vs
BJs RESTAURANTS INC（BJRI）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
BJs RESTAURANTS INC的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.6倍（$355.4M vs $225.0M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 3.2%），过去两年BJs RESTAURANTS INC的营收复合增速更高（2.6% vs -12.3%）
BJ's Restaurants Inc.是美国休闲连锁餐饮企业，旗下门店遍布美国多个地区，主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食，服务家庭聚餐、朋友聚会等多元客群，主打轻松舒适的用餐氛围。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
BJRI vs ROCK — 直观对比
营收规模更大
BJRI
是对方的1.6倍
$225.0M
营收增速更快
ROCK
高出21.7%
3.2%
两年增速更快
BJRI
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $355.4M | $225.0M |
| 净利润 | $12.6M | — |
| 毛利率 | 74.5% | 25.3% |
| 营业利润率 | 3.1% | 7.9% |
| 净利率 | 3.6% | — |
| 营收同比 | 3.2% | 24.9% |
| 净利润同比 | -24.2% | — |
| 每股收益（稀释后） | $0.58 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BJRIROCK
| Q4 25 | $355.4M | $225.0M | ||
| Q3 25 | $365.6M | $310.9M | ||
| Q2 25 | $348.0M | $309.5M | ||
| Q1 25 | — | $290.0M | ||
| Q4 24 | $325.7M | $180.1M | ||
| Q3 24 | $349.9M | $277.1M | ||
| Q2 24 | $337.3M | $273.6M | ||
| Q1 24 | — | $292.5M |
净利润BJRIROCK
| Q4 25 | $12.6M | — | ||
| Q3 25 | $22.2M | $-89.1M | ||
| Q2 25 | $13.5M | $26.0M | ||
| Q1 25 | — | $21.1M | ||
| Q4 24 | $-2.9M | — | ||
| Q3 24 | $17.2M | $34.0M | ||
| Q2 24 | $7.7M | $32.2M | ||
| Q1 24 | — | $24.9M |
毛利率BJRIROCK
| Q4 25 | 74.5% | 25.3% | ||
| Q3 25 | 75.2% | 26.6% | ||
| Q2 25 | 75.0% | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | 73.4% | 29.0% | ||
| Q3 24 | 74.3% | 29.4% | ||
| Q2 24 | 74.8% | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率BJRIROCK
| Q4 25 | 3.1% | 7.9% | ||
| Q3 25 | 5.8% | 12.8% | ||
| Q2 25 | 4.3% | 12.8% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | -0.8% | 13.3% | ||
| Q3 24 | 3.8% | 15.6% | ||
| Q2 24 | 2.4% | 14.9% | ||
| Q1 24 | — | 10.8% |
净利率BJRIROCK
| Q4 25 | 3.6% | — | ||
| Q3 25 | 6.1% | -28.6% | ||
| Q2 25 | 3.9% | 8.4% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | -0.9% | — | ||
| Q3 24 | 4.9% | 12.3% | ||
| Q2 24 | 2.3% | 11.8% | ||
| Q1 24 | — | 8.5% |
每股收益（稀释后）BJRIROCK
| Q4 25 | $0.58 | — | ||
| Q3 25 | $0.97 | $-2.98 | ||
| Q2 25 | $0.58 | $0.87 | ||
| Q1 25 | — | — | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $0.72 | $1.11 | ||
| Q2 24 | $0.32 | $1.05 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.8M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $366.2M | $950.4M |
| 总资产 | $1.0B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资BJRIROCK
| Q4 25 | $23.8M | $115.7M | ||
| Q3 25 | $26.0M | $89.4M | ||
| Q2 25 | $19.0M | $43.3M | ||
| Q1 25 | — | $25.1M | ||
| Q4 24 | $18.4M | $269.5M | ||
| Q3 24 | $16.2M | $228.9M | ||
| Q2 24 | $18.8M | $179.1M | ||
| Q1 24 | — | $146.7M |
总债务BJRIROCK
| Q4 25 | — | $0 | ||
| Q3 25 | $60.5M | $0 | ||
| Q2 25 | $85.5M | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | $66.5M | $0 | ||
| Q3 24 | $63.5M | $0 | ||
| Q2 24 | $58.0M | $0 | ||
| Q1 24 | — | $0 |
股东权益BJRIROCK
| Q4 25 | $366.2M | $950.4M | ||
| Q3 25 | $386.6M | $951.8M | ||
| Q2 25 | $371.5M | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $376.2M | $1.0B | ||
| Q3 24 | $386.5M | $1.0B | ||
| Q2 24 | $375.4M | $975.7M | ||
| Q1 24 | — | $940.2M |
总资产BJRIROCK
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $1.0B | $1.4B | ||
| Q3 24 | $1.0B | $1.4B | ||
| Q2 24 | $1.0B | $1.4B | ||
| Q1 24 | — | $1.3B |
负债/权益比BJRIROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | 0.16× | 0.00× | ||
| Q2 25 | 0.23× | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | 0.18× | 0.00× | ||
| Q3 24 | 0.16× | 0.00× | ||
| Q2 24 | 0.15× | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流BJRIROCK
| Q4 25 | — | $35.5M | ||
| Q3 25 | $62.3M | $73.0M | ||
| Q2 25 | $4.6M | $44.9M | ||
| Q1 25 | — | $13.7M | ||
| Q4 24 | $27.3M | $19.9M | ||
| Q3 24 | $20.2M | $64.7M | ||
| Q2 24 | $22.3M | $36.5M | ||
| Q1 24 | — | $53.2M |
自由现金流BJRIROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | $41.9M | $64.8M | ||
| Q2 25 | $-12.1M | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | $7.6M | $14.1M | ||
| Q3 24 | $735.0K | $60.5M | ||
| Q2 24 | $448.0K | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率BJRIROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | 11.5% | 20.8% | ||
| Q2 25 | -3.5% | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | 2.3% | 7.8% | ||
| Q3 24 | 0.2% | 21.8% | ||
| Q2 24 | 0.1% | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度BJRIROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | 5.6% | 2.6% | ||
| Q2 25 | 4.8% | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | 6.0% | 3.3% | ||
| Q3 24 | 5.6% | 1.5% | ||
| Q2 24 | 6.5% | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率BJRIROCK
| Q4 25 | — | — | ||
| Q3 25 | 2.80× | — | ||
| Q2 25 | 0.34× | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | 1.90× | ||
| Q2 24 | 2.89× | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BJRI
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
