vs
BJs RESTAURANTS INC（BJRI）与Bloomin' Brands, Inc.（BLMN）财务数据对比。点击上方公司名可切换其他公司
Bloomin' Brands, Inc.的季度营收约是BJs RESTAURANTS INC的3.0倍（$975.2M vs $330.2M）。BJs RESTAURANTS INC净利率更高（0.1% vs -1.4%，领先1.5%）。BJs RESTAURANTS INC同比增速更快（1.4% vs 0.3%）。Bloomin' Brands, Inc.自由现金流更多（$63.7M vs $3.6M）。过去两年BJs RESTAURANTS INC的营收复合增速更高（1.0% vs -4.5%）
BJ's Restaurants Inc.是美国休闲连锁餐饮企业，旗下门店遍布美国多个地区，主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食，服务家庭聚餐、朋友聚会等多元客群，主打轻松舒适的用餐氛围。
Bloomin' Brands, Inc.是一家餐饮控股集团，1988年成立，总部位于美国佛罗里达州坦帕市，旗下拥有多个美式休闲餐饮连锁品牌，是北美休闲餐饮领域颇具规模的企业之一。
BJRI vs BLMN — 直观对比
营收规模更大
BLMN
是对方的3.0倍
$330.2M
营收增速更快
BJRI
高出1.0%
0.3%
净利率更高
BJRI
高出1.5%
-1.4%
自由现金流更多
BLMN
多$60.1M
$3.6M
两年增速更快
BJRI
近两年复合增速
-4.5%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $330.2M | $975.2M |
| 净利润 | $465.0K | $-13.5M |
| 毛利率 | 74.3% | 70.2% |
| 营业利润率 | -0.3% | -1.4% |
| 净利率 | 0.1% | -1.4% |
| 营收同比 | 1.4% | 0.3% |
| 净利润同比 | 115.9% | 83.0% |
| 每股收益（稀释后） | $0.02 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BJRIBLMN
| Q4 25 | — | $975.2M | ||
| Q3 25 | $365.6M | $928.8M | ||
| Q2 25 | $348.0M | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $325.7M | $972.0M | ||
| Q3 24 | $349.9M | $910.0M | ||
| Q2 24 | $337.3M | $999.4M | ||
| Q1 24 | $323.6M | $1.1B |
净利润BJRIBLMN
| Q4 25 | — | $-13.5M | ||
| Q3 25 | $22.2M | $-45.9M | ||
| Q2 25 | $13.5M | $25.4M | ||
| Q1 25 | — | $42.2M | ||
| Q4 24 | $-2.9M | $-79.5M | ||
| Q3 24 | $17.2M | $6.9M | ||
| Q2 24 | $7.7M | $28.4M | ||
| Q1 24 | $8.1M | $-83.9M |
毛利率BJRIBLMN
| Q4 25 | — | 70.2% | ||
| Q3 25 | 75.2% | 70.4% | ||
| Q2 25 | 75.0% | 70.2% | ||
| Q1 25 | — | 70.1% | ||
| Q4 24 | 73.4% | 71.6% | ||
| Q3 24 | 74.3% | 71.3% | ||
| Q2 24 | 74.8% | 70.5% | ||
| Q1 24 | 74.5% | 70.5% |
营业利润率BJRIBLMN
| Q4 25 | — | -1.4% | ||
| Q3 25 | 5.8% | -3.9% | ||
| Q2 25 | 4.3% | 3.0% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | -0.8% | 1.7% | ||
| Q3 24 | 3.8% | 0.9% | ||
| Q2 24 | 2.4% | 4.4% | ||
| Q1 24 | 1.0% | 6.6% |
净利率BJRIBLMN
| Q4 25 | — | -1.4% | ||
| Q3 25 | 6.1% | -4.9% | ||
| Q2 25 | 3.9% | 2.5% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | -0.9% | -8.2% | ||
| Q3 24 | 4.9% | 0.8% | ||
| Q2 24 | 2.3% | 2.8% | ||
| Q1 24 | 2.5% | -7.8% |
每股收益（稀释后）BJRIBLMN
| Q4 25 | — | $-0.16 | ||
| Q3 25 | $0.97 | $-0.54 | ||
| Q2 25 | $0.58 | $0.30 | ||
| Q1 25 | — | $0.50 | ||
| Q4 24 | $-0.13 | $-0.93 | ||
| Q3 24 | $0.72 | $0.08 | ||
| Q2 24 | $0.32 | $0.32 | ||
| Q1 24 | $0.33 | $-0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.4M | $59.5M |
| 总债务越低越好 | $89.5M | $787.4M |
| 股东权益账面价值 | $356.2M | $333.6M |
| 总资产 | $1.0B | $3.2B |
| 负债/权益比越低杠杆越低 | 0.25× | 2.36× |
8季度趋势，按日历期对齐
现金及短期投资BJRIBLMN
| Q4 25 | — | $59.5M | ||
| Q3 25 | $26.0M | $66.5M | ||
| Q2 25 | $19.0M | $50.3M | ||
| Q1 25 | — | $57.7M | ||
| Q4 24 | $18.4M | $70.1M | ||
| Q3 24 | $16.2M | $83.6M | ||
| Q2 24 | $18.8M | $117.9M | ||
| Q1 24 | $29.1M | $131.7M |
总债务BJRIBLMN
| Q4 25 | — | $787.4M | ||
| Q3 25 | $60.5M | $962.2M | ||
| Q2 25 | $85.5M | $917.1M | ||
| Q1 25 | — | $917.6M | ||
| Q4 24 | $66.5M | $1.0B | ||
| Q3 24 | $63.5M | $1.1B | ||
| Q2 24 | $58.0M | $1.0B | ||
| Q1 24 | $68.0M | $951.8M |
股东权益BJRIBLMN
| Q4 25 | — | $333.6M | ||
| Q3 25 | $386.6M | $344.1M | ||
| Q2 25 | $371.5M | $397.2M | ||
| Q1 25 | — | $380.6M | ||
| Q4 24 | $376.2M | $135.5M | ||
| Q3 24 | $386.5M | $242.1M | ||
| Q2 24 | $375.4M | $286.8M | ||
| Q1 24 | $365.8M | $302.7M |
总资产BJRIBLMN
| Q4 25 | — | $3.2B | ||
| Q3 25 | $1.0B | $3.3B | ||
| Q2 25 | $1.0B | $3.3B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | $1.0B | $3.4B | ||
| Q3 24 | $1.0B | $3.4B | ||
| Q2 24 | $1.0B | $3.4B | ||
| Q1 24 | $1.1B | $3.4B |
负债/权益比BJRIBLMN
| Q4 25 | — | 2.36× | ||
| Q3 25 | 0.16× | 2.80× | ||
| Q2 25 | 0.23× | 2.31× | ||
| Q1 25 | — | 2.41× | ||
| Q4 24 | 0.18× | 7.58× | ||
| Q3 24 | 0.16× | 4.51× | ||
| Q2 24 | 0.15× | 3.49× | ||
| Q1 24 | 0.19× | 3.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $25.1M | $119.1M |
| 自由现金流经营现金流 - 资本支出 | $3.6M | $63.7M |
| 自由现金流率自由现金流/营收 | 1.1% | 6.5% |
| 资本支出强度资本支出/营收 | 6.5% | 5.7% |
| 现金转化率经营现金流/净利润 | 53.89× | — |
| 过去12个月自由现金流最近4个季度 | $49.2M | $96.8M |
8季度趋势，按日历期对齐
经营现金流BJRIBLMN
| Q4 25 | — | $119.1M | ||
| Q3 25 | $62.3M | $34.4M | ||
| Q2 25 | $4.6M | $49.7M | ||
| Q1 25 | — | $73.5M | ||
| Q4 24 | $27.3M | $119.8M | ||
| Q3 24 | $20.2M | $-7.8M | ||
| Q2 24 | $22.3M | $42.4M | ||
| Q1 24 | $32.2M | $73.8M |
自由现金流BJRIBLMN
| Q4 25 | — | $63.7M | ||
| Q3 25 | $41.9M | $-5.7M | ||
| Q2 25 | $-12.1M | $11.1M | ||
| Q1 25 | — | $27.7M | ||
| Q4 24 | $7.6M | $66.7M | ||
| Q3 24 | $735.0K | $-67.3M | ||
| Q2 24 | $448.0K | $-12.1M | ||
| Q1 24 | $15.3M | $20.0M |
自由现金流率BJRIBLMN
| Q4 25 | — | 6.5% | ||
| Q3 25 | 11.5% | -0.6% | ||
| Q2 25 | -3.5% | 1.1% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | 2.3% | 6.9% | ||
| Q3 24 | 0.2% | -7.4% | ||
| Q2 24 | 0.1% | -1.2% | ||
| Q1 24 | 4.7% | 1.9% |
资本支出强度BJRIBLMN
| Q4 25 | — | 5.7% | ||
| Q3 25 | 5.6% | 4.3% | ||
| Q2 25 | 4.8% | 3.8% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | 6.0% | 5.5% | ||
| Q3 24 | 5.6% | 6.5% | ||
| Q2 24 | 6.5% | 5.5% | ||
| Q1 24 | 5.2% | 5.0% |
现金转化率BJRIBLMN
| Q4 25 | — | — | ||
| Q3 25 | 2.80× | — | ||
| Q2 25 | 0.34× | 1.95× | ||
| Q1 25 | — | 1.74× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | -1.13× | ||
| Q2 24 | 2.89× | 1.49× | ||
| Q1 24 | 4.00× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BJRI
暂无分部数据
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
