vs
BKV Corp（BKV）与西方石油（OXY）财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是BKV Corp的6.5倍（$1.7B vs $255.9M）。BKV Corp净利率更高（27.5% vs 6.9%，领先20.6%）
BKV Corp是一家北美独立能源企业，专注于天然气的可持续勘探、生产与配送，核心运营资产位于阿巴拉契亚盆地，服务区域内公用事业、工业及商业客户，同时投资碳捕获等低碳技术以降低运营排放。
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
BKV vs OXY — 直观对比
营收规模更大
OXY
是对方的6.5倍
$255.9M
净利率更高
BKV
高出20.6%
6.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $255.9M | $1.7B |
| 净利润 | $70.4M | $114.0M |
| 毛利率 | — | — |
| 营业利润率 | 39.3% | -6.5% |
| 净利率 | 27.5% | 6.9% |
| 营收同比 | — | -75.8% |
| 净利润同比 | — | 195.0% |
| 每股收益（稀释后） | $0.78 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKVOXY
| Q4 25 | $255.9M | $1.7B | ||
| Q3 25 | $199.8M | $6.7B | ||
| Q2 25 | $207.1M | $6.3B | ||
| Q1 25 | $231.0M | $6.9B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | $133.5M | $7.0B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.7B |
净利润BKVOXY
| Q4 25 | $70.4M | $114.0M | ||
| Q3 25 | $76.8M | $842.0M | ||
| Q2 25 | $104.6M | $468.0M | ||
| Q1 25 | $-78.7M | $945.0M | ||
| Q4 24 | — | $-120.0M | ||
| Q3 24 | $12.9M | $1.1B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $888.0M |
毛利率BKVOXY
| Q4 25 | — | — | ||
| Q3 25 | — | 87.8% | ||
| Q2 25 | — | 86.6% | ||
| Q1 25 | — | 88.4% | ||
| Q4 24 | — | 89.0% | ||
| Q3 24 | — | 88.5% | ||
| Q2 24 | — | 87.9% | ||
| Q1 24 | — | 89.0% |
营业利润率BKVOXY
| Q4 25 | 39.3% | -6.5% | ||
| Q3 25 | 41.2% | 17.4% | ||
| Q2 25 | 62.0% | 11.7% | ||
| Q1 25 | -40.6% | 19.3% | ||
| Q4 24 | — | -2.5% | ||
| Q3 24 | -15.7% | 22.7% | ||
| Q2 24 | — | 24.0% | ||
| Q1 24 | — | 15.0% |
净利率BKVOXY
| Q4 25 | 27.5% | 6.9% | ||
| Q3 25 | 38.5% | 12.6% | ||
| Q2 25 | 50.5% | 7.4% | ||
| Q1 25 | -34.1% | 13.7% | ||
| Q4 24 | — | -1.7% | ||
| Q3 24 | 9.6% | 16.2% | ||
| Q2 24 | — | 17.2% | ||
| Q1 24 | — | 13.2% |
每股收益（稀释后）BKVOXY
| Q4 25 | $0.78 | $-0.07 | ||
| Q3 25 | $0.90 | $0.65 | ||
| Q2 25 | $1.23 | $0.26 | ||
| Q1 25 | $-0.93 | $0.77 | ||
| Q4 24 | — | $-0.32 | ||
| Q3 24 | $0.18 | $0.98 | ||
| Q2 24 | — | $1.03 | ||
| Q1 24 | — | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $199.4M | $2.0B |
| 总债务越低越好 | $486.8M | $20.6B |
| 股东权益账面价值 | $2.0B | $36.0B |
| 总资产 | $3.1B | $84.2B |
| 负债/权益比越低杠杆越低 | 0.24× | 0.57× |
8季度趋势，按日历期对齐
现金及短期投资BKVOXY
| Q4 25 | $199.4M | $2.0B | ||
| Q3 25 | $83.1M | $2.2B | ||
| Q2 25 | $21.4M | $2.3B | ||
| Q1 25 | $15.3M | $2.6B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | $31.3M | $1.8B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.3B |
总债务BKVOXY
| Q4 25 | $486.8M | $20.6B | ||
| Q3 25 | $486.6M | $20.8B | ||
| Q2 25 | $200.0M | $23.3B | ||
| Q1 25 | $200.0M | $24.0B | ||
| Q4 24 | — | $25.0B | ||
| Q3 24 | $190.0M | $25.5B | ||
| Q2 24 | — | $18.4B | ||
| Q1 24 | — | $18.5B |
股东权益BKVOXY
| Q4 25 | $2.0B | $36.0B | ||
| Q3 25 | $1.8B | $36.3B | ||
| Q2 25 | $1.6B | $35.7B | ||
| Q1 25 | $1.5B | $34.7B | ||
| Q4 24 | — | $34.2B | ||
| Q3 24 | $1.6B | $34.7B | ||
| Q2 24 | — | $32.1B | ||
| Q1 24 | — | $30.8B |
总资产BKVOXY
| Q4 25 | $3.1B | $84.2B | ||
| Q3 25 | $2.9B | $83.5B | ||
| Q2 25 | $2.3B | $84.4B | ||
| Q1 25 | $2.3B | $85.0B | ||
| Q4 24 | — | $85.4B | ||
| Q3 24 | $2.3B | $85.8B | ||
| Q2 24 | — | $76.2B | ||
| Q1 24 | — | $74.3B |
负债/权益比BKVOXY
| Q4 25 | 0.24× | 0.57× | ||
| Q3 25 | 0.27× | 0.57× | ||
| Q2 25 | 0.13× | 0.65× | ||
| Q1 25 | 0.13× | 0.69× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | 0.12× | 0.73× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $69.4M | $2.6B |
| 自由现金流经营现金流 - 资本支出 | — | $1.9B |
| 自由现金流率自由现金流/营收 | — | 113.4% |
| 资本支出强度资本支出/营收 | — | 45.4% |
| 现金转化率经营现金流/净利润 | 0.99× | 23.11× |
| 过去12个月自由现金流最近4个季度 | — | $4.1B |
8季度趋势，按日历期对齐
经营现金流BKVOXY
| Q4 25 | $69.4M | $2.6B | ||
| Q3 25 | $74.5M | $2.8B | ||
| Q2 25 | $76.2M | $3.0B | ||
| Q1 25 | $22.6M | $2.1B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.0B |
自由现金流BKVOXY
| Q4 25 | — | $1.9B | ||
| Q3 25 | $-126.9M | $1.0B | ||
| Q2 25 | — | $962.0M | ||
| Q1 25 | — | $240.0M | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $623.0M | ||
| Q1 24 | — | $224.0M |
自由现金流率BKVOXY
| Q4 25 | — | 113.4% | ||
| Q3 25 | -63.5% | 15.3% | ||
| Q2 25 | — | 15.2% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 23.0% | ||
| Q3 24 | — | 28.5% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 3.3% |
资本支出强度BKVOXY
| Q4 25 | — | 45.4% | ||
| Q3 25 | 100.9% | 26.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 27.6% | ||
| Q4 24 | — | 26.0% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 26.0% | ||
| Q1 24 | — | 26.5% |
现金转化率BKVOXY
| Q4 25 | 0.99× | 23.11× | ||
| Q3 25 | 0.97× | 3.31× | ||
| Q2 25 | 0.73× | 6.32× | ||
| Q1 25 | — | 2.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.23× | ||
| Q2 24 | — | 2.05× | ||
| Q1 24 | — | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKV
| Natural Gas NGL And Oil | $249.3M | 97% |
| Related Party And Other | $4.7M | 2% |
| Marketing | $2.8M | 1% |
OXY
暂无分部数据
