vs
BJs RESTAURANTS INC（BJRI）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是BJs RESTAURANTS INC的1.9倍（$682.8M vs $355.4M），BJs RESTAURANTS INC净利率更高（3.6% vs -4.8%，领先8.3%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -73.8%），过去两年BJs RESTAURANTS INC的营收复合增速更高（2.6% vs -0.6%）
BJ's Restaurants Inc.是美国休闲连锁餐饮企业，旗下门店遍布美国多个地区，主打招牌深盘披萨、精酿啤酒、手工鸡尾酒及各类美式家常餐食，服务家庭聚餐、朋友聚会等多元客群，主打轻松舒适的用餐氛围。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
BJRI vs RXT — 直观对比
营收规模更大
RXT
是对方的1.9倍
$355.4M
营收增速更快
RXT
高出73.4%
-73.8%
净利率更高
BJRI
高出8.3%
-4.8%
两年增速更快
BJRI
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $355.4M | $682.8M |
| 净利润 | $12.6M | $-32.7M |
| 毛利率 | 74.5% | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 3.6% | -4.8% |
| 营收同比 | -73.8% | -0.4% |
| 净利润同比 | -24.2% | 41.6% |
| 每股收益（稀释后） | $0.58 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BJRIRXT
| Q4 25 | $355.4M | $682.8M | ||
| Q3 25 | $365.6M | $671.2M | ||
| Q2 25 | $348.0M | $666.3M | ||
| Q1 25 | — | $665.4M | ||
| Q4 24 | $325.7M | $685.6M | ||
| Q3 24 | $349.9M | $675.8M | ||
| Q2 24 | $337.3M | $684.9M | ||
| Q1 24 | — | $690.8M |
净利润BJRIRXT
| Q4 25 | $12.6M | $-32.7M | ||
| Q3 25 | $22.2M | $-67.1M | ||
| Q2 25 | $13.5M | $-54.5M | ||
| Q1 25 | — | $-71.5M | ||
| Q4 24 | $-2.9M | $-56.0M | ||
| Q3 24 | $17.2M | $-186.6M | ||
| Q2 24 | $7.7M | $25.0M | ||
| Q1 24 | — | $-640.6M |
毛利率BJRIRXT
| Q4 25 | 74.5% | 17.6% | ||
| Q3 25 | 75.2% | 19.4% | ||
| Q2 25 | 75.0% | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | 73.4% | 19.2% | ||
| Q3 24 | 74.3% | 20.3% | ||
| Q2 24 | 74.8% | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率BJRIRXT
| Q4 25 | — | -0.5% | ||
| Q3 25 | 5.8% | -5.1% | ||
| Q2 25 | 4.3% | -3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | -0.8% | -4.2% | ||
| Q3 24 | 3.8% | -25.7% | ||
| Q2 24 | 2.4% | -7.9% | ||
| Q1 24 | — | -94.5% |
净利率BJRIRXT
| Q4 25 | 3.6% | -4.8% | ||
| Q3 25 | 6.1% | -10.0% | ||
| Q2 25 | 3.9% | -8.2% | ||
| Q1 25 | — | -10.7% | ||
| Q4 24 | -0.9% | -8.2% | ||
| Q3 24 | 4.9% | -27.6% | ||
| Q2 24 | 2.3% | 3.7% | ||
| Q1 24 | — | -92.7% |
每股收益（稀释后）BJRIRXT
| Q4 25 | $0.58 | $-0.13 | ||
| Q3 25 | $0.97 | $-0.28 | ||
| Q2 25 | $0.58 | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | $-0.13 | $-0.20 | ||
| Q3 24 | $0.72 | $-0.82 | ||
| Q2 24 | $0.32 | $0.11 | ||
| Q1 24 | — | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.8M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $366.2M | $-1.2B |
| 总资产 | $1.0B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BJRIRXT
| Q4 25 | $23.8M | $105.8M | ||
| Q3 25 | $26.0M | $99.5M | ||
| Q2 25 | $19.0M | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | $18.4M | $144.0M | ||
| Q3 24 | $16.2M | $157.1M | ||
| Q2 24 | $18.8M | $190.2M | ||
| Q1 24 | — | $282.6M |
总债务BJRIRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | $60.5M | $2.8B | ||
| Q2 25 | $85.5M | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $66.5M | $2.8B | ||
| Q3 24 | $63.5M | $2.8B | ||
| Q2 24 | $58.0M | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益BJRIRXT
| Q4 25 | $366.2M | $-1.2B | ||
| Q3 25 | $386.6M | $-1.2B | ||
| Q2 25 | $371.5M | $-1.1B | ||
| Q1 25 | — | $-1.1B | ||
| Q4 24 | $376.2M | $-1.0B | ||
| Q3 24 | $386.5M | $-949.7M | ||
| Q2 24 | $375.4M | $-756.2M | ||
| Q1 24 | — | $-787.2M |
总资产BJRIRXT
| Q4 25 | $1.0B | $2.8B | ||
| Q3 25 | $1.0B | $2.8B | ||
| Q2 25 | $1.0B | $2.9B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | $1.0B | $3.1B | ||
| Q3 24 | $1.0B | $3.1B | ||
| Q2 24 | $1.0B | $3.4B | ||
| Q1 24 | — | $3.5B |
负债/权益比BJRIRXT
| Q4 25 | — | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流BJRIRXT
| Q4 25 | — | $59.7M | ||
| Q3 25 | $62.3M | $70.7M | ||
| Q2 25 | $4.6M | $8.4M | ||
| Q1 25 | — | $12.6M | ||
| Q4 24 | $27.3M | $54.3M | ||
| Q3 24 | $20.2M | $51.8M | ||
| Q2 24 | $22.3M | $24.1M | ||
| Q1 24 | — | $-90.3M |
自由现金流BJRIRXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | $41.9M | $42.7M | ||
| Q2 25 | $-12.1M | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | $7.6M | $34.4M | ||
| Q3 24 | $735.0K | $27.3M | ||
| Q2 24 | $448.0K | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率BJRIRXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | 11.5% | 6.4% | ||
| Q2 25 | -3.5% | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 2.3% | 5.0% | ||
| Q3 24 | 0.2% | 4.0% | ||
| Q2 24 | 0.1% | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度BJRIRXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | 5.6% | 4.2% | ||
| Q2 25 | 4.8% | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | 6.0% | 2.9% | ||
| Q3 24 | 5.6% | 3.6% | ||
| Q2 24 | 6.5% | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率BJRIRXT
| Q4 25 | — | — | ||
| Q3 25 | 2.80× | — | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 2.89× | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BJRI
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
