vs
BlackSky Technology Inc.(BKSY)与HARMONIC INC.(HLIT)财务数据对比。点击上方公司名可切换其他公司
HARMONIC INC.净利率更高(103.4% vs -2.5%,领先105.8%)。BlackSky Technology Inc.同比增速更快(15.9% vs -267.6%)。过去两年HARMONIC INC.的营收复合增速更高(NaN% vs NaN%)
BlackSky Technology Inc.是一家领先的地理空间情报服务商,运营高重访率小型地球观测卫星星座,为全球政府、国防、关键基础设施及商业客户提供实时卫星影像、高级数据分析与动态监测解决方案,助力各类场景下的运营决策。
哈莫尼克(Harmonic Inc.)是一家美国科技企业,核心业务为研发并销售视频路由、服务器与存储产品,主要服务对象是从事电视及互联网视频内容生产、处理与分发的企业,在视频基础设施领域拥有深厚的技术积累。
BKSY vs HLIT — 直观对比
营收规模更大
BKSY
是对方的-0.7倍
$-53.0M
营收增速更快
BKSY
高出283.5%
-267.6%
净利率更高
HLIT
高出105.8%
-2.5%
两年增速更快
HLIT
近两年复合增速
20.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $35.2M | $-53.0M |
| 净利润 | $-868.0K | $-54.8M |
| 毛利率 | — | 103.3% |
| 营业利润率 | -11.8% | — |
| 净利率 | -2.5% | 103.4% |
| 营收同比 | 15.9% | -267.6% |
| 净利润同比 | 95.5% | -243.8% |
| 每股收益(稀释后) | $0.04 | $-0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKSY
HLIT
| Q4 25 | $35.2M | $-53.0M | ||
| Q3 25 | $19.6M | $142.4M | ||
| Q2 25 | $22.2M | $138.0M | ||
| Q1 25 | $29.5M | $133.1M | ||
| Q4 24 | $30.4M | $31.6M | ||
| Q3 24 | $22.5M | $195.8M | ||
| Q2 24 | $24.9M | $138.7M | ||
| Q1 24 | $24.2M | $122.1M |
净利润
BKSY
HLIT
| Q4 25 | $-868.0K | $-54.8M | ||
| Q3 25 | $-15.3M | $2.7M | ||
| Q2 25 | $-41.2M | $2.9M | ||
| Q1 25 | $-12.8M | $5.9M | ||
| Q4 24 | $-19.4M | $38.1M | ||
| Q3 24 | $-12.6M | $21.7M | ||
| Q2 24 | $-9.4M | $-12.5M | ||
| Q1 24 | $-15.8M | $-8.1M |
毛利率
BKSY
HLIT
| Q4 25 | — | 103.3% | ||
| Q3 25 | — | 54.2% | ||
| Q2 25 | — | 53.5% | ||
| Q1 25 | — | 59.0% | ||
| Q4 24 | — | -3.7% | ||
| Q3 24 | — | 53.5% | ||
| Q2 24 | — | 52.9% | ||
| Q1 24 | — | 51.7% |
营业利润率
BKSY
HLIT
| Q4 25 | -11.8% | — | ||
| Q3 25 | -85.8% | 6.9% | ||
| Q2 25 | -62.8% | 2.8% | ||
| Q1 25 | -40.5% | 7.6% | ||
| Q4 24 | -20.0% | — | ||
| Q3 24 | -58.7% | 18.1% | ||
| Q2 24 | -47.0% | -11.3% | ||
| Q1 24 | -54.7% | -7.8% |
净利率
BKSY
HLIT
| Q4 25 | -2.5% | 103.4% | ||
| Q3 25 | -78.2% | 1.9% | ||
| Q2 25 | -185.8% | 2.1% | ||
| Q1 25 | -43.4% | 4.5% | ||
| Q4 24 | -63.9% | 120.5% | ||
| Q3 24 | -55.8% | 11.1% | ||
| Q2 24 | -37.7% | -9.0% | ||
| Q1 24 | -65.2% | -6.6% |
每股收益(稀释后)
BKSY
HLIT
| Q4 25 | $0.04 | $-0.48 | ||
| Q3 25 | $-0.44 | $0.02 | ||
| Q2 25 | $-1.27 | $0.03 | ||
| Q1 25 | $-0.42 | $0.05 | ||
| Q4 24 | $-0.61 | $0.32 | ||
| Q3 24 | $-0.66 | $0.19 | ||
| Q2 24 | $-0.52 | $-0.11 | ||
| Q1 24 | $-0.88 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $124.5M | $124.1M |
| 总债务越低越好 | $201.1M | $112.1M |
| 股东权益账面价值 | $94.9M | $383.2M |
| 总资产 | $386.2M | $718.5M |
| 负债/权益比越低杠杆越低 | 2.12× | 0.29× |
8季度趋势,按日历期对齐
现金及短期投资
BKSY
HLIT
| Q4 25 | $124.5M | $124.1M | ||
| Q3 25 | $146.5M | $127.4M | ||
| Q2 25 | $93.8M | $123.9M | ||
| Q1 25 | $75.8M | $148.7M | ||
| Q4 24 | $52.5M | $101.5M | ||
| Q3 24 | $63.2M | $58.2M | ||
| Q2 24 | $41.2M | $45.9M | ||
| Q1 24 | $35.4M | $84.3M |
总债务
BKSY
HLIT
| Q4 25 | $201.1M | $112.1M | ||
| Q3 25 | $195.1M | $112.8M | ||
| Q2 25 | $122.5M | $113.3M | ||
| Q1 25 | $115.3M | $113.8M | ||
| Q4 24 | $107.7M | $114.3M | ||
| Q3 24 | $98.8M | $114.8M | ||
| Q2 24 | $108.6M | — | ||
| Q1 24 | $85.0M | — |
股东权益
BKSY
HLIT
| Q4 25 | $94.9M | $383.2M | ||
| Q3 25 | $91.1M | $443.0M | ||
| Q2 25 | $86.6M | $446.4M | ||
| Q1 25 | $88.8M | $446.1M | ||
| Q4 24 | $94.0M | $465.3M | ||
| Q3 24 | $110.3M | $428.9M | ||
| Q2 24 | $76.5M | $392.8M | ||
| Q1 24 | $81.7M | $409.2M |
总资产
BKSY
HLIT
| Q4 25 | $386.2M | $718.5M | ||
| Q3 25 | $380.9M | $758.6M | ||
| Q2 25 | $310.8M | $783.3M | ||
| Q1 25 | $284.9M | $773.7M | ||
| Q4 24 | $254.1M | $796.5M | ||
| Q3 24 | $245.5M | $759.9M | ||
| Q2 24 | $224.3M | $713.7M | ||
| Q1 24 | $210.1M | $740.7M |
负债/权益比
BKSY
HLIT
| Q4 25 | 2.12× | 0.29× | ||
| Q3 25 | 2.14× | 0.25× | ||
| Q2 25 | 1.41× | 0.25× | ||
| Q1 25 | 1.30× | 0.26× | ||
| Q4 24 | 1.15× | 0.25× | ||
| Q3 24 | 0.90× | 0.27× | ||
| Q2 24 | 1.42× | — | ||
| Q1 24 | 1.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-9.3M | $12.3M |
| 自由现金流经营现金流 - 资本支出 | — | $9.6M |
| 自由现金流率自由现金流/营收 | — | -18.1% |
| 资本支出强度资本支出/营收 | — | -5.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $96.9M |
8季度趋势,按日历期对齐
经营现金流
BKSY
HLIT
| Q4 25 | $-9.3M | $12.3M | ||
| Q3 25 | $-39.0M | $23.8M | ||
| Q2 25 | $-7.3M | $-11.7M | ||
| Q1 25 | $27.2M | $83.6M | ||
| Q4 24 | $-1.8M | $48.5M | ||
| Q3 24 | $1.0M | $8.7M | ||
| Q2 24 | $-1.8M | $-22.2M | ||
| Q1 24 | $-3.8M | $26.8M |
自由现金流
BKSY
HLIT
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $21.0M | ||
| Q2 25 | — | $-15.5M | ||
| Q1 25 | — | $81.7M | ||
| Q4 24 | — | $46.2M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | — | $-24.1M | ||
| Q1 24 | — | $24.9M |
自由现金流率
BKSY
HLIT
| Q4 25 | — | -18.1% | ||
| Q3 25 | — | 14.8% | ||
| Q2 25 | — | -11.2% | ||
| Q1 25 | — | 61.4% | ||
| Q4 24 | — | 146.0% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | -17.4% | ||
| Q1 24 | — | 20.4% |
资本支出强度
BKSY
HLIT
| Q4 25 | — | -5.0% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 1.6% |
现金转化率
BKSY
HLIT
| Q4 25 | — | — | ||
| Q3 25 | — | 8.82× | ||
| Q2 25 | — | -4.07× | ||
| Q1 25 | — | 14.07× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图