vs
BUCKLE INC(BKE)与GIBRALTAR INDUSTRIES, INC.(ROCK)财务数据对比。点击上方公司名可切换其他公司
BUCKLE INC的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.4倍($320.8M vs $225.0M),GIBRALTAR INDUSTRIES, INC.同比增速更快(24.9% vs 9.3%),BUCKLE INC自由现金流更多($38.4M vs $26.2M)
Buckle Inc.是美国时尚零售企业,面向全年龄段消费者销售服饰、鞋履及配饰。目前在美国42个州运营451家门店,品牌包括Buckle和The Buckle,产品涵盖知名品牌及自有品牌服饰,含牛仔装、休闲下装、上衣、连衣裙、运动休闲服饰、外套、鞋类、泳装、香氛及箱包配饰等。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商,主营通风系统、屋面配件、太阳能安装支架、园林景观产品等,主要服务北美地区住宅、商业建筑及清洁能源市场,专注提供创新可持续的客户解决方案。
BKE vs ROCK — 直观对比
营收规模更大
BKE
是对方的1.4倍
$225.0M
营收增速更快
ROCK
高出15.7%
9.3%
自由现金流更多
BKE
多$12.2M
$26.2M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $320.8M | $225.0M |
| 净利润 | $48.7M | — |
| 毛利率 | 48.0% | 25.3% |
| 营业利润率 | 19.0% | 7.9% |
| 净利率 | 15.2% | — |
| 营收同比 | 9.3% | 24.9% |
| 净利润同比 | 10.3% | — |
| 每股收益(稀释后) | $0.96 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKE
ROCK
| Q4 25 | $320.8M | $225.0M | ||
| Q3 25 | $305.7M | $310.9M | ||
| Q2 25 | $272.1M | $309.5M | ||
| Q1 25 | $379.2M | $290.0M | ||
| Q4 24 | — | $180.1M | ||
| Q3 24 | — | $277.1M | ||
| Q2 24 | — | $273.6M | ||
| Q1 24 | — | $292.5M |
净利润
BKE
ROCK
| Q4 25 | $48.7M | — | ||
| Q3 25 | $45.0M | $-89.1M | ||
| Q2 25 | $35.2M | $26.0M | ||
| Q1 25 | $77.2M | $21.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $34.0M | ||
| Q2 24 | — | $32.2M | ||
| Q1 24 | — | $24.9M |
毛利率
BKE
ROCK
| Q4 25 | 48.0% | 25.3% | ||
| Q3 25 | 47.4% | 26.6% | ||
| Q2 25 | 46.7% | 28.4% | ||
| Q1 25 | 52.6% | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率
BKE
ROCK
| Q4 25 | 19.0% | 7.9% | ||
| Q3 25 | 18.4% | 12.8% | ||
| Q2 25 | 16.0% | 12.8% | ||
| Q1 25 | 25.4% | 8.8% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 14.9% | ||
| Q1 24 | — | 10.8% |
净利率
BKE
ROCK
| Q4 25 | 15.2% | — | ||
| Q3 25 | 14.7% | -28.6% | ||
| Q2 25 | 12.9% | 8.4% | ||
| Q1 25 | 20.4% | 7.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 11.8% | ||
| Q1 24 | — | 8.5% |
每股收益(稀释后)
BKE
ROCK
| Q4 25 | $0.96 | — | ||
| Q3 25 | $0.89 | $-2.98 | ||
| Q2 25 | $0.70 | $0.87 | ||
| Q1 25 | $1.54 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.11 | ||
| Q2 24 | — | $1.05 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.0M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $510.7M | $950.4M |
| 总资产 | $1.1B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
BKE
ROCK
| Q4 25 | $24.0M | $115.7M | ||
| Q3 25 | $22.1M | $89.4M | ||
| Q2 25 | $22.9M | $43.3M | ||
| Q1 25 | $23.8M | $25.1M | ||
| Q4 24 | — | $269.5M | ||
| Q3 24 | — | $228.9M | ||
| Q2 24 | — | $179.1M | ||
| Q1 24 | — | $146.7M |
总债务
BKE
ROCK
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
BKE
ROCK
| Q4 25 | $510.7M | $950.4M | ||
| Q3 25 | $476.2M | $951.8M | ||
| Q2 25 | $445.3M | $1.0B | ||
| Q1 25 | $423.8M | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $975.7M | ||
| Q1 24 | — | $940.2M |
总资产
BKE
ROCK
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $977.3M | $1.5B | ||
| Q1 25 | $913.2M | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.3B |
负债/权益比
BKE
ROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $49.4M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $38.4M | $26.2M |
| 自由现金流率自由现金流/营收 | 12.0% | 11.7% |
| 资本支出强度资本支出/营收 | 3.4% | 4.1% |
| 现金转化率经营现金流/净利润 | 1.02× | — |
| 过去12个月自由现金流最近4个季度 | $215.3M | $120.6M |
8季度趋势,按日历期对齐
经营现金流
BKE
ROCK
| Q4 25 | $49.4M | $35.5M | ||
| Q3 25 | $58.4M | $73.0M | ||
| Q2 25 | $31.0M | $44.9M | ||
| Q1 25 | $120.8M | $13.7M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | — | $64.7M | ||
| Q2 24 | — | $36.5M | ||
| Q1 24 | — | $53.2M |
自由现金流
BKE
ROCK
| Q4 25 | $38.4M | $26.2M | ||
| Q3 25 | $46.4M | $64.8M | ||
| Q2 25 | $19.6M | $27.3M | ||
| Q1 25 | $111.0M | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率
BKE
ROCK
| Q4 25 | 12.0% | 11.7% | ||
| Q3 25 | 15.2% | 20.8% | ||
| Q2 25 | 7.2% | 8.8% | ||
| Q1 25 | 29.3% | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度
BKE
ROCK
| Q4 25 | 3.4% | 4.1% | ||
| Q3 25 | 3.9% | 2.6% | ||
| Q2 25 | 4.2% | 5.7% | ||
| Q1 25 | 2.6% | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率
BKE
ROCK
| Q4 25 | 1.02× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 0.88× | 1.73× | ||
| Q1 25 | 1.56× | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKE
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |