 34.4% |
| 净利率 | 4.6% | 27.8% |
| 营收同比 | 5.7% | 5.1% |
| 净利润同比 | 37.0% | 23.0% |
| 每股收益(稀释后) | $-0.03 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIP
USB
| Q4 25 | — | $7.4B | ||
| Q3 25 | — | $7.3B | ||
| Q2 25 | $5.4B | $7.0B | ||
| Q1 25 | — | $7.0B | ||
| Q4 24 | — | $7.0B | ||
| Q3 24 | — | $6.9B | ||
| Q2 24 | $5.1B | $6.9B | ||
| Q1 24 | — | $6.7B |
净利润
BIP
USB
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | $252.0M | $1.8B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $184.0M | $1.6B | ||
| Q1 24 | — | $1.3B |
毛利率
BIP
USB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 26.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 24.6% | — | ||
| Q1 24 | — | — |
营业利润率
BIP
USB
| Q4 25 | — | 34.4% | ||
| Q3 25 | — | 34.5% | ||
| Q2 25 | 24.4% | 32.7% | ||
| Q1 25 | — | 31.0% | ||
| Q4 24 | — | 30.1% | ||
| Q3 24 | — | 30.2% | ||
| Q2 24 | 22.8% | 29.9% | ||
| Q1 24 | — | 24.9% |
净利率
BIP
USB
| Q4 25 | — | 27.8% | ||
| Q3 25 | — | 27.3% | ||
| Q2 25 | 4.6% | 25.9% | ||
| Q1 25 | — | 24.6% | ||
| Q4 24 | — | 23.7% | ||
| Q3 24 | — | 25.0% | ||
| Q2 24 | 3.6% | 23.3% | ||
| Q1 24 | — | 19.6% |
每股收益(稀释后)
BIP
USB
| Q4 25 | — | $1.26 | ||
| Q3 25 | — | $1.22 | ||
| Q2 25 | $-0.03 | $1.11 | ||
| Q1 25 | — | $1.03 | ||
| Q4 24 | — | $1.01 | ||
| Q3 24 | — | $1.03 | ||
| Q2 24 | $-0.10 | $0.97 | ||
| Q1 24 | — | $0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.3B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $29.6B | $65.2B |
| 总资产 | $108.7B | $692.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BIP
USB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | — | — |
股东权益
BIP
USB
| Q4 25 | — | $65.2B | ||
| Q3 25 | — | $63.3B | ||
| Q2 25 | $29.6B | $61.4B | ||
| Q1 25 | — | $60.1B | ||
| Q4 24 | — | $58.6B | ||
| Q3 24 | — | $58.9B | ||
| Q2 24 | $30.1B | $56.4B | ||
| Q1 24 | — | $55.6B |
总资产
BIP
USB
| Q4 25 | — | $692.3B | ||
| Q3 25 | — | $695.4B | ||
| Q2 25 | $108.7B | $686.4B | ||
| Q1 25 | — | $676.5B | ||
| Q4 24 | — | $678.3B | ||
| Q3 24 | — | $686.5B | ||
| Q2 24 | $100.9B | $680.1B | ||
| Q1 24 | — | $683.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.2B | $2.8B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 4.72× | 1.39× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIP
USB
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | — | $-285.0M | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $972.0M | ||
| Q2 24 | $1.1B | $2.9B | ||
| Q1 24 | — | $2.7B |
现金转化率
BIP
USB
| Q4 25 | — | 1.39× | ||
| Q3 25 | — | 1.69× | ||
| Q2 25 | 4.72× | 1.12× | ||
| Q1 25 | — | -0.17× | ||
| Q4 24 | — | 2.87× | ||
| Q3 24 | — | 0.57× | ||
| Q2 24 | 5.74× | 1.79× | ||
| Q1 24 | — | 2.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图