vs
BUCKLE INC（BKE）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
BUCKLE INC的季度营收约是ROGERS CORP的1.6倍（$320.8M vs $200.5M），BUCKLE INC净利率更高（15.2% vs 2.2%，领先12.9%），BUCKLE INC同比增速更快（9.3% vs 5.2%），BUCKLE INC自由现金流更多（$38.4M vs $1.1M）
Buckle Inc.是美国时尚零售企业，面向全年龄段消费者销售服饰、鞋履及配饰。目前在美国42个州运营451家门店，品牌包括Buckle和The Buckle，产品涵盖知名品牌及自有品牌服饰，含牛仔装、休闲下装、上衣、连衣裙、运动休闲服饰、外套、鞋类、泳装、香氛及箱包配饰等。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
BKE vs ROG — 直观对比
营收规模更大
BKE
是对方的1.6倍
$200.5M
营收增速更快
BKE
高出4.0%
5.2%
净利率更高
BKE
高出12.9%
2.2%
自由现金流更多
BKE
多$37.3M
$1.1M
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $320.8M | $200.5M |
| 净利润 | $48.7M | $4.5M |
| 毛利率 | 48.0% | 32.2% |
| 营业利润率 | 19.0% | — |
| 净利率 | 15.2% | 2.2% |
| 营收同比 | 9.3% | 5.2% |
| 净利润同比 | 10.3% | 421.4% |
| 每股收益（稀释后） | $0.96 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKEROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $320.8M | $201.5M | ||
| Q3 25 | $305.7M | $216.0M | ||
| Q2 25 | $272.1M | $202.8M | ||
| Q1 25 | $379.2M | $190.5M | ||
| Q4 24 | — | $192.2M | ||
| Q3 24 | — | $210.3M | ||
| Q2 24 | — | $214.2M |
净利润BKEROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $48.7M | $4.6M | ||
| Q3 25 | $45.0M | $8.6M | ||
| Q2 25 | $35.2M | $-73.6M | ||
| Q1 25 | $77.2M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | — | $10.7M | ||
| Q2 24 | — | $8.1M |
毛利率BKEROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 48.0% | 31.5% | ||
| Q3 25 | 47.4% | 33.5% | ||
| Q2 25 | 46.7% | 31.6% | ||
| Q1 25 | 52.6% | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率BKEROG
| Q1 26 | — | — | ||
| Q4 25 | 19.0% | 3.5% | ||
| Q3 25 | 18.4% | 7.3% | ||
| Q2 25 | 16.0% | -33.3% | ||
| Q1 25 | 25.4% | -0.2% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | — | 6.9% | ||
| Q2 24 | — | 5.3% |
净利率BKEROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 15.2% | 2.3% | ||
| Q3 25 | 14.7% | 4.0% | ||
| Q2 25 | 12.9% | -36.3% | ||
| Q1 25 | 20.4% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | — | 3.8% |
每股收益（稀释后）BKEROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.96 | $0.20 | ||
| Q3 25 | $0.89 | $0.48 | ||
| Q2 25 | $0.70 | $-4.00 | ||
| Q1 25 | $1.54 | $-0.08 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | — | $0.58 | ||
| Q2 24 | — | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.0M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $510.7M | $1.2B |
| 总资产 | $1.1B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BKEROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $24.0M | $197.0M | ||
| Q3 25 | $22.1M | $167.8M | ||
| Q2 25 | $22.9M | $157.2M | ||
| Q1 25 | $23.8M | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
股东权益BKEROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $510.7M | $1.2B | ||
| Q3 25 | $476.2M | $1.2B | ||
| Q2 25 | $445.3M | $1.2B | ||
| Q1 25 | $423.8M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B |
总资产BKEROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $977.3M | $1.5B | ||
| Q1 25 | $913.2M | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.4M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $38.4M | $1.1M |
| 自由现金流率自由现金流/营收 | 12.0% | 0.5% |
| 资本支出强度资本支出/营收 | 3.4% | 2.3% |
| 现金转化率经营现金流/净利润 | 1.02× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $215.3M | $70.1M |
8季度趋势，按日历期对齐
经营现金流BKEROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $49.4M | $46.9M | ||
| Q3 25 | $58.4M | $28.9M | ||
| Q2 25 | $31.0M | $13.7M | ||
| Q1 25 | $120.8M | $11.7M | ||
| Q4 24 | — | $33.7M | ||
| Q3 24 | — | $42.4M | ||
| Q2 24 | — | $22.9M |
自由现金流BKEROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $38.4M | $42.2M | ||
| Q3 25 | $46.4M | $21.2M | ||
| Q2 25 | $19.6M | $5.6M | ||
| Q1 25 | $111.0M | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率BKEROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 12.0% | 20.9% | ||
| Q3 25 | 15.2% | 9.8% | ||
| Q2 25 | 7.2% | 2.8% | ||
| Q1 25 | 29.3% | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度BKEROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 3.4% | 2.3% | ||
| Q3 25 | 3.9% | 3.6% | ||
| Q2 25 | 4.2% | 4.0% | ||
| Q1 25 | 2.6% | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率BKEROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 1.02× | 10.20× | ||
| Q3 25 | 1.30× | 3.36× | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
