vs
BJs RESTAURANTS INC(BJRI)与BRINKER INTERNATIONAL, INC(EAT)财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是BJs RESTAURANTS INC的4.4倍($1.5B vs $330.2M)。BRINKER INTERNATIONAL, INC净利率更高(8.8% vs 0.1%,领先8.7%)。BRINKER INTERNATIONAL, INC同比增速更快(6.9% vs 1.4%)。BRINKER INTERNATIONAL, INC自由现金流更多($155.2M vs $3.6M)。过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高(13.9% vs 1.0%)
BJ's Restaurants Inc.是美国休闲连锁餐饮企业,旗下门店遍布美国多个地区,主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食,服务家庭聚餐、朋友聚会等多元客群,主打轻松舒适的用餐氛围。
Brinker International, Inc.是美国跨国餐饮企业,成立于1975年,总部位于得克萨斯州达拉斯,旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌,目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
BJRI vs EAT — 直观对比
损益表 — Q3 2026 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $330.2M | $1.5B |
| 净利润 | $465.0K | $128.5M |
| 毛利率 | 74.3% | — |
| 营业利润率 | -0.3% | 11.6% |
| 净利率 | 0.1% | 8.8% |
| 营收同比 | 1.4% | 6.9% |
| 净利润同比 | 115.9% | 8.4% |
| 每股收益(稀释后) | $0.02 | $2.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | — | $1.5B | ||
| Q3 25 | $365.6M | $1.3B | ||
| Q2 25 | $348.0M | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $325.7M | $1.4B | ||
| Q3 24 | $349.9M | $1.1B | ||
| Q2 24 | $337.3M | $1.2B | ||
| Q1 24 | $323.6M | $1.1B |
| Q4 25 | — | $128.5M | ||
| Q3 25 | $22.2M | $99.5M | ||
| Q2 25 | $13.5M | $107.0M | ||
| Q1 25 | — | $119.1M | ||
| Q4 24 | $-2.9M | $118.5M | ||
| Q3 24 | $17.2M | $38.5M | ||
| Q2 24 | $7.7M | $57.3M | ||
| Q1 24 | $8.1M | $48.7M |
| Q4 25 | — | — | ||
| Q3 25 | 75.2% | — | ||
| Q2 25 | 75.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 73.4% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.8% | — | ||
| Q1 24 | 74.5% | — |
| Q4 25 | — | 11.6% | ||
| Q3 25 | 5.8% | 8.7% | ||
| Q2 25 | 4.3% | 9.8% | ||
| Q1 25 | — | 11.0% | ||
| Q4 24 | -0.8% | 11.5% | ||
| Q3 24 | 3.8% | 5.0% | ||
| Q2 24 | 2.4% | 6.1% | ||
| Q1 24 | 1.0% | 6.2% |
| Q4 25 | — | 8.8% | ||
| Q3 25 | 6.1% | 7.4% | ||
| Q2 25 | 3.9% | 7.3% | ||
| Q1 25 | — | 8.4% | ||
| Q4 24 | -0.9% | 8.7% | ||
| Q3 24 | 4.9% | 3.4% | ||
| Q2 24 | 2.3% | 4.7% | ||
| Q1 24 | 2.5% | 4.3% |
| Q4 25 | — | $2.86 | ||
| Q3 25 | $0.97 | $2.17 | ||
| Q2 25 | $0.58 | $2.31 | ||
| Q1 25 | — | $2.56 | ||
| Q4 24 | $-0.13 | $2.61 | ||
| Q3 24 | $0.72 | $0.84 | ||
| Q2 24 | $0.32 | $1.22 | ||
| Q1 24 | $0.33 | $1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $25.4M | $15.0M |
| 总债务越低越好 | $89.5M | $451.3M |
| 股东权益账面价值 | $356.2M | $379.3M |
| 总资产 | $1.0B | $2.7B |
| 负债/权益比越低杠杆越低 | 0.25× | 1.19× |
8季度趋势,按日历期对齐
| Q4 25 | — | $15.0M | ||
| Q3 25 | $26.0M | $33.6M | ||
| Q2 25 | $19.0M | $18.9M | ||
| Q1 25 | — | $17.5M | ||
| Q4 24 | $18.4M | $14.8M | ||
| Q3 24 | $16.2M | $16.2M | ||
| Q2 24 | $18.8M | $64.6M | ||
| Q1 24 | $29.1M | $15.5M |
| Q4 25 | — | $451.3M | ||
| Q3 25 | $60.5M | $525.8M | ||
| Q2 25 | $85.5M | $426.0M | ||
| Q1 25 | — | $518.3M | ||
| Q4 24 | $66.5M | $652.0M | ||
| Q3 24 | $63.5M | $806.9M | ||
| Q2 24 | $58.0M | $786.3M | ||
| Q1 24 | $68.0M | $818.5M |
| Q4 25 | — | $379.3M | ||
| Q3 25 | $386.6M | $343.9M | ||
| Q2 25 | $371.5M | $370.9M | ||
| Q1 25 | — | $259.0M | ||
| Q4 24 | $376.2M | $131.5M | ||
| Q3 24 | $386.5M | $12.7M | ||
| Q2 24 | $375.4M | $39.4M | ||
| Q1 24 | $365.8M | $-46.7M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | $1.0B | $2.7B | ||
| Q2 25 | $1.0B | $2.7B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | $1.0B | $2.6B | ||
| Q3 24 | $1.0B | $2.5B | ||
| Q2 24 | $1.0B | $2.6B | ||
| Q1 24 | $1.1B | $2.5B |
| Q4 25 | — | 1.19× | ||
| Q3 25 | 0.16× | 1.53× | ||
| Q2 25 | 0.23× | 1.15× | ||
| Q1 25 | — | 2.00× | ||
| Q4 24 | 0.18× | 4.96× | ||
| Q3 24 | 0.16× | 63.54× | ||
| Q2 24 | 0.15× | 19.96× | ||
| Q1 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $25.1M | $218.9M |
| 自由现金流经营现金流 - 资本支出 | $3.6M | $155.2M |
| 自由现金流率自由现金流/营收 | 1.1% | 10.7% |
| 资本支出强度资本支出/营收 | 6.5% | 4.4% |
| 现金转化率经营现金流/净利润 | 53.89× | 1.70× |
| 过去12个月自由现金流最近4个季度 | $49.2M | $455.9M |
8季度趋势,按日历期对齐
| Q4 25 | — | $218.9M | ||
| Q3 25 | $62.3M | $120.8M | ||
| Q2 25 | $4.6M | $186.0M | ||
| Q1 25 | — | $212.0M | ||
| Q4 24 | $27.3M | $218.2M | ||
| Q3 24 | $20.2M | $62.8M | ||
| Q2 24 | $22.3M | $141.5M | ||
| Q1 24 | $32.2M | $130.1M |
| Q4 25 | — | $155.2M | ||
| Q3 25 | $41.9M | $62.2M | ||
| Q2 25 | $-12.1M | $106.1M | ||
| Q1 25 | — | $132.4M | ||
| Q4 24 | $7.6M | $168.9M | ||
| Q3 24 | $735.0K | $6.3M | ||
| Q2 24 | $448.0K | $83.5M | ||
| Q1 24 | $15.3M | $78.7M |
| Q4 25 | — | 10.7% | ||
| Q3 25 | 11.5% | 4.6% | ||
| Q2 25 | -3.5% | 7.3% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | 2.3% | 12.4% | ||
| Q3 24 | 0.2% | 0.6% | ||
| Q2 24 | 0.1% | 6.9% | ||
| Q1 24 | 4.7% | 7.0% |
| Q4 25 | — | 4.4% | ||
| Q3 25 | 5.6% | 4.3% | ||
| Q2 25 | 4.8% | 5.5% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | 6.0% | 3.6% | ||
| Q3 24 | 5.6% | 5.0% | ||
| Q2 24 | 6.5% | 4.8% | ||
| Q1 24 | 5.2% | 4.6% |
| Q4 25 | — | 1.70× | ||
| Q3 25 | 2.80× | 1.21× | ||
| Q2 25 | 0.34× | 1.74× | ||
| Q1 25 | — | 1.78× | ||
| Q4 24 | — | 1.84× | ||
| Q3 24 | 1.18× | 1.63× | ||
| Q2 24 | 2.89× | 2.47× | ||
| Q1 24 | 4.00× | 2.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BJRI
暂无分部数据
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |