vs
纽约梅隆银行(BK)与史丹利百得(SWK)财务数据对比。点击上方公司名可切换其他公司
纽约梅隆银行的季度营收约是史丹利百得的1.4倍($5.4B vs $3.8B),纽约梅隆银行净利率更高(30.1% vs 1.5%,领先28.6%),纽约梅隆银行同比增速更快(12.9% vs 2.7%),过去两年纽约梅隆银行的营收复合增速更高(129.2% vs -0.3%)
纽约梅隆银行是总部位于美国纽约的全球性金融服务机构,2007年7月由纽约银行与梅隆金融公司合并组建而成,业务覆盖全球众多市场,为机构、企业及个人客户提供专业金融服务,在资产管理、证券服务等领域拥有领先的行业地位。
史丹利百得是美国知名的工业工具、家用五金产品制造商,同时提供安防类产品,前身为史丹利工具有限公司,由史丹利与百得于2010年3月12日合并而来,总部位于康涅狄格州大哈特福德地区的新不列颠市。
BK vs SWK — 直观对比
营收规模更大
BK
是对方的1.4倍
$3.8B
营收增速更快
BK
高出10.2%
2.7%
净利率更高
BK
高出28.6%
1.5%
两年增速更快
BK
近两年复合增速
-0.3%
损益表 — Q1 FY2026 vs Q1 FY2027
| 指标 | ||
|---|---|---|
| 营收 | $5.4B | $3.8B |
| 净利润 | $1.6B | $59.6M |
| 毛利率 | — | 30.1% |
| 营业利润率 | — | 4.2% |
| 净利率 | 30.1% | 1.5% |
| 营收同比 | 12.9% | 2.7% |
| 净利润同比 | 33.4% | -34.1% |
| 每股收益(稀释后) | $2.24 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BK
SWK
| Q1 26 | $5.4B | $3.8B | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.2B | $3.8B | ||
| Q2 25 | $1.2B | $3.9B | ||
| Q1 25 | $1.2B | $3.7B | ||
| Q4 24 | $1.2B | $3.7B | ||
| Q3 24 | $1.0B | $3.8B | ||
| Q2 24 | $1.0B | $4.0B |
净利润
BK
SWK
| Q1 26 | $1.6B | $59.6M | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | $51.4M | ||
| Q2 25 | $1.4B | $101.9M | ||
| Q1 25 | $1.2B | $90.4M | ||
| Q4 24 | $1.2B | $194.9M | ||
| Q3 24 | $1.2B | $91.1M | ||
| Q2 24 | $1.2B | $-11.2M |
毛利率
BK
SWK
| Q1 26 | — | 30.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 28.4% |
营业利润率
BK
SWK
| Q1 26 | — | 4.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | 9.5% |
净利率
BK
SWK
| Q1 26 | 30.1% | 1.5% | ||
| Q4 25 | 108.5% | — | ||
| Q3 25 | 116.9% | 1.4% | ||
| Q2 25 | 118.3% | 2.6% | ||
| Q1 25 | 105.3% | 2.4% | ||
| Q4 24 | 96.7% | 5.2% | ||
| Q3 24 | 112.8% | 2.4% | ||
| Q2 24 | 113.4% | -0.3% |
每股收益(稀释后)
BK
SWK
| Q1 26 | $2.24 | $0.39 | ||
| Q4 25 | $2.01 | — | ||
| Q3 25 | $1.88 | $0.34 | ||
| Q2 25 | $1.93 | $0.67 | ||
| Q1 25 | $1.58 | $0.60 | ||
| Q4 24 | $1.53 | $1.29 | ||
| Q3 24 | $1.50 | $0.60 | ||
| Q2 24 | $1.52 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $333.7M |
| 总债务越低越好 | $32.6B | $6.4B |
| 股东权益账面价值 | $172.0B | — |
| 总资产 | $561.5B | $21.6B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势,按日历期对齐
现金及短期投资
BK
SWK
| Q1 26 | — | $333.7M | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.1B | $268.3M | ||
| Q2 25 | $5.7B | $311.8M | ||
| Q1 25 | $5.4B | $344.8M | ||
| Q4 24 | $4.2B | $290.5M | ||
| Q3 24 | $6.2B | $298.7M | ||
| Q2 24 | $5.3B | $318.5M |
总债务
BK
SWK
| Q1 26 | $32.6B | $6.4B | ||
| Q4 25 | $31.9B | — | ||
| Q3 25 | $32.3B | $5.3B | ||
| Q2 25 | $33.4B | $5.6B | ||
| Q1 25 | $30.9B | $5.6B | ||
| Q4 24 | $30.9B | $6.1B | ||
| Q3 24 | $33.2B | $6.1B | ||
| Q2 24 | $30.9B | $6.1B |
股东权益
BK
SWK
| Q1 26 | $172.0B | — | ||
| Q4 25 | $44.3B | — | ||
| Q3 25 | $43.9B | $9.0B | ||
| Q2 25 | $44.0B | $9.1B | ||
| Q1 25 | $43.1B | $8.8B | ||
| Q4 24 | $41.3B | $8.7B | ||
| Q3 24 | $42.0B | $8.9B | ||
| Q2 24 | $40.8B | $8.7B |
总资产
BK
SWK
| Q1 26 | $561.5B | $21.6B | ||
| Q4 25 | $472.3B | — | ||
| Q3 25 | $455.3B | $21.8B | ||
| Q2 25 | $485.8B | $22.5B | ||
| Q1 25 | $440.7B | $22.5B | ||
| Q4 24 | $416.1B | $21.8B | ||
| Q3 24 | $427.5B | $22.5B | ||
| Q2 24 | $428.5B | $22.5B |
负债/权益比
BK
SWK
| Q1 26 | 0.19× | — | ||
| Q4 25 | 0.72× | — | ||
| Q3 25 | 0.74× | 0.59× | ||
| Q2 25 | 0.76× | 0.62× | ||
| Q1 25 | 0.72× | 0.63× | ||
| Q4 24 | 0.75× | 0.70× | ||
| Q3 24 | 0.79× | 0.69× | ||
| Q2 24 | 0.76× | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-388.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-447.3M |
| 自由现金流率自由现金流/营收 | — | -11.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -6.52× |
| 过去12个月自由现金流最近4个季度 | — | $-642.3M |
8季度趋势,按日历期对齐
经营现金流
BK
SWK
| Q1 26 | — | $-388.8M | ||
| Q4 25 | $5.2B | — | ||
| Q3 25 | $-1.1B | $221.2M | ||
| Q2 25 | $2.2B | $214.3M | ||
| Q1 25 | $412.0M | $-420.0M | ||
| Q4 24 | $1.6B | $679.1M | ||
| Q3 24 | $-312.0M | $285.8M | ||
| Q2 24 | $2.1B | $573.0M |
自由现金流
BK
SWK
| Q1 26 | — | $-447.3M | ||
| Q4 25 | $4.7B | — | ||
| Q3 25 | $-1.5B | $155.3M | ||
| Q2 25 | $1.8B | $134.7M | ||
| Q1 25 | $92.0M | $-485.0M | ||
| Q4 24 | $1.1B | $564.6M | ||
| Q3 24 | $-687.0M | $199.3M | ||
| Q2 24 | $1.7B | $485.8M |
自由现金流率
BK
SWK
| Q1 26 | — | -11.6% | ||
| Q4 25 | 352.8% | — | ||
| Q3 25 | -121.5% | 4.1% | ||
| Q2 25 | 152.8% | 3.4% | ||
| Q1 25 | 7.9% | -13.0% | ||
| Q4 24 | 95.2% | 15.2% | ||
| Q3 24 | -65.6% | 5.3% | ||
| Q2 24 | 169.6% | 12.1% |
资本支出强度
BK
SWK
| Q1 26 | — | — | ||
| Q4 25 | 32.4% | — | ||
| Q3 25 | 35.4% | 1.8% | ||
| Q2 25 | 29.8% | 2.0% | ||
| Q1 25 | 27.6% | 1.7% | ||
| Q4 24 | 34.6% | 3.1% | ||
| Q3 24 | 35.8% | 2.3% | ||
| Q2 24 | 37.1% | 2.2% |
现金转化率
BK
SWK
| Q1 26 | — | -6.52× | ||
| Q4 25 | 3.55× | — | ||
| Q3 25 | -0.74× | 4.30× | ||
| Q2 25 | 1.54× | 2.10× | ||
| Q1 25 | 0.34× | -4.65× | ||
| Q4 24 | 1.34× | 3.48× | ||
| Q3 24 | -0.26× | 3.14× | ||
| Q2 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BK
| Investment services fees | $2.7B | 49% |
| Other | $1.4B | 25% |
| Investment management and performance fees | $785.0M | 15% |
| Investment and other revenue | $271.0M | 5% |
| Foreign exchange revenue | $232.0M | 4% |
| Financing-related fees | $62.0M | 1% |
| Distribution and servicing fees | $37.0M | 1% |
SWK
暂无分部数据