vs
BUCKLE INC（BKE）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是BUCKLE INC的1.2倍（$382.2M vs $320.8M），BUCKLE INC净利率更高（15.2% vs 3.1%，领先12.1%），LifeStance Health Group, Inc.同比增速更快（17.4% vs 9.3%），LifeStance Health Group, Inc.自由现金流更多（$46.6M vs $38.4M）
Buckle Inc.是美国时尚零售企业，面向全年龄段消费者销售服饰、鞋履及配饰。目前在美国42个州运营451家门店，品牌包括Buckle和The Buckle，产品涵盖知名品牌及自有品牌服饰，含牛仔装、休闲下装、上衣、连衣裙、运动休闲服饰、外套、鞋类、泳装、香氛及箱包配饰等。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
BKE vs LFST — 直观对比
营收规模更大
LFST
是对方的1.2倍
$320.8M
营收增速更快
LFST
高出8.2%
9.3%
净利率更高
BKE
高出12.1%
3.1%
自由现金流更多
LFST
多$8.3M
$38.4M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $320.8M | $382.2M |
| 净利润 | $48.7M | $11.7M |
| 毛利率 | 48.0% | — |
| 营业利润率 | 19.0% | 4.7% |
| 净利率 | 15.2% | 3.1% |
| 营收同比 | 9.3% | 17.4% |
| 净利润同比 | 10.3% | 264.1% |
| 每股收益（稀释后） | $0.96 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKELFST
| Q4 25 | $320.8M | $382.2M | ||
| Q3 25 | $305.7M | $363.8M | ||
| Q2 25 | $272.1M | $345.3M | ||
| Q1 25 | $379.2M | $333.0M | ||
| Q4 24 | — | $325.5M | ||
| Q3 24 | — | $312.7M | ||
| Q2 24 | — | $312.3M | ||
| Q1 24 | — | $300.4M |
净利润BKELFST
| Q4 25 | $48.7M | $11.7M | ||
| Q3 25 | $45.0M | $1.1M | ||
| Q2 25 | $35.2M | $-3.8M | ||
| Q1 25 | $77.2M | $709.0K | ||
| Q4 24 | — | $-7.1M | ||
| Q3 24 | — | $-6.0M | ||
| Q2 24 | — | $-23.3M | ||
| Q1 24 | — | $-21.1M |
毛利率BKELFST
| Q4 25 | 48.0% | — | ||
| Q3 25 | 47.4% | — | ||
| Q2 25 | 46.7% | — | ||
| Q1 25 | 52.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率BKELFST
| Q4 25 | 19.0% | 4.7% | ||
| Q3 25 | 18.4% | 2.0% | ||
| Q2 25 | 16.0% | -0.9% | ||
| Q1 25 | 25.4% | 0.5% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | -5.1% | ||
| Q1 24 | — | -5.6% |
净利率BKELFST
| Q4 25 | 15.2% | 3.1% | ||
| Q3 25 | 14.7% | 0.3% | ||
| Q2 25 | 12.9% | -1.1% | ||
| Q1 25 | 20.4% | 0.2% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | — | -1.9% | ||
| Q2 24 | — | -7.5% | ||
| Q1 24 | — | -7.0% |
每股收益（稀释后）BKELFST
| Q4 25 | $0.96 | — | ||
| Q3 25 | $0.89 | — | ||
| Q2 25 | $0.70 | — | ||
| Q1 25 | $1.54 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.0M | $248.6M |
| 总债务越低越好 | — | $282.8M |
| 股东权益账面价值 | $510.7M | $1.5B |
| 总资产 | $1.1B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资BKELFST
| Q4 25 | $24.0M | $248.6M | ||
| Q3 25 | $22.1M | $203.9M | ||
| Q2 25 | $22.9M | $188.9M | ||
| Q1 25 | $23.8M | $134.3M | ||
| Q4 24 | — | $154.6M | ||
| Q3 24 | — | $102.6M | ||
| Q2 24 | — | $87.0M | ||
| Q1 24 | — | $49.5M |
总债务BKELFST
| Q4 25 | — | $282.8M | ||
| Q3 25 | — | $284.6M | ||
| Q2 25 | — | $286.4M | ||
| Q1 25 | — | $288.2M | ||
| Q4 24 | — | $290.0M | ||
| Q3 24 | — | $287.3M | ||
| Q2 24 | — | $288.0M | ||
| Q1 24 | — | $288.8M |
股东权益BKELFST
| Q4 25 | $510.7M | $1.5B | ||
| Q3 25 | $476.2M | $1.5B | ||
| Q2 25 | $445.3M | $1.5B | ||
| Q1 25 | $423.8M | $1.5B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
总资产BKELFST
| Q4 25 | $1.1B | $2.2B | ||
| Q3 25 | $1.0B | $2.1B | ||
| Q2 25 | $977.3M | $2.1B | ||
| Q1 25 | $913.2M | $2.1B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
负债/权益比BKELFST
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | 0.20× | ||
| Q3 24 | — | 0.20× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.4M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | $38.4M | $46.6M |
| 自由现金流率自由现金流/营收 | 12.0% | 12.2% |
| 资本支出强度资本支出/营收 | 3.4% | 2.9% |
| 现金转化率经营现金流/净利润 | 1.02× | 4.93× |
| 过去12个月自由现金流最近4个季度 | $215.3M | $110.0M |
8季度趋势，按日历期对齐
经营现金流BKELFST
| Q4 25 | $49.4M | $57.6M | ||
| Q3 25 | $58.4M | $27.3M | ||
| Q2 25 | $31.0M | $64.4M | ||
| Q1 25 | $120.8M | $-3.1M | ||
| Q4 24 | — | $62.3M | ||
| Q3 24 | — | $22.7M | ||
| Q2 24 | — | $44.1M | ||
| Q1 24 | — | $-21.8M |
自由现金流BKELFST
| Q4 25 | $38.4M | $46.6M | ||
| Q3 25 | $46.4M | $17.0M | ||
| Q2 25 | $19.6M | $56.6M | ||
| Q1 25 | $111.0M | $-10.3M | ||
| Q4 24 | — | $56.0M | ||
| Q3 24 | — | $17.7M | ||
| Q2 24 | — | $39.0M | ||
| Q1 24 | — | $-26.9M |
自由现金流率BKELFST
| Q4 25 | 12.0% | 12.2% | ||
| Q3 25 | 15.2% | 4.7% | ||
| Q2 25 | 7.2% | 16.4% | ||
| Q1 25 | 29.3% | -3.1% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | -9.0% |
资本支出强度BKELFST
| Q4 25 | 3.4% | 2.9% | ||
| Q3 25 | 3.9% | 2.8% | ||
| Q2 25 | 4.2% | 2.2% | ||
| Q1 25 | 2.6% | 2.2% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 1.7% |
现金转化率BKELFST
| Q4 25 | 1.02× | 4.93× | ||
| Q3 25 | 1.30× | 25.34× | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 1.56× | -4.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
