vs
BJs RESTAURANTS INC（BJRI）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是BJs RESTAURANTS INC的1.1倍（$375.3M vs $355.4M），ROYAL GOLD INC净利率更高（24.9% vs 3.6%，领先21.4%），ROYAL GOLD INC同比增速更快（85.3% vs 3.2%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 2.6%）
BJ's Restaurants Inc.是美国休闲连锁餐饮企业，旗下门店遍布美国多个地区，主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食，服务家庭聚餐、朋友聚会等多元客群，主打轻松舒适的用餐氛围。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
BJRI vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.1倍
$355.4M
营收增速更快
RGLD
高出82.1%
3.2%
净利率更高
RGLD
高出21.4%
3.6%
两年增速更快
RGLD
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $355.4M | $375.3M |
| 净利润 | $12.6M | $93.6M |
| 毛利率 | 74.5% | 64.6% |
| 营业利润率 | 3.1% | 56.2% |
| 净利率 | 3.6% | 24.9% |
| 营收同比 | 3.2% | 85.3% |
| 净利润同比 | -24.2% | -12.8% |
| 每股收益（稀释后） | $0.58 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BJRIRGLD
| Q4 25 | $355.4M | $375.3M | ||
| Q3 25 | $365.6M | $252.1M | ||
| Q2 25 | $348.0M | $209.6M | ||
| Q1 25 | — | $193.4M | ||
| Q4 24 | $325.7M | $202.6M | ||
| Q3 24 | $349.9M | $193.8M | ||
| Q2 24 | $337.3M | $174.1M | ||
| Q1 24 | — | $148.9M |
净利润BJRIRGLD
| Q4 25 | $12.6M | $93.6M | ||
| Q3 25 | $22.2M | $126.8M | ||
| Q2 25 | $13.5M | $132.3M | ||
| Q1 25 | — | $113.5M | ||
| Q4 24 | $-2.9M | $107.4M | ||
| Q3 24 | $17.2M | $96.2M | ||
| Q2 24 | $7.7M | $81.2M | ||
| Q1 24 | — | $47.2M |
毛利率BJRIRGLD
| Q4 25 | 74.5% | 64.6% | ||
| Q3 25 | 75.2% | 73.6% | ||
| Q2 25 | 75.0% | 72.6% | ||
| Q1 25 | — | 69.4% | ||
| Q4 24 | 73.4% | 70.3% | ||
| Q3 24 | 74.3% | 66.6% | ||
| Q2 24 | 74.8% | 64.7% | ||
| Q1 24 | — | 58.4% |
营业利润率BJRIRGLD
| Q4 25 | 3.1% | 56.2% | ||
| Q3 25 | 5.8% | 64.4% | ||
| Q2 25 | 4.3% | 67.7% | ||
| Q1 25 | — | 63.6% | ||
| Q4 24 | -0.8% | 65.9% | ||
| Q3 24 | 3.8% | 61.3% | ||
| Q2 24 | 2.4% | 58.6% | ||
| Q1 24 | — | 50.7% |
净利率BJRIRGLD
| Q4 25 | 3.6% | 24.9% | ||
| Q3 25 | 6.1% | 50.3% | ||
| Q2 25 | 3.9% | 63.1% | ||
| Q1 25 | — | 58.7% | ||
| Q4 24 | -0.9% | 53.0% | ||
| Q3 24 | 4.9% | 49.7% | ||
| Q2 24 | 2.3% | 46.6% | ||
| Q1 24 | — | 31.7% |
每股收益（稀释后）BJRIRGLD
| Q4 25 | $0.58 | $1.04 | ||
| Q3 25 | $0.97 | $1.92 | ||
| Q2 25 | $0.58 | $2.01 | ||
| Q1 25 | — | $1.72 | ||
| Q4 24 | $-0.13 | $1.63 | ||
| Q3 24 | $0.72 | $1.46 | ||
| Q2 24 | $0.32 | $1.23 | ||
| Q1 24 | — | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.8M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $366.2M | $7.2B |
| 总资产 | $1.0B | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BJRIRGLD
| Q4 25 | $23.8M | $233.7M | ||
| Q3 25 | $26.0M | $172.8M | ||
| Q2 25 | $19.0M | $248.2M | ||
| Q1 25 | — | $240.8M | ||
| Q4 24 | $18.4M | $195.5M | ||
| Q3 24 | $16.2M | $127.9M | ||
| Q2 24 | $18.8M | $74.2M | ||
| Q1 24 | — | $137.9M |
总债务BJRIRGLD
| Q4 25 | — | — | ||
| Q3 25 | $60.5M | — | ||
| Q2 25 | $85.5M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $66.5M | — | ||
| Q3 24 | $63.5M | $0 | ||
| Q2 24 | $58.0M | $50.0M | ||
| Q1 24 | — | — |
股东权益BJRIRGLD
| Q4 25 | $366.2M | $7.2B | ||
| Q3 25 | $386.6M | $3.4B | ||
| Q2 25 | $371.5M | $3.3B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | $376.2M | $3.1B | ||
| Q3 24 | $386.5M | $3.0B | ||
| Q2 24 | $375.4M | $3.0B | ||
| Q1 24 | — | $2.9B |
总资产BJRIRGLD
| Q4 25 | $1.0B | $9.5B | ||
| Q3 25 | $1.0B | $4.5B | ||
| Q2 25 | $1.0B | $3.6B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | $1.0B | $3.4B | ||
| Q3 24 | $1.0B | $3.3B | ||
| Q2 24 | $1.0B | $3.3B | ||
| Q1 24 | — | $3.3B |
负债/权益比BJRIRGLD
| Q4 25 | — | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.16× | 0.00× | ||
| Q2 24 | 0.15× | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $241.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BJRIRGLD
| Q4 25 | — | $241.7M | ||
| Q3 25 | $62.3M | $174.0M | ||
| Q2 25 | $4.6M | $152.8M | ||
| Q1 25 | — | $136.4M | ||
| Q4 24 | $27.3M | $141.1M | ||
| Q3 24 | $20.2M | $136.7M | ||
| Q2 24 | $22.3M | $113.5M | ||
| Q1 24 | — | $138.3M |
自由现金流BJRIRGLD
| Q4 25 | — | — | ||
| Q3 25 | $41.9M | — | ||
| Q2 25 | $-12.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $7.6M | — | ||
| Q3 24 | $735.0K | — | ||
| Q2 24 | $448.0K | — | ||
| Q1 24 | — | — |
自由现金流率BJRIRGLD
| Q4 25 | — | — | ||
| Q3 25 | 11.5% | — | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | — | — |
资本支出强度BJRIRGLD
| Q4 25 | — | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 6.0% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | — | — |
现金转化率BJRIRGLD
| Q4 25 | — | 2.58× | ||
| Q3 25 | 2.80× | 1.37× | ||
| Q2 25 | 0.34× | 1.15× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | 1.18× | 1.42× | ||
| Q2 24 | 2.89× | 1.40× | ||
| Q1 24 | — | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BJRI
暂无分部数据
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
