vs
BKV Corp(BKV)与巴西国家石油公司(PBR)财务数据对比。点击上方公司名可切换其他公司
巴西国家石油公司的季度营收约是BKV Corp的82.2倍($21.0B vs $255.9M)。BKV Corp净利率更高(27.5% vs 22.6%,领先4.9%)
BKV Corp是一家北美独立能源企业,专注于天然气的可持续勘探、生产与配送,核心运营资产位于阿巴拉契亚盆地,服务区域内公用事业、工业及商业客户,同时投资碳捕获等低碳技术以降低运营排放。
巴西国家石油公司(常简称巴西石油)是巴西政府控股的跨国油气企业,总部位于里约热内卢,业务覆盖油气勘探开发、炼化、销售等全产业链,是拉美地区头部能源企业,在全球石油行业具备较强市场影响力。
BKV vs PBR — 直观对比
营收规模更大
PBR
是对方的82.2倍
$255.9M
净利率更高
BKV
高出4.9%
22.6%
损益表 — Q4 2025 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $255.9M | $21.0B |
| 净利润 | $70.4M | $4.8B |
| 毛利率 | — | 47.6% |
| 营业利润率 | 39.3% | 25.4% |
| 净利率 | 27.5% | 22.6% |
| 营收同比 | — | -10.4% |
| 净利润同比 | — | 1563.7% |
| 每股收益(稀释后) | $0.78 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKV
PBR
| Q4 25 | $255.9M | — | ||
| Q3 25 | $199.8M | — | ||
| Q2 25 | $207.1M | $21.0B | ||
| Q1 25 | $231.0M | — | ||
| Q3 24 | $133.5M | — | ||
| Q2 24 | — | $23.5B | ||
| Q2 23 | — | $23.0B | ||
| Q2 22 | — | $34.7B |
净利润
BKV
PBR
| Q4 25 | $70.4M | — | ||
| Q3 25 | $76.8M | — | ||
| Q2 25 | $104.6M | $4.8B | ||
| Q1 25 | $-78.7M | — | ||
| Q3 24 | $12.9M | — | ||
| Q2 24 | — | $-325.0M | ||
| Q2 23 | — | $5.9B | ||
| Q2 22 | — | $11.0B |
毛利率
BKV
PBR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 47.6% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 50.0% | ||
| Q2 23 | — | 50.6% | ||
| Q2 22 | — | 56.1% |
营业利润率
BKV
PBR
| Q4 25 | 39.3% | — | ||
| Q3 25 | 41.2% | — | ||
| Q2 25 | 62.0% | 25.4% | ||
| Q1 25 | -40.6% | — | ||
| Q3 24 | -15.7% | — | ||
| Q2 24 | — | 28.6% | ||
| Q2 23 | — | 36.9% | ||
| Q2 22 | — | 56.4% |
净利率
BKV
PBR
| Q4 25 | 27.5% | — | ||
| Q3 25 | 38.5% | — | ||
| Q2 25 | 50.5% | 22.6% | ||
| Q1 25 | -34.1% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | — | -1.4% | ||
| Q2 23 | — | 25.5% | ||
| Q2 22 | — | 31.8% |
每股收益(稀释后)
BKV
PBR
| Q4 25 | $0.78 | — | ||
| Q3 25 | $0.90 | — | ||
| Q2 25 | $1.23 | $0.37 | ||
| Q1 25 | $-0.93 | — | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | — | $-0.03 | ||
| Q2 23 | — | $0.45 | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $199.4M | $7.0B |
| 总债务越低越好 | $486.8M | — |
| 股东权益账面价值 | $2.0B | $73.6B |
| 总资产 | $3.1B | $215.3B |
| 负债/权益比越低杠杆越低 | 0.24× | — |
8季度趋势,按日历期对齐
现金及短期投资
BKV
PBR
| Q4 25 | $199.4M | — | ||
| Q3 25 | $83.1M | — | ||
| Q2 25 | $21.4M | $7.0B | ||
| Q1 25 | $15.3M | — | ||
| Q3 24 | $31.3M | — | ||
| Q2 24 | — | $7.9B | ||
| Q2 23 | — | $10.4B | ||
| Q2 22 | — | $16.3B |
总债务
BKV
PBR
| Q4 25 | $486.8M | — | ||
| Q3 25 | $486.6M | — | ||
| Q2 25 | $200.0M | — | ||
| Q1 25 | $200.0M | — | ||
| Q3 24 | $190.0M | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
股东权益
BKV
PBR
| Q4 25 | $2.0B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.6B | $73.6B | ||
| Q1 25 | $1.5B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | — | $67.6B | ||
| Q2 23 | — | $77.3B | ||
| Q2 22 | — | $78.8B |
总资产
BKV
PBR
| Q4 25 | $3.1B | — | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $2.3B | $215.3B | ||
| Q1 25 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | — | $190.4B | ||
| Q2 23 | — | $205.5B | ||
| Q2 22 | — | $191.8B |
负债/权益比
BKV
PBR
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.27× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.13× | — | ||
| Q3 24 | 0.12× | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $69.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BKV
PBR
| Q4 25 | $69.4M | — | ||
| Q3 25 | $74.5M | — | ||
| Q2 25 | $76.2M | — | ||
| Q1 25 | $22.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流
BKV
PBR
| Q4 25 | — | — | ||
| Q3 25 | $-126.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率
BKV
PBR
| Q4 25 | — | — | ||
| Q3 25 | -63.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度
BKV
PBR
| Q4 25 | — | — | ||
| Q3 25 | 100.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率
BKV
PBR
| Q4 25 | 0.99× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKV
| Natural Gas NGL And Oil | $249.3M | 97% |
| Related Party And Other | $4.7M | 2% |
| Marketing | $2.8M | 1% |
PBR
暂无分部数据