vs
BUCKLE INC(BKE)与Royalty Pharma plc(RPRX)财务数据对比。点击上方公司名可切换其他公司
Royalty Pharma plc的季度营收约是BUCKLE INC的1.9倍($622.0M vs $320.8M),Royalty Pharma plc净利率更高(34.4% vs 15.2%,领先19.3%),BUCKLE INC同比增速更快(9.3% vs 4.8%)
Buckle Inc.是美国时尚零售企业,面向全年龄段消费者销售服饰、鞋履及配饰。目前在美国42个州运营451家门店,品牌包括Buckle和The Buckle,产品涵盖知名品牌及自有品牌服饰,含牛仔装、休闲下装、上衣、连衣裙、运动休闲服饰、外套、鞋类、泳装、香氛及箱包配饰等。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业,专注于研发可调节转化生长因子β(TGF-β)超家族蛋白的药物,该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
BKE vs RPRX — 直观对比
营收规模更大
RPRX
是对方的1.9倍
$320.8M
营收增速更快
BKE
高出4.5%
4.8%
净利率更高
RPRX
高出19.3%
15.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $320.8M | $622.0M |
| 净利润 | $48.7M | $214.2M |
| 毛利率 | 48.0% | — |
| 营业利润率 | 19.0% | 62.4% |
| 净利率 | 15.2% | 34.4% |
| 营收同比 | 9.3% | 4.8% |
| 净利润同比 | 10.3% | 2.9% |
| 每股收益(稀释后) | $0.96 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKE
RPRX
| Q4 25 | $320.8M | $622.0M | ||
| Q3 25 | $305.7M | $609.3M | ||
| Q2 25 | $272.1M | $578.7M | ||
| Q1 25 | $379.2M | $568.2M | ||
| Q4 24 | — | $593.6M | ||
| Q3 24 | — | $564.7M | ||
| Q2 24 | — | $537.3M | ||
| Q1 24 | — | $568.0M |
净利润
BKE
RPRX
| Q4 25 | $48.7M | $214.2M | ||
| Q3 25 | $45.0M | $288.2M | ||
| Q2 25 | $35.2M | $30.2M | ||
| Q1 25 | $77.2M | $238.3M | ||
| Q4 24 | — | $208.2M | ||
| Q3 24 | — | $544.0M | ||
| Q2 24 | — | $102.0M | ||
| Q1 24 | — | $4.8M |
毛利率
BKE
RPRX
| Q4 25 | 48.0% | — | ||
| Q3 25 | 47.4% | — | ||
| Q2 25 | 46.7% | — | ||
| Q1 25 | 52.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
BKE
RPRX
| Q4 25 | 19.0% | 62.4% | ||
| Q3 25 | 18.4% | 70.1% | ||
| Q2 25 | 16.0% | 36.3% | ||
| Q1 25 | 25.4% | 94.0% | ||
| Q4 24 | — | 60.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 50.2% | ||
| Q1 24 | — | -13.0% |
净利率
BKE
RPRX
| Q4 25 | 15.2% | 34.4% | ||
| Q3 25 | 14.7% | 47.3% | ||
| Q2 25 | 12.9% | 5.2% | ||
| Q1 25 | 20.4% | 41.9% | ||
| Q4 24 | — | 35.1% | ||
| Q3 24 | — | 96.3% | ||
| Q2 24 | — | 19.0% | ||
| Q1 24 | — | 0.8% |
每股收益(稀释后)
BKE
RPRX
| Q4 25 | $0.96 | $0.49 | ||
| Q3 25 | $0.89 | $0.67 | ||
| Q2 25 | $0.70 | $0.07 | ||
| Q1 25 | $1.54 | $0.55 | ||
| Q4 24 | — | $0.46 | ||
| Q3 24 | — | $1.21 | ||
| Q2 24 | — | $0.23 | ||
| Q1 24 | — | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.0M | $618.7M |
| 总债务越低越好 | — | $9.0B |
| 股东权益账面价值 | $510.7M | $9.7B |
| 总资产 | $1.1B | $19.6B |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势,按日历期对齐
现金及短期投资
BKE
RPRX
| Q4 25 | $24.0M | $618.7M | ||
| Q3 25 | $22.1M | $938.9M | ||
| Q2 25 | $22.9M | $631.9M | ||
| Q1 25 | $23.8M | $1.1B | ||
| Q4 24 | — | $929.0M | ||
| Q3 24 | — | $950.1M | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $843.0M |
总债务
BKE
RPRX
| Q4 25 | — | $9.0B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $7.6B | ||
| Q1 24 | — | $6.1B |
股东权益
BKE
RPRX
| Q4 25 | $510.7M | $9.7B | ||
| Q3 25 | $476.2M | $9.6B | ||
| Q2 25 | $445.3M | $9.5B | ||
| Q1 25 | $423.8M | $9.8B | ||
| Q4 24 | — | $10.3B | ||
| Q3 24 | — | $10.3B | ||
| Q2 24 | — | $9.8B | ||
| Q1 24 | — | $9.9B |
总资产
BKE
RPRX
| Q4 25 | $1.1B | $19.6B | ||
| Q3 25 | $1.0B | $19.3B | ||
| Q2 25 | $977.3M | $18.3B | ||
| Q1 25 | $913.2M | $17.6B | ||
| Q4 24 | — | $18.2B | ||
| Q3 24 | — | $18.0B | ||
| Q2 24 | — | $17.7B | ||
| Q1 24 | — | $16.1B |
负债/权益比
BKE
RPRX
| Q4 25 | — | 0.92× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $49.4M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | $38.4M | — |
| 自由现金流率自由现金流/营收 | 12.0% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 1.02× | 3.86× |
| 过去12个月自由现金流最近4个季度 | $215.3M | — |
8季度趋势,按日历期对齐
经营现金流
BKE
RPRX
| Q4 25 | $49.4M | $827.1M | ||
| Q3 25 | $58.4M | $702.6M | ||
| Q2 25 | $31.0M | $364.0M | ||
| Q1 25 | $120.8M | $596.1M | ||
| Q4 24 | — | $742.5M | ||
| Q3 24 | — | $703.6M | ||
| Q2 24 | — | $658.2M | ||
| Q1 24 | — | $664.6M |
自由现金流
BKE
RPRX
| Q4 25 | $38.4M | — | ||
| Q3 25 | $46.4M | — | ||
| Q2 25 | $19.6M | — | ||
| Q1 25 | $111.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
BKE
RPRX
| Q4 25 | 12.0% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 7.2% | — | ||
| Q1 25 | 29.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
BKE
RPRX
| Q4 25 | 3.4% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.2% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
BKE
RPRX
| Q4 25 | 1.02× | 3.86× | ||
| Q3 25 | 1.30× | 2.44× | ||
| Q2 25 | 0.88× | 12.06× | ||
| Q1 25 | 1.56× | 2.50× | ||
| Q4 24 | — | 3.57× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 6.45× | ||
| Q1 24 | — | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKE
暂无分部数据
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |