vs
BJs RESTAURANTS INC（BJRI）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
BJs RESTAURANTS INC的季度营收约是ROGERS CORP的1.8倍（$355.4M vs $200.5M），BJs RESTAURANTS INC净利率更高（3.6% vs 2.2%，领先1.3%），ROGERS CORP同比增速更快（5.2% vs 3.2%），过去两年BJs RESTAURANTS INC的营收复合增速更高（2.6% vs -3.3%）
BJ's Restaurants Inc.是美国休闲连锁餐饮企业，旗下门店遍布美国多个地区，主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食，服务家庭聚餐、朋友聚会等多元客群，主打轻松舒适的用餐氛围。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
BJRI vs ROG — 直观对比
营收规模更大
BJRI
是对方的1.8倍
$200.5M
营收增速更快
ROG
高出2.0%
3.2%
净利率更高
BJRI
高出1.3%
2.2%
两年增速更快
BJRI
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $355.4M | $200.5M |
| 净利润 | $12.6M | $4.5M |
| 毛利率 | 74.5% | 32.2% |
| 营业利润率 | 3.1% | — |
| 净利率 | 3.6% | 2.2% |
| 营收同比 | 3.2% | 5.2% |
| 净利润同比 | -24.2% | 421.4% |
| 每股收益（稀释后） | $0.58 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BJRIROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $355.4M | $201.5M | ||
| Q3 25 | $365.6M | $216.0M | ||
| Q2 25 | $348.0M | $202.8M | ||
| Q1 25 | — | $190.5M | ||
| Q4 24 | $325.7M | $192.2M | ||
| Q3 24 | $349.9M | $210.3M | ||
| Q2 24 | $337.3M | $214.2M |
净利润BJRIROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $12.6M | $4.6M | ||
| Q3 25 | $22.2M | $8.6M | ||
| Q2 25 | $13.5M | $-73.6M | ||
| Q1 25 | — | $-1.4M | ||
| Q4 24 | $-2.9M | $-500.0K | ||
| Q3 24 | $17.2M | $10.7M | ||
| Q2 24 | $7.7M | $8.1M |
毛利率BJRIROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 74.5% | 31.5% | ||
| Q3 25 | 75.2% | 33.5% | ||
| Q2 25 | 75.0% | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | 73.4% | 32.1% | ||
| Q3 24 | 74.3% | 35.2% | ||
| Q2 24 | 74.8% | 34.1% |
营业利润率BJRIROG
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 3.5% | ||
| Q3 25 | 5.8% | 7.3% | ||
| Q2 25 | 4.3% | -33.3% | ||
| Q1 25 | — | -0.2% | ||
| Q4 24 | -0.8% | -6.6% | ||
| Q3 24 | 3.8% | 6.9% | ||
| Q2 24 | 2.4% | 5.3% |
净利率BJRIROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 3.6% | 2.3% | ||
| Q3 25 | 6.1% | 4.0% | ||
| Q2 25 | 3.9% | -36.3% | ||
| Q1 25 | — | -0.7% | ||
| Q4 24 | -0.9% | -0.3% | ||
| Q3 24 | 4.9% | 5.1% | ||
| Q2 24 | 2.3% | 3.8% |
每股收益（稀释后）BJRIROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.58 | $0.20 | ||
| Q3 25 | $0.97 | $0.48 | ||
| Q2 25 | $0.58 | $-4.00 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | $-0.13 | $-0.04 | ||
| Q3 24 | $0.72 | $0.58 | ||
| Q2 24 | $0.32 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.8M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $366.2M | $1.2B |
| 总资产 | $1.0B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BJRIROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $23.8M | $197.0M | ||
| Q3 25 | $26.0M | $167.8M | ||
| Q2 25 | $19.0M | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | $18.4M | $159.8M | ||
| Q3 24 | $16.2M | $146.4M | ||
| Q2 24 | $18.8M | $119.9M |
总债务BJRIROG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $60.5M | — | ||
| Q2 25 | $85.5M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $66.5M | — | ||
| Q3 24 | $63.5M | — | ||
| Q2 24 | $58.0M | — |
股东权益BJRIROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $366.2M | $1.2B | ||
| Q3 25 | $386.6M | $1.2B | ||
| Q2 25 | $371.5M | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $376.2M | $1.3B | ||
| Q3 24 | $386.5M | $1.3B | ||
| Q2 24 | $375.4M | $1.3B |
总资产BJRIROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $1.0B | $1.5B | ||
| Q3 24 | $1.0B | $1.5B | ||
| Q2 24 | $1.0B | $1.5B |
负债/权益比BJRIROG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流BJRIROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | — | $46.9M | ||
| Q3 25 | $62.3M | $28.9M | ||
| Q2 25 | $4.6M | $13.7M | ||
| Q1 25 | — | $11.7M | ||
| Q4 24 | $27.3M | $33.7M | ||
| Q3 24 | $20.2M | $42.4M | ||
| Q2 24 | $22.3M | $22.9M |
自由现金流BJRIROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | $41.9M | $21.2M | ||
| Q2 25 | $-12.1M | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | $7.6M | $18.3M | ||
| Q3 24 | $735.0K | $25.2M | ||
| Q2 24 | $448.0K | $8.8M |
自由现金流率BJRIROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | 11.5% | 9.8% | ||
| Q2 25 | -3.5% | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | 2.3% | 9.5% | ||
| Q3 24 | 0.2% | 12.0% | ||
| Q2 24 | 0.1% | 4.1% |
资本支出强度BJRIROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 5.6% | 3.6% | ||
| Q2 25 | 4.8% | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | 6.0% | 8.0% | ||
| Q3 24 | 5.6% | 8.2% | ||
| Q2 24 | 6.5% | 6.6% |
现金转化率BJRIROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 2.80× | 3.36× | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | 3.96× | ||
| Q2 24 | 2.89× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
