vs
Brookfield Infrastructure Corp（BIPC）与Digital Realty（DLR）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是Brookfield Infrastructure Corp的1.9倍（$1.6B vs $866.0M），Digital Realty净利率更高（6.0% vs -35.7%，领先41.7%），Digital Realty同比增速更快（16.1% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
BIPC vs DLR — 直观对比
营收规模更大
DLR
是对方的1.9倍
$866.0M
营收增速更快
DLR
高出20.8%
-4.6%
净利率更高
DLR
高出41.7%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.6B |
| 净利润 | $-309.0M | $98.6M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 6.9% |
| 净利率 | -35.7% | 6.0% |
| 营收同比 | -4.6% | 16.1% |
| 净利润同比 | -148.1% | -10.3% |
| 每股收益（稀释后） | — | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCDLR
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $866.0M | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $908.0M | $1.4B |
净利润BIPCDLR
| Q1 26 | — | $98.6M | ||
| Q4 25 | — | $98.6M | ||
| Q3 25 | — | $67.8M | ||
| Q2 25 | $-309.0M | $1.0B | ||
| Q1 25 | — | $110.0M | ||
| Q4 24 | — | $189.6M | ||
| Q3 24 | — | $51.2M | ||
| Q2 24 | $643.0M | $80.2M |
毛利率BIPCDLR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — |
营业利润率BIPCDLR
| Q1 26 | — | 6.9% | ||
| Q4 25 | — | 6.9% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | 62.7% | 14.2% | ||
| Q1 25 | — | 13.9% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 11.8% | ||
| Q2 24 | 61.9% | 0.7% |
净利率BIPCDLR
| Q1 26 | — | 6.0% | ||
| Q4 25 | — | 6.0% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | -35.7% | 69.1% | ||
| Q1 25 | — | 7.8% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | 70.8% | 5.9% |
每股收益（稀释后）BIPCDLR
| Q1 26 | — | $0.22 | ||
| Q4 25 | — | $0.22 | ||
| Q3 25 | — | $0.15 | ||
| Q2 25 | — | $2.94 | ||
| Q1 25 | — | $0.27 | ||
| Q4 24 | — | $0.50 | ||
| Q3 24 | — | $0.09 | ||
| Q2 24 | — | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $3.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $22.9B |
| 总资产 | $23.9B | $49.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCDLR
| Q1 26 | — | $3.5B | ||
| Q4 25 | — | $3.5B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | $1.2B | $3.6B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | $466.0M | $2.3B |
股东权益BIPCDLR
| Q1 26 | — | $22.9B | ||
| Q4 25 | — | $22.9B | ||
| Q3 25 | — | $23.0B | ||
| Q2 25 | $2.2B | $22.9B | ||
| Q1 25 | — | $21.3B | ||
| Q4 24 | — | $21.3B | ||
| Q3 24 | — | $21.2B | ||
| Q2 24 | $3.5B | $20.5B |
总资产BIPCDLR
| Q1 26 | — | $49.4B | ||
| Q4 25 | — | $49.4B | ||
| Q3 25 | — | $48.7B | ||
| Q2 25 | $23.9B | $48.7B | ||
| Q1 25 | — | $45.1B | ||
| Q4 24 | — | $45.3B | ||
| Q3 24 | — | $45.3B | ||
| Q2 24 | $23.7B | $43.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCDLR
| Q1 26 | — | — | ||
| Q4 25 | — | $719.0M | ||
| Q3 25 | — | $652.9M | ||
| Q2 25 | $478.0M | $641.2M | ||
| Q1 25 | — | $399.1M | ||
| Q4 24 | — | $769.5M | ||
| Q3 24 | — | $566.5M | ||
| Q2 24 | $511.0M | $573.2M |
现金转化率BIPCDLR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.29× | ||
| Q3 25 | — | 9.63× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 3.63× | ||
| Q4 24 | — | 4.06× | ||
| Q3 24 | — | 11.07× | ||
| Q2 24 | 0.79× | 7.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
