vs
纽约梅隆银行(BK)与林德(LIN)财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是纽约梅隆银行的1.6倍($8.8B vs $5.4B),纽约梅隆银行同比增速更快(12.9% vs 8.2%),过去两年纽约梅隆银行的营收复合增速更高(129.2% vs 3.1%)
纽约梅隆银行是总部位于美国纽约的全球性金融服务机构,2007年7月由纽约银行与梅隆金融公司合并组建而成,业务覆盖全球众多市场,为机构、企业及个人客户提供专业金融服务,在资产管理、证券服务等领域拥有领先的行业地位。
林德是全球知名跨国化工企业,按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立,现总部位于英国沃金,在爱尔兰注册,2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
BK vs LIN — 直观对比
营收规模更大
LIN
是对方的1.6倍
$5.4B
营收增速更快
BK
高出4.6%
8.2%
两年增速更快
BK
近两年复合增速
3.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $5.4B | $8.8B |
| 净利润 | $1.6B | — |
| 毛利率 | — | 48.5% |
| 营业利润率 | — | 27.8% |
| 净利率 | 30.1% | — |
| 营收同比 | 12.9% | 8.2% |
| 净利润同比 | 33.4% | — |
| 每股收益(稀释后) | $2.24 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BK
LIN
| Q1 26 | $5.4B | $8.8B | ||
| Q4 25 | $1.3B | $8.8B | ||
| Q3 25 | $1.2B | $8.6B | ||
| Q2 25 | $1.2B | $8.5B | ||
| Q1 25 | $1.2B | $8.1B | ||
| Q4 24 | $1.2B | $8.3B | ||
| Q3 24 | $1.0B | $8.4B | ||
| Q2 24 | $1.0B | $8.3B |
净利润
BK
LIN
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.4B | $1.9B | ||
| Q2 25 | $1.4B | $1.8B | ||
| Q1 25 | $1.2B | $1.7B | ||
| Q4 24 | $1.2B | $1.7B | ||
| Q3 24 | $1.2B | $1.6B | ||
| Q2 24 | $1.2B | $1.7B |
毛利率
BK
LIN
| Q1 26 | — | 48.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
BK
LIN
| Q1 26 | — | 27.8% | ||
| Q4 25 | — | 23.0% | ||
| Q3 25 | — | 27.5% | ||
| Q2 25 | — | 27.7% | ||
| Q1 25 | — | 26.9% | ||
| Q4 24 | — | 27.4% | ||
| Q3 24 | — | 25.0% | ||
| Q2 24 | — | 26.4% |
净利率
BK
LIN
| Q1 26 | 30.1% | — | ||
| Q4 25 | 108.5% | 17.5% | ||
| Q3 25 | 116.9% | 22.4% | ||
| Q2 25 | 118.3% | 20.8% | ||
| Q1 25 | 105.3% | 20.6% | ||
| Q4 24 | 96.7% | 20.8% | ||
| Q3 24 | 112.8% | 18.5% | ||
| Q2 24 | 113.4% | 20.1% |
每股收益(稀释后)
BK
LIN
| Q1 26 | $2.24 | $3.98 | ||
| Q4 25 | $2.01 | $3.28 | ||
| Q3 25 | $1.88 | $4.09 | ||
| Q2 25 | $1.93 | $3.73 | ||
| Q1 25 | $1.58 | $3.51 | ||
| Q4 24 | $1.53 | $3.61 | ||
| Q3 24 | $1.50 | $3.22 | ||
| Q2 24 | $1.52 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.0B |
| 总债务越低越好 | $32.6B | $24.7B |
| 股东权益账面价值 | $172.0B | $40.1B |
| 总资产 | $561.5B | $86.3B |
| 负债/权益比越低杠杆越低 | 0.19× | 0.62× |
8季度趋势,按日历期对齐
现金及短期投资
BK
LIN
| Q1 26 | — | $4.0B | ||
| Q4 25 | $5.1B | $5.1B | ||
| Q3 25 | $5.1B | $4.5B | ||
| Q2 25 | $5.7B | $4.8B | ||
| Q1 25 | $5.4B | $5.3B | ||
| Q4 24 | $4.2B | $4.8B | ||
| Q3 24 | $6.2B | $5.2B | ||
| Q2 24 | $5.3B | $4.6B |
总债务
BK
LIN
| Q1 26 | $32.6B | $24.7B | ||
| Q4 25 | $31.9B | $20.7B | ||
| Q3 25 | $32.3B | $18.6B | ||
| Q2 25 | $33.4B | $19.7B | ||
| Q1 25 | $30.9B | $17.6B | ||
| Q4 24 | $30.9B | $15.3B | ||
| Q3 24 | $33.2B | $17.5B | ||
| Q2 24 | $30.9B | $16.9B |
股东权益
BK
LIN
| Q1 26 | $172.0B | $40.1B | ||
| Q4 25 | $44.3B | $38.2B | ||
| Q3 25 | $43.9B | $38.6B | ||
| Q2 25 | $44.0B | $38.5B | ||
| Q1 25 | $43.1B | $38.0B | ||
| Q4 24 | $41.3B | $38.1B | ||
| Q3 24 | $42.0B | $39.2B | ||
| Q2 24 | $40.8B | $38.2B |
总资产
BK
LIN
| Q1 26 | $561.5B | $86.3B | ||
| Q4 25 | $472.3B | $86.8B | ||
| Q3 25 | $455.3B | $86.0B | ||
| Q2 25 | $485.8B | $86.1B | ||
| Q1 25 | $440.7B | $82.7B | ||
| Q4 24 | $416.1B | $80.1B | ||
| Q3 24 | $427.5B | $82.5B | ||
| Q2 24 | $428.5B | $80.2B |
负债/权益比
BK
LIN
| Q1 26 | 0.19× | 0.62× | ||
| Q4 25 | 0.72× | 0.54× | ||
| Q3 25 | 0.74× | 0.48× | ||
| Q2 25 | 0.76× | 0.51× | ||
| Q1 25 | 0.72× | 0.46× | ||
| Q4 24 | 0.75× | 0.40× | ||
| Q3 24 | 0.79× | 0.45× | ||
| Q2 24 | 0.76× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $898.0K |
| 自由现金流率自由现金流/营收 | — | 0.0% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $4.2B |
8季度趋势,按日历期对齐
经营现金流
BK
LIN
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | $3.0B | ||
| Q3 25 | $-1.1B | $2.9B | ||
| Q2 25 | $2.2B | $2.2B | ||
| Q1 25 | $412.0M | $2.2B | ||
| Q4 24 | $1.6B | $2.8B | ||
| Q3 24 | $-312.0M | $2.7B | ||
| Q2 24 | $2.1B | $1.9B |
自由现金流
BK
LIN
| Q1 26 | — | $898.0K | ||
| Q4 25 | $4.7B | $1.6B | ||
| Q3 25 | $-1.5B | $1.7B | ||
| Q2 25 | $1.8B | $954.0M | ||
| Q1 25 | $92.0M | $891.0M | ||
| Q4 24 | $1.1B | $1.6B | ||
| Q3 24 | $-687.0M | $1.7B | ||
| Q2 24 | $1.7B | $796.0M |
自由现金流率
BK
LIN
| Q1 26 | — | 0.0% | ||
| Q4 25 | 352.8% | 17.9% | ||
| Q3 25 | -121.5% | 19.4% | ||
| Q2 25 | 152.8% | 11.2% | ||
| Q1 25 | 7.9% | 11.0% | ||
| Q4 24 | 95.2% | 18.8% | ||
| Q3 24 | -65.6% | 19.9% | ||
| Q2 24 | 169.6% | 9.6% |
资本支出强度
BK
LIN
| Q1 26 | — | — | ||
| Q4 25 | 32.4% | 16.6% | ||
| Q3 25 | 35.4% | 14.8% | ||
| Q2 25 | 29.8% | 14.8% | ||
| Q1 25 | 27.6% | 15.7% | ||
| Q4 24 | 34.6% | 15.1% | ||
| Q3 24 | 35.8% | 12.8% | ||
| Q2 24 | 37.1% | 13.7% |
现金转化率
BK
LIN
| Q1 26 | — | — | ||
| Q4 25 | 3.55× | 1.98× | ||
| Q3 25 | -0.74× | 1.53× | ||
| Q2 25 | 1.54× | 1.25× | ||
| Q1 25 | 0.34× | 1.29× | ||
| Q4 24 | 1.34× | 1.63× | ||
| Q3 24 | -0.26× | 1.76× | ||
| Q2 24 | 1.82× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BK
| Investment services fees | $2.7B | 49% |
| Other | $1.4B | 25% |
| Investment management and performance fees | $785.0M | 15% |
| Investment and other revenue | $271.0M | 5% |
| Foreign exchange revenue | $232.0M | 4% |
| Financing-related fees | $62.0M | 1% |
| Distribution and servicing fees | $37.0M | 1% |
LIN
暂无分部数据