vs
贝克休斯（BKR）与李尔公司（LEA）财务数据对比。点击上方公司名可切换其他公司
贝克休斯的季度营收约是李尔公司的1.1倍（$6.6B vs $6.0B），贝克休斯净利率更高（14.1% vs 1.4%，领先12.7%），李尔公司同比增速更快（4.8% vs 2.5%），李尔公司自由现金流更多（$281.1M vs $210.0M），过去两年李尔公司的营收复合增速更高（-0.1% vs -3.9%）
贝克休斯是一家总部位于美国得克萨斯州休斯敦和英国伦敦的全球能源技术企业，也是全球规模最大的油田服务、工业及能源技术公司之一，业务覆盖120余个国家，为油气行业的勘探开采环节以及其他能源与工业应用场景提供产品和服务。
李尔公司是美国知名汽车零部件供应商，核心业务涵盖汽车座椅及电气系统的研发、生产与销售。公司曾位列2018年《财富》世界500强第148位，2019年升至第147位，在全球汽车供应链领域拥有突出的市场地位与品牌影响力。
BKR vs LEA — 直观对比
营收规模更大
BKR
是对方的1.1倍
$6.0B
营收增速更快
LEA
高出2.3%
2.5%
净利率更高
BKR
高出12.7%
1.4%
自由现金流更多
LEA
多$71.1M
$210.0M
两年增速更快
LEA
近两年复合增速
-3.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.6B | $6.0B |
| 净利润 | $930.0M | $82.7M |
| 毛利率 | 22.8% | 5.7% |
| 营业利润率 | — | 2.6% |
| 净利率 | 14.1% | 1.4% |
| 营收同比 | 2.5% | 4.8% |
| 净利润同比 | 131.3% | -6.1% |
| 每股收益（稀释后） | $0.93 | $1.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKRLEA
| Q1 26 | $6.6B | — | ||
| Q4 25 | $7.4B | $6.0B | ||
| Q3 25 | $7.0B | $5.7B | ||
| Q2 25 | $6.9B | $6.0B | ||
| Q1 25 | $6.4B | $5.6B | ||
| Q4 24 | $7.4B | $5.7B | ||
| Q3 24 | $6.9B | $5.6B | ||
| Q2 24 | $7.1B | $6.0B |
净利润BKRLEA
| Q1 26 | $930.0M | — | ||
| Q4 25 | $876.0M | $82.7M | ||
| Q3 25 | $609.0M | $108.2M | ||
| Q2 25 | $701.0M | $165.2M | ||
| Q1 25 | $402.0M | $80.7M | ||
| Q4 24 | $1.2B | $88.1M | ||
| Q3 24 | $766.0M | $135.8M | ||
| Q2 24 | $579.0M | $173.1M |
毛利率BKRLEA
| Q1 26 | 22.8% | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 7.5% |
营业利润率BKRLEA
| Q1 26 | — | — | ||
| Q4 25 | 7.1% | 2.6% | ||
| Q3 25 | 11.7% | 3.4% | ||
| Q2 25 | 14.0% | 4.1% | ||
| Q1 25 | 8.7% | 3.3% | ||
| Q4 24 | 9.0% | 3.7% | ||
| Q3 24 | 13.5% | 3.9% | ||
| Q2 24 | 11.7% | 4.3% |
净利率BKRLEA
| Q1 26 | 14.1% | — | ||
| Q4 25 | 11.9% | 1.4% | ||
| Q3 25 | 8.7% | 1.9% | ||
| Q2 25 | 10.1% | 2.7% | ||
| Q1 25 | 6.3% | 1.5% | ||
| Q4 24 | 16.0% | 1.5% | ||
| Q3 24 | 11.1% | 2.4% | ||
| Q2 24 | 8.1% | 2.9% |
每股收益（稀释后）BKRLEA
| Q1 26 | $0.93 | — | ||
| Q4 25 | — | $1.58 | ||
| Q3 25 | — | $2.02 | ||
| Q2 25 | — | $3.06 | ||
| Q1 25 | — | $1.49 | ||
| Q4 24 | — | $1.64 | ||
| Q3 24 | — | $2.41 | ||
| Q2 24 | — | $3.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.8B | $1.0B |
| 总债务越低越好 | $16.2B | $2.7B |
| 股东权益账面价值 | $19.5B | $5.0B |
| 总资产 | $50.9B | $14.8B |
| 负债/权益比越低杠杆越低 | 0.83× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资BKRLEA
| Q1 26 | $14.8B | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $887.9M | ||
| Q1 25 | — | $779.9M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $763.9M | ||
| Q2 24 | — | $950.3M |
总债务BKRLEA
| Q1 26 | $16.2B | — | ||
| Q4 25 | $5.4B | $2.7B | ||
| Q3 25 | $6.0B | $2.8B | ||
| Q2 25 | $6.0B | $2.8B | ||
| Q1 25 | $6.0B | $2.7B | ||
| Q4 24 | $6.0B | $2.7B | ||
| Q3 24 | $6.0B | $2.8B | ||
| Q2 24 | $5.9B | $2.7B |
股东权益BKRLEA
| Q1 26 | $19.5B | — | ||
| Q4 25 | $18.8B | $5.0B | ||
| Q3 25 | $18.2B | $5.1B | ||
| Q2 25 | $17.7B | $5.1B | ||
| Q1 25 | $17.0B | $4.7B | ||
| Q4 24 | $16.9B | $4.5B | ||
| Q3 24 | $16.2B | $4.8B | ||
| Q2 24 | $15.6B | $4.8B |
总资产BKRLEA
| Q1 26 | $50.9B | — | ||
| Q4 25 | $40.9B | $14.8B | ||
| Q3 25 | $39.2B | $15.2B | ||
| Q2 25 | $38.7B | $15.3B | ||
| Q1 25 | $38.1B | $14.6B | ||
| Q4 24 | $38.4B | $14.0B | ||
| Q3 24 | $37.5B | $14.8B | ||
| Q2 24 | $36.7B | $14.7B |
负债/权益比BKRLEA
| Q1 26 | 0.83× | — | ||
| Q4 25 | 0.29× | 0.54× | ||
| Q3 25 | 0.33× | 0.54× | ||
| Q2 25 | 0.34× | 0.54× | ||
| Q1 25 | 0.35× | 0.59× | ||
| Q4 24 | 0.35× | 0.61× | ||
| Q3 24 | 0.37× | 0.58× | ||
| Q2 24 | 0.38× | 0.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $475.9M |
| 自由现金流经营现金流 - 资本支出 | $210.0M | $281.1M |
| 自由现金流率自由现金流/营收 | 3.2% | 4.7% |
| 资本支出强度资本支出/营收 | 4.4% | 3.3% |
| 现金转化率经营现金流/净利润 | — | 5.75× |
| 过去12个月自由现金流最近4个季度 | $2.3B | $527.2M |
8季度趋势，按日历期对齐
经营现金流BKRLEA
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $475.9M | ||
| Q3 25 | $929.0M | $444.4M | ||
| Q2 25 | $510.0M | $296.2M | ||
| Q1 25 | $709.0M | $-127.7M | ||
| Q4 24 | $1.2B | $680.8M | ||
| Q3 24 | $1.0B | $182.7M | ||
| Q2 24 | $348.0M | $291.2M |
自由现金流BKRLEA
| Q1 26 | $210.0M | — | ||
| Q4 25 | $1.3B | $281.1M | ||
| Q3 25 | $634.0M | $307.0M | ||
| Q2 25 | $209.0M | $170.8M | ||
| Q1 25 | $409.0M | $-231.7M | ||
| Q4 24 | $837.0M | $488.7M | ||
| Q3 24 | $710.0M | $50.5M | ||
| Q2 24 | $56.0M | $170.4M |
自由现金流率BKRLEA
| Q1 26 | 3.2% | — | ||
| Q4 25 | 17.4% | 4.7% | ||
| Q3 25 | 9.0% | 5.4% | ||
| Q2 25 | 3.0% | 2.8% | ||
| Q1 25 | 6.4% | -4.2% | ||
| Q4 24 | 11.4% | 8.6% | ||
| Q3 24 | 10.3% | 0.9% | ||
| Q2 24 | 0.8% | 2.8% |
资本支出强度BKRLEA
| Q1 26 | 4.4% | — | ||
| Q4 25 | 5.1% | 3.3% | ||
| Q3 25 | 4.2% | 2.4% | ||
| Q2 25 | 4.4% | 2.1% | ||
| Q1 25 | 4.7% | 1.9% | ||
| Q4 24 | 4.8% | 3.4% | ||
| Q3 24 | 4.3% | 2.4% | ||
| Q2 24 | 4.1% | 2.0% |
现金转化率BKRLEA
| Q1 26 | — | — | ||
| Q4 25 | 1.90× | 5.75× | ||
| Q3 25 | 1.53× | 4.11× | ||
| Q2 25 | 0.73× | 1.79× | ||
| Q1 25 | 1.76× | -1.58× | ||
| Q4 24 | 1.01× | 7.73× | ||
| Q3 24 | 1.32× | 1.35× | ||
| Q2 24 | 0.60× | 1.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKR
暂无分部数据
LEA
| Other | $3.5B | 59% |
| Seating Segment | $1.9B | 32% |
| E Systems Segment | $520.6M | 9% |
