vs
BKV Corp(BKV)与EOG Resources(EOG)财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是BKV Corp的22.0倍($5.6B vs $255.9M)。BKV Corp净利率更高(27.5% vs 12.4%,领先15.1%)
BKV Corp是一家北美独立能源企业,专注于天然气的可持续勘探、生产与配送,核心运营资产位于阿巴拉契亚盆地,服务区域内公用事业、工业及商业客户,同时投资碳捕获等低碳技术以降低运营排放。
EOG Resources是一家美国能源企业,主营油气勘探开发业务。公司于特拉华州注册,总部设立在得克萨斯州休斯敦的Heritage Plaza大厦,在油气勘探领域拥有成熟的技术储备与运营经验。
BKV vs EOG — 直观对比
营收规模更大
EOG
是对方的22.0倍
$255.9M
净利率更高
BKV
高出15.1%
12.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $255.9M | $5.6B |
| 净利润 | $70.4M | $701.0M |
| 毛利率 | — | — |
| 营业利润率 | 39.3% | 16.7% |
| 净利率 | 27.5% | 12.4% |
| 营收同比 | — | 0.9% |
| 净利润同比 | — | -44.0% |
| 每股收益(稀释后) | $0.78 | $1.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKV
EOG
| Q4 25 | $255.9M | $5.6B | ||
| Q3 25 | $199.8M | $5.8B | ||
| Q2 25 | $207.1M | $5.5B | ||
| Q1 25 | $231.0M | $5.7B | ||
| Q4 24 | — | $5.6B | ||
| Q3 24 | $133.5M | $6.0B | ||
| Q2 24 | — | $6.0B | ||
| Q1 24 | — | $6.1B |
净利润
BKV
EOG
| Q4 25 | $70.4M | $701.0M | ||
| Q3 25 | $76.8M | $1.5B | ||
| Q2 25 | $104.6M | $1.3B | ||
| Q1 25 | $-78.7M | $1.5B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $12.9M | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
营业利润率
BKV
EOG
| Q4 25 | 39.3% | 16.7% | ||
| Q3 25 | 41.2% | 31.4% | ||
| Q2 25 | 62.0% | 31.9% | ||
| Q1 25 | -40.6% | 32.8% | ||
| Q4 24 | — | 28.5% | ||
| Q3 24 | -15.7% | 35.0% | ||
| Q2 24 | — | 35.4% | ||
| Q1 24 | — | 37.1% |
净利率
BKV
EOG
| Q4 25 | 27.5% | 12.4% | ||
| Q3 25 | 38.5% | 25.2% | ||
| Q2 25 | 50.5% | 24.6% | ||
| Q1 25 | -34.1% | 25.8% | ||
| Q4 24 | — | 22.4% | ||
| Q3 24 | 9.6% | 28.0% | ||
| Q2 24 | — | 28.0% | ||
| Q1 24 | — | 29.2% |
每股收益(稀释后)
BKV
EOG
| Q4 25 | $0.78 | $1.31 | ||
| Q3 25 | $0.90 | $2.70 | ||
| Q2 25 | $1.23 | $2.46 | ||
| Q1 25 | $-0.93 | $2.65 | ||
| Q4 24 | — | $2.25 | ||
| Q3 24 | $0.18 | $2.95 | ||
| Q2 24 | — | $2.95 | ||
| Q1 24 | — | $3.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $199.4M | $3.4B |
| 总债务越低越好 | $486.8M | — |
| 股东权益账面价值 | $2.0B | $29.8B |
| 总资产 | $3.1B | $51.8B |
| 负债/权益比越低杠杆越低 | 0.24× | — |
8季度趋势,按日历期对齐
现金及短期投资
BKV
EOG
| Q4 25 | $199.4M | $3.4B | ||
| Q3 25 | $83.1M | $3.5B | ||
| Q2 25 | $21.4M | $5.2B | ||
| Q1 25 | $15.3M | $6.6B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | $31.3M | $6.1B | ||
| Q2 24 | — | $5.4B | ||
| Q1 24 | — | $5.3B |
总债务
BKV
EOG
| Q4 25 | $486.8M | — | ||
| Q3 25 | $486.6M | — | ||
| Q2 25 | $200.0M | — | ||
| Q1 25 | $200.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $190.0M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
BKV
EOG
| Q4 25 | $2.0B | $29.8B | ||
| Q3 25 | $1.8B | $30.3B | ||
| Q2 25 | $1.6B | $29.2B | ||
| Q1 25 | $1.5B | $29.5B | ||
| Q4 24 | — | $29.4B | ||
| Q3 24 | $1.6B | $29.6B | ||
| Q2 24 | — | $29.2B | ||
| Q1 24 | — | $28.6B |
总资产
BKV
EOG
| Q4 25 | $3.1B | $51.8B | ||
| Q3 25 | $2.9B | $52.2B | ||
| Q2 25 | $2.3B | $46.3B | ||
| Q1 25 | $2.3B | $47.0B | ||
| Q4 24 | — | $47.2B | ||
| Q3 24 | $2.3B | $46.2B | ||
| Q2 24 | — | $45.2B | ||
| Q1 24 | — | $44.8B |
负债/权益比
BKV
EOG
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.27× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $69.4M | $2.6B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | 3.73× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BKV
EOG
| Q4 25 | $69.4M | $2.6B | ||
| Q3 25 | $74.5M | $3.1B | ||
| Q2 25 | $76.2M | $2.0B | ||
| Q1 25 | $22.6M | $2.3B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $2.9B |
自由现金流
BKV
EOG
| Q4 25 | — | — | ||
| Q3 25 | $-126.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
BKV
EOG
| Q4 25 | — | — | ||
| Q3 25 | -63.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
BKV
EOG
| Q4 25 | — | — | ||
| Q3 25 | 100.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
BKV
EOG
| Q4 25 | 0.99× | 3.73× | ||
| Q3 25 | 0.97× | 2.11× | ||
| Q2 25 | 0.73× | 1.51× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 2.21× | ||
| Q3 24 | — | 2.14× | ||
| Q2 24 | — | 1.71× | ||
| Q1 24 | — | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKV
| Natural Gas NGL And Oil | $249.3M | 97% |
| Related Party And Other | $4.7M | 2% |
| Marketing | $2.8M | 1% |
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |