vs

BJs RESTAURANTS INC(BJRI)与BRINKER INTERNATIONAL, INC(EAT)财务数据对比。点击上方公司名可切换其他公司

BRINKER INTERNATIONAL, INC的季度营收约是BJs RESTAURANTS INC的4.4倍($1.5B vs $330.2M)。BRINKER INTERNATIONAL, INC净利率更高(8.8% vs 0.1%,领先8.7%)。BRINKER INTERNATIONAL, INC同比增速更快(6.9% vs 1.4%)。BRINKER INTERNATIONAL, INC自由现金流更多($155.2M vs $3.6M)。过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高(13.9% vs 1.0%)

BJ's Restaurants Inc.是美国休闲连锁餐饮企业,旗下门店遍布美国多个地区,主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食,服务家庭聚餐、朋友聚会等多元客群,主打轻松舒适的用餐氛围。

Brinker International, Inc.是美国跨国餐饮企业,成立于1975年,总部位于得克萨斯州达拉斯,旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌,目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。

BJRI vs EAT — 直观对比

营收规模更大
EAT
EAT
是对方的4.4倍
EAT
$1.5B
$330.2M
BJRI
营收增速更快
EAT
EAT
高出5.6%
EAT
6.9%
1.4%
BJRI
净利率更高
EAT
EAT
高出8.7%
EAT
8.8%
0.1%
BJRI
自由现金流更多
EAT
EAT
多$151.6M
EAT
$155.2M
$3.6M
BJRI
两年增速更快
EAT
EAT
近两年复合增速
EAT
13.9%
1.0%
BJRI

损益表 — Q3 2026 vs Q2 2026

指标
BJRI
BJRI
EAT
EAT
营收
$330.2M
$1.5B
净利润
$465.0K
$128.5M
毛利率
74.3%
营业利润率
-0.3%
11.6%
净利率
0.1%
8.8%
营收同比
1.4%
6.9%
净利润同比
115.9%
8.4%
每股收益(稀释后)
$0.02
$2.86

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BJRI
BJRI
EAT
EAT
Q4 25
$1.5B
Q3 25
$365.6M
$1.3B
Q2 25
$348.0M
$1.5B
Q1 25
$1.4B
Q4 24
$325.7M
$1.4B
Q3 24
$349.9M
$1.1B
Q2 24
$337.3M
$1.2B
Q1 24
$323.6M
$1.1B
净利润
BJRI
BJRI
EAT
EAT
Q4 25
$128.5M
Q3 25
$22.2M
$99.5M
Q2 25
$13.5M
$107.0M
Q1 25
$119.1M
Q4 24
$-2.9M
$118.5M
Q3 24
$17.2M
$38.5M
Q2 24
$7.7M
$57.3M
Q1 24
$8.1M
$48.7M
毛利率
BJRI
BJRI
EAT
EAT
Q4 25
Q3 25
75.2%
Q2 25
75.0%
Q1 25
Q4 24
73.4%
Q3 24
74.3%
Q2 24
74.8%
Q1 24
74.5%
营业利润率
BJRI
BJRI
EAT
EAT
Q4 25
11.6%
Q3 25
5.8%
8.7%
Q2 25
4.3%
9.8%
Q1 25
11.0%
Q4 24
-0.8%
11.5%
Q3 24
3.8%
5.0%
Q2 24
2.4%
6.1%
Q1 24
1.0%
6.2%
净利率
BJRI
BJRI
EAT
EAT
Q4 25
8.8%
Q3 25
6.1%
7.4%
Q2 25
3.9%
7.3%
Q1 25
8.4%
Q4 24
-0.9%
8.7%
Q3 24
4.9%
3.4%
Q2 24
2.3%
4.7%
Q1 24
2.5%
4.3%
每股收益(稀释后)
BJRI
BJRI
EAT
EAT
Q4 25
$2.86
Q3 25
$0.97
$2.17
Q2 25
$0.58
$2.31
Q1 25
$2.56
Q4 24
$-0.13
$2.61
Q3 24
$0.72
$0.84
Q2 24
$0.32
$1.22
Q1 24
$0.33
$1.08

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BJRI
BJRI
EAT
EAT
现金及短期投资手头流动性
$25.4M
$15.0M
总债务越低越好
$89.5M
$451.3M
股东权益账面价值
$356.2M
$379.3M
总资产
$1.0B
$2.7B
负债/权益比越低杠杆越低
0.25×
1.19×

8季度趋势,按日历期对齐

现金及短期投资
BJRI
BJRI
EAT
EAT
Q4 25
$15.0M
Q3 25
$26.0M
$33.6M
Q2 25
$19.0M
$18.9M
Q1 25
$17.5M
Q4 24
$18.4M
$14.8M
Q3 24
$16.2M
$16.2M
Q2 24
$18.8M
$64.6M
Q1 24
$29.1M
$15.5M
总债务
BJRI
BJRI
EAT
EAT
Q4 25
$451.3M
Q3 25
$60.5M
$525.8M
Q2 25
$85.5M
$426.0M
Q1 25
$518.3M
Q4 24
$66.5M
$652.0M
Q3 24
$63.5M
$806.9M
Q2 24
$58.0M
$786.3M
Q1 24
$68.0M
$818.5M
股东权益
BJRI
BJRI
EAT
EAT
Q4 25
$379.3M
Q3 25
$386.6M
$343.9M
Q2 25
$371.5M
$370.9M
Q1 25
$259.0M
Q4 24
$376.2M
$131.5M
Q3 24
$386.5M
$12.7M
Q2 24
$375.4M
$39.4M
Q1 24
$365.8M
$-46.7M
总资产
BJRI
BJRI
EAT
EAT
Q4 25
$2.7B
Q3 25
$1.0B
$2.7B
Q2 25
$1.0B
$2.7B
Q1 25
$2.6B
Q4 24
$1.0B
$2.6B
Q3 24
$1.0B
$2.5B
Q2 24
$1.0B
$2.6B
Q1 24
$1.1B
$2.5B
负债/权益比
BJRI
BJRI
EAT
EAT
Q4 25
1.19×
Q3 25
0.16×
1.53×
Q2 25
0.23×
1.15×
Q1 25
2.00×
Q4 24
0.18×
4.96×
Q3 24
0.16×
63.54×
Q2 24
0.15×
19.96×
Q1 24
0.19×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BJRI
BJRI
EAT
EAT
经营现金流最新季度
$25.1M
$218.9M
自由现金流经营现金流 - 资本支出
$3.6M
$155.2M
自由现金流率自由现金流/营收
1.1%
10.7%
资本支出强度资本支出/营收
6.5%
4.4%
现金转化率经营现金流/净利润
53.89×
1.70×
过去12个月自由现金流最近4个季度
$49.2M
$455.9M

8季度趋势,按日历期对齐

经营现金流
BJRI
BJRI
EAT
EAT
Q4 25
$218.9M
Q3 25
$62.3M
$120.8M
Q2 25
$4.6M
$186.0M
Q1 25
$212.0M
Q4 24
$27.3M
$218.2M
Q3 24
$20.2M
$62.8M
Q2 24
$22.3M
$141.5M
Q1 24
$32.2M
$130.1M
自由现金流
BJRI
BJRI
EAT
EAT
Q4 25
$155.2M
Q3 25
$41.9M
$62.2M
Q2 25
$-12.1M
$106.1M
Q1 25
$132.4M
Q4 24
$7.6M
$168.9M
Q3 24
$735.0K
$6.3M
Q2 24
$448.0K
$83.5M
Q1 24
$15.3M
$78.7M
自由现金流率
BJRI
BJRI
EAT
EAT
Q4 25
10.7%
Q3 25
11.5%
4.6%
Q2 25
-3.5%
7.3%
Q1 25
9.3%
Q4 24
2.3%
12.4%
Q3 24
0.2%
0.6%
Q2 24
0.1%
6.9%
Q1 24
4.7%
7.0%
资本支出强度
BJRI
BJRI
EAT
EAT
Q4 25
4.4%
Q3 25
5.6%
4.3%
Q2 25
4.8%
5.5%
Q1 25
5.6%
Q4 24
6.0%
3.6%
Q3 24
5.6%
5.0%
Q2 24
6.5%
4.8%
Q1 24
5.2%
4.6%
现金转化率
BJRI
BJRI
EAT
EAT
Q4 25
1.70×
Q3 25
2.80×
1.21×
Q2 25
0.34×
1.74×
Q1 25
1.78×
Q4 24
1.84×
Q3 24
1.18×
1.63×
Q2 24
2.89×
2.47×
Q1 24
4.00×
2.67×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BJRI
BJRI

暂无分部数据

EAT
EAT

Chilis Restaurants$1.3B91%
Maggianos Restaurants$134.9M9%
Franchise Revenues$13.4M1%

相关对比