vs
BJs RESTAURANTS INC(BJRI)与Restaurant Brands International Inc.(QSR)财务数据对比。点击上方公司名可切换其他公司
Restaurant Brands International Inc.的季度营收约是BJs RESTAURANTS INC的7.5倍($2.5B vs $330.2M)。Restaurant Brands International Inc.净利率更高(6.3% vs 0.1%,领先6.1%)。Restaurant Brands International Inc.同比增速更快(7.4% vs 1.4%)。Restaurant Brands International Inc.自由现金流更多($453.0M vs $3.6M)。过去两年Restaurant Brands International Inc.的营收复合增速更高(19.1% vs 1.0%)
BJ's Restaurants Inc.是美国休闲连锁餐饮企业,旗下门店遍布美国多个地区,主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食,服务家庭聚餐、朋友聚会等多元客群,主打轻松舒适的用餐氛围。
Restaurant Brands International(简称RBI)是美加合资的跨国快餐控股企业,2014年由汉堡王与加拿大咖啡连锁品牌蒂姆·霍顿斯以125亿美元合并成立,后续先后收购Popeyes、Firehouse Subs两大品牌,现为全球第五大快餐运营商,规模仅次于赛百味、麦当劳、星巴克和百胜餐饮。
BJRI vs QSR — 直观对比
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $330.2M | $2.5B |
| 净利润 | $465.0K | $155.0M |
| 毛利率 | 74.3% | — |
| 营业利润率 | -0.3% | 25.2% |
| 净利率 | 0.1% | 6.3% |
| 营收同比 | 1.4% | 7.4% |
| 净利润同比 | 115.9% | -57.1% |
| 每股收益(稀释后) | $0.02 | $0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | — | $2.5B | ||
| Q3 25 | $365.6M | $2.4B | ||
| Q2 25 | $348.0M | $2.4B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $325.7M | $2.3B | ||
| Q3 24 | $349.9M | $2.3B | ||
| Q2 24 | $337.3M | $2.1B | ||
| Q1 24 | $323.6M | $1.7B |
| Q4 25 | — | $155.0M | ||
| Q3 25 | $22.2M | $436.0M | ||
| Q2 25 | $13.5M | $263.0M | ||
| Q1 25 | — | $221.0M | ||
| Q4 24 | $-2.9M | $361.0M | ||
| Q3 24 | $17.2M | $357.0M | ||
| Q2 24 | $7.7M | $399.0M | ||
| Q1 24 | $8.1M | $328.0M |
| Q4 25 | — | — | ||
| Q3 25 | 75.2% | — | ||
| Q2 25 | 75.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 73.4% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.8% | — | ||
| Q1 24 | 74.5% | 65.2% |
| Q4 25 | — | 25.2% | ||
| Q3 25 | 5.8% | 27.1% | ||
| Q2 25 | 4.3% | 20.0% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | -0.8% | 27.7% | ||
| Q3 24 | 3.8% | 25.2% | ||
| Q2 24 | 2.4% | 31.9% | ||
| Q1 24 | 1.0% | 31.3% |
| Q4 25 | — | 6.3% | ||
| Q3 25 | 6.1% | 17.8% | ||
| Q2 25 | 3.9% | 10.9% | ||
| Q1 25 | — | 10.5% | ||
| Q4 24 | -0.9% | 15.7% | ||
| Q3 24 | 4.9% | 15.6% | ||
| Q2 24 | 2.3% | 19.2% | ||
| Q1 24 | 2.5% | 18.9% |
| Q4 25 | — | $0.33 | ||
| Q3 25 | $0.97 | $0.96 | ||
| Q2 25 | $0.58 | $0.57 | ||
| Q1 25 | — | $0.49 | ||
| Q4 24 | $-0.13 | $0.79 | ||
| Q3 24 | $0.72 | $0.79 | ||
| Q2 24 | $0.32 | $0.88 | ||
| Q1 24 | $0.33 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $25.4M | — |
| 总债务越低越好 | $89.5M | $13.3B |
| 股东权益账面价值 | $356.2M | $3.6B |
| 总资产 | $1.0B | $25.6B |
| 负债/权益比越低杠杆越低 | 0.25× | 3.65× |
8季度趋势,按日历期对齐
| Q4 25 | — | — | ||
| Q3 25 | $26.0M | — | ||
| Q2 25 | $19.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $18.4M | — | ||
| Q3 24 | $16.2M | — | ||
| Q2 24 | $18.8M | — | ||
| Q1 24 | $29.1M | — |
| Q4 25 | — | $13.3B | ||
| Q3 25 | $60.5M | $13.5B | ||
| Q2 25 | $85.5M | $13.6B | ||
| Q1 25 | — | $13.6B | ||
| Q4 24 | $66.5M | $13.6B | ||
| Q3 24 | $63.5M | $13.7B | ||
| Q2 24 | $58.0M | $13.7B | ||
| Q1 24 | $68.0M | $12.9B |
| Q4 25 | — | $3.6B | ||
| Q3 25 | $386.6M | $3.4B | ||
| Q2 25 | $371.5M | $3.3B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | $376.2M | $3.1B | ||
| Q3 24 | $386.5M | $3.2B | ||
| Q2 24 | $375.4M | $3.1B | ||
| Q1 24 | $365.8M | $3.0B |
| Q4 25 | — | $25.6B | ||
| Q3 25 | $1.0B | $25.7B | ||
| Q2 25 | $1.0B | $25.7B | ||
| Q1 25 | — | $24.9B | ||
| Q4 24 | $1.0B | $24.6B | ||
| Q3 24 | $1.0B | $25.1B | ||
| Q2 24 | $1.0B | $24.8B | ||
| Q1 24 | $1.1B | $23.1B |
| Q4 25 | — | 3.65× | ||
| Q3 25 | 0.16× | 3.99× | ||
| Q2 25 | 0.23× | 4.10× | ||
| Q1 25 | — | 4.37× | ||
| Q4 24 | 0.18× | 4.39× | ||
| Q3 24 | 0.16× | 4.22× | ||
| Q2 24 | 0.15× | 4.46× | ||
| Q1 24 | 0.19× | 4.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $25.1M | $555.0M |
| 自由现金流经营现金流 - 资本支出 | $3.6M | $453.0M |
| 自由现金流率自由现金流/营收 | 1.1% | 18.4% |
| 资本支出强度资本支出/营收 | 6.5% | 4.1% |
| 现金转化率经营现金流/净利润 | 53.89× | 3.58× |
| 过去12个月自由现金流最近4个季度 | $49.2M | $1.4B |
8季度趋势,按日历期对齐
| Q4 25 | — | $555.0M | ||
| Q3 25 | $62.3M | $592.0M | ||
| Q2 25 | $4.6M | $449.0M | ||
| Q1 25 | — | $118.0M | ||
| Q4 24 | $27.3M | $481.0M | ||
| Q3 24 | $20.2M | $540.0M | ||
| Q2 24 | $22.3M | $334.0M | ||
| Q1 24 | $32.2M | $148.0M |
| Q4 25 | — | $453.0M | ||
| Q3 25 | $41.9M | $531.0M | ||
| Q2 25 | $-12.1M | $411.0M | ||
| Q1 25 | — | $54.0M | ||
| Q4 24 | $7.6M | $404.0M | ||
| Q3 24 | $735.0K | $485.0M | ||
| Q2 24 | $448.0K | $291.0M | ||
| Q1 24 | $15.3M | $122.0M |
| Q4 25 | — | 18.4% | ||
| Q3 25 | 11.5% | 21.7% | ||
| Q2 25 | -3.5% | 17.1% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | 2.3% | 17.6% | ||
| Q3 24 | 0.2% | 21.2% | ||
| Q2 24 | 0.1% | 14.0% | ||
| Q1 24 | 4.7% | 7.0% |
| Q4 25 | — | 4.1% | ||
| Q3 25 | 5.6% | 2.5% | ||
| Q2 25 | 4.8% | 1.6% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | 6.0% | 3.4% | ||
| Q3 24 | 5.6% | 2.4% | ||
| Q2 24 | 6.5% | 2.1% | ||
| Q1 24 | 5.2% | 1.5% |
| Q4 25 | — | 3.58× | ||
| Q3 25 | 2.80× | 1.36× | ||
| Q2 25 | 0.34× | 1.71× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 1.33× | ||
| Q3 24 | 1.18× | 1.51× | ||
| Q2 24 | 2.89× | 0.84× | ||
| Q1 24 | 4.00× | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BJRI
暂无分部数据
QSR
| CA | $1.0B | 41% |
| Other | $330.0M | 13% |
| Advertising | $308.0M | 12% |
| Others | $284.0M | 12% |
| Popeyes Louisiana Kitchen | $195.0M | 8% |
| Burger King | $185.0M | 8% |
| Royalty | $87.0M | 4% |
| Firehouse Subs | $59.0M | 2% |
| Franchisor | $7.0M | 0% |