vs
贝克休斯（BKR）与WORLD KINECT CORP（WKC）财务数据对比。点击上方公司名可切换其他公司
WORLD KINECT CORP的季度营收约是贝克休斯的1.5倍（$9.7B vs $6.6B）。贝克休斯净利率更高（14.1% vs -0.0%，领先14.1%）。贝克休斯同比增速更快（2.5% vs 2.0%）。贝克休斯自由现金流更多（$210.0M vs $-60.2M）。过去两年贝克休斯的营收复合增速更高（-3.9% vs -6.0%）
贝克休斯是一家总部位于美国得克萨斯州休斯敦和英国伦敦的全球能源技术企业，也是全球规模最大的油田服务、工业及能源技术公司之一，业务覆盖120余个国家，为油气行业的勘探开采环节以及其他能源与工业应用场景提供产品和服务。
世界科耐特公司（原世界燃料服务公司）是一家总部位于美国佛罗里达州多拉市的能源大宗商品服务企业，在2022年财富美国500强榜单中排名第70位。公司核心业务涵盖航空、海运、建筑及陆路运输领域能源大宗商品的销售、交易与融资及相关服务，2013年起也开展天然气与电力相关业务。
BKR vs WKC — 直观对比
营收规模更大
WKC
是对方的1.5倍
$6.6B
营收增速更快
BKR
高出0.5%
2.0%
净利率更高
BKR
高出14.1%
-0.0%
自由现金流更多
BKR
多$270.2M
$-60.2M
两年增速更快
BKR
近两年复合增速
-6.0%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $6.6B | $9.7B |
| 净利润 | $930.0M | $-700.0K |
| 毛利率 | 22.8% | 2.8% |
| 营业利润率 | — | — |
| 净利率 | 14.1% | -0.0% |
| 营收同比 | 2.5% | 2.0% |
| 净利润同比 | 131.3% | -250.0% |
| 每股收益（稀释后） | $0.93 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKRWKC
| Q1 26 | $6.6B | $9.7B | ||
| Q4 25 | $7.4B | $9.0B | ||
| Q3 25 | $7.0B | $9.4B | ||
| Q2 25 | $6.9B | $9.0B | ||
| Q1 25 | $6.4B | $9.5B | ||
| Q4 24 | $7.4B | $9.8B | ||
| Q3 24 | $6.9B | $10.5B | ||
| Q2 24 | $7.1B | $11.0B |
净利润BKRWKC
| Q1 26 | $930.0M | $-700.0K | ||
| Q4 25 | $876.0M | $-279.6M | ||
| Q3 25 | $609.0M | $25.7M | ||
| Q2 25 | $701.0M | $-339.4M | ||
| Q1 25 | $402.0M | $-21.1M | ||
| Q4 24 | $1.2B | $-101.8M | ||
| Q3 24 | $766.0M | $33.5M | ||
| Q2 24 | $579.0M | $108.3M |
毛利率BKRWKC
| Q1 26 | 22.8% | 2.8% | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 2.2% |
营业利润率BKRWKC
| Q1 26 | — | — | ||
| Q4 25 | 7.1% | -3.1% | ||
| Q3 25 | 11.7% | 0.7% | ||
| Q2 25 | 14.0% | -3.8% | ||
| Q1 25 | 8.7% | -0.1% | ||
| Q4 24 | 9.0% | 0.3% | ||
| Q3 24 | 13.5% | 0.7% | ||
| Q2 24 | 11.7% | 0.4% |
净利率BKRWKC
| Q1 26 | 14.1% | -0.0% | ||
| Q4 25 | 11.9% | -3.1% | ||
| Q3 25 | 8.7% | 0.3% | ||
| Q2 25 | 10.1% | -3.8% | ||
| Q1 25 | 6.3% | -0.2% | ||
| Q4 24 | 16.0% | -1.0% | ||
| Q3 24 | 11.1% | 0.3% | ||
| Q2 24 | 8.1% | 1.0% |
每股收益（稀释后）BKRWKC
| Q1 26 | $0.93 | $0.50 | ||
| Q4 25 | — | $-5.02 | ||
| Q3 25 | — | $0.46 | ||
| Q2 25 | — | $-6.06 | ||
| Q1 25 | — | $-0.37 | ||
| Q4 24 | — | $-1.70 | ||
| Q3 24 | — | $0.57 | ||
| Q2 24 | — | $1.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.8B | $151.1M |
| 总债务越低越好 | $16.2B | $798.7M |
| 股东权益账面价值 | $19.5B | $1.2B |
| 总资产 | $50.9B | $6.8B |
| 负债/权益比越低杠杆越低 | 0.83× | 0.66× |
8季度趋势，按日历期对齐
现金及短期投资BKRWKC
| Q1 26 | $14.8B | $151.1M | ||
| Q4 25 | — | $193.5M | ||
| Q3 25 | — | $473.6M | ||
| Q2 25 | — | $403.2M | ||
| Q1 25 | — | $456.4M | ||
| Q4 24 | — | $382.9M | ||
| Q3 24 | — | $373.8M | ||
| Q2 24 | — | $524.6M |
总债务BKRWKC
| Q1 26 | $16.2B | $798.7M | ||
| Q4 25 | $5.4B | $685.2M | ||
| Q3 25 | $6.0B | $766.6M | ||
| Q2 25 | $6.0B | $775.2M | ||
| Q1 25 | $6.0B | $792.3M | ||
| Q4 24 | $6.0B | $796.8M | ||
| Q3 24 | $6.0B | $798.0M | ||
| Q2 24 | $5.9B | $797.8M |
股东权益BKRWKC
| Q1 26 | $19.5B | $1.2B | ||
| Q4 25 | $18.8B | $1.3B | ||
| Q3 25 | $18.2B | $1.6B | ||
| Q2 25 | $17.7B | $1.6B | ||
| Q1 25 | $17.0B | $1.9B | ||
| Q4 24 | $16.9B | $1.9B | ||
| Q3 24 | $16.2B | $2.0B | ||
| Q2 24 | $15.6B | $2.0B |
总资产BKRWKC
| Q1 26 | $50.9B | $6.8B | ||
| Q4 25 | $40.9B | $5.9B | ||
| Q3 25 | $39.2B | $6.1B | ||
| Q2 25 | $38.7B | $6.1B | ||
| Q1 25 | $38.1B | $6.6B | ||
| Q4 24 | $38.4B | $6.7B | ||
| Q3 24 | $37.5B | $7.0B | ||
| Q2 24 | $36.7B | $7.2B |
负债/权益比BKRWKC
| Q1 26 | 0.83× | 0.66× | ||
| Q4 25 | 0.29× | 0.53× | ||
| Q3 25 | 0.33× | 0.47× | ||
| Q2 25 | 0.34× | 0.48× | ||
| Q1 25 | 0.35× | 0.41× | ||
| Q4 24 | 0.35× | 0.41× | ||
| Q3 24 | 0.37× | 0.39× | ||
| Q2 24 | 0.38× | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $210.0M | $-60.2M |
| 自由现金流率自由现金流/营收 | 3.2% | -0.6% |
| 资本支出强度资本支出/营收 | 4.4% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.3B | $67.9M |
8季度趋势，按日历期对齐
经营现金流BKRWKC
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $34.2M | ||
| Q3 25 | $929.0M | $116.1M | ||
| Q2 25 | $510.0M | $28.2M | ||
| Q1 25 | $709.0M | $114.4M | ||
| Q4 24 | $1.2B | $120.3M | ||
| Q3 24 | $1.0B | $-38.5M | ||
| Q2 24 | $348.0M | $67.9M |
自由现金流BKRWKC
| Q1 26 | $210.0M | $-60.2M | ||
| Q4 25 | $1.3B | $12.9M | ||
| Q3 25 | $634.0M | $102.0M | ||
| Q2 25 | $209.0M | $13.2M | ||
| Q1 25 | $409.0M | $99.2M | ||
| Q4 24 | $837.0M | $102.4M | ||
| Q3 24 | $710.0M | $-56.7M | ||
| Q2 24 | $56.0M | $53.3M |
自由现金流率BKRWKC
| Q1 26 | 3.2% | -0.6% | ||
| Q4 25 | 17.4% | 0.1% | ||
| Q3 25 | 9.0% | 1.1% | ||
| Q2 25 | 3.0% | 0.1% | ||
| Q1 25 | 6.4% | 1.0% | ||
| Q4 24 | 11.4% | 1.0% | ||
| Q3 24 | 10.3% | -0.5% | ||
| Q2 24 | 0.8% | 0.5% |
资本支出强度BKRWKC
| Q1 26 | 4.4% | 0.1% | ||
| Q4 25 | 5.1% | 0.2% | ||
| Q3 25 | 4.2% | 0.2% | ||
| Q2 25 | 4.4% | 0.2% | ||
| Q1 25 | 4.7% | 0.2% | ||
| Q4 24 | 4.8% | 0.2% | ||
| Q3 24 | 4.3% | 0.2% | ||
| Q2 24 | 4.1% | 0.1% |
现金转化率BKRWKC
| Q1 26 | — | — | ||
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.53× | 4.52× | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 1.76× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 1.32× | -1.15× | ||
| Q2 24 | 0.60× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKR
暂无分部数据
WKC
| Aviation segment | $5.0B | 52% |
| Land segment | $2.9B | 30% |
| Marine segment | $1.9B | 20% |
