vs
BKV Corp(BKV)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
BKV Corp的季度营收约是Rocket Lab Corp的1.4倍($255.9M vs $179.7M),BKV Corp净利率更高(27.5% vs -29.5%,领先57.0%)
BKV Corp是一家北美独立能源企业,专注于天然气的可持续勘探、生产与配送,核心运营资产位于阿巴拉契亚盆地,服务区域内公用事业、工业及商业客户,同时投资碳捕获等低碳技术以降低运营排放。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
BKV vs RKLB — 直观对比
营收规模更大
BKV
是对方的1.4倍
$179.7M
净利率更高
BKV
高出57.0%
-29.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $255.9M | $179.7M |
| 净利润 | $70.4M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 39.3% | -28.4% |
| 净利率 | 27.5% | -29.5% |
| 营收同比 | — | 35.7% |
| 净利润同比 | — | -1.1% |
| 每股收益(稀释后) | $0.78 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKV
RKLB
| Q4 25 | $255.9M | $179.7M | ||
| Q3 25 | $199.8M | $155.1M | ||
| Q2 25 | $207.1M | $144.5M | ||
| Q1 25 | $231.0M | $122.6M | ||
| Q4 24 | — | $132.4M | ||
| Q3 24 | $133.5M | $104.8M | ||
| Q2 24 | — | $106.3M | ||
| Q1 24 | — | $92.8M |
净利润
BKV
RKLB
| Q4 25 | $70.4M | $-52.9M | ||
| Q3 25 | $76.8M | $-18.3M | ||
| Q2 25 | $104.6M | $-66.4M | ||
| Q1 25 | $-78.7M | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | $12.9M | $-51.9M | ||
| Q2 24 | — | $-41.6M | ||
| Q1 24 | — | $-44.3M |
毛利率
BKV
RKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率
BKV
RKLB
| Q4 25 | 39.3% | -28.4% | ||
| Q3 25 | 41.2% | -38.0% | ||
| Q2 25 | 62.0% | -41.3% | ||
| Q1 25 | -40.6% | -48.3% | ||
| Q4 24 | — | -38.9% | ||
| Q3 24 | -15.7% | -49.5% | ||
| Q2 24 | — | -40.7% | ||
| Q1 24 | — | -46.4% |
净利率
BKV
RKLB
| Q4 25 | 27.5% | -29.5% | ||
| Q3 25 | 38.5% | -11.8% | ||
| Q2 25 | 50.5% | -46.0% | ||
| Q1 25 | -34.1% | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | 9.6% | -49.6% | ||
| Q2 24 | — | -39.2% | ||
| Q1 24 | — | -47.7% |
每股收益(稀释后)
BKV
RKLB
| Q4 25 | $0.78 | $-0.09 | ||
| Q3 25 | $0.90 | $-0.03 | ||
| Q2 25 | $1.23 | $-0.13 | ||
| Q1 25 | $-0.93 | $-0.12 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | $0.18 | $-0.10 | ||
| Q2 24 | — | $-0.08 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $199.4M | $1.0B |
| 总债务越低越好 | $486.8M | $152.4M |
| 股东权益账面价值 | $2.0B | $1.7B |
| 总资产 | $3.1B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.24× | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
BKV
RKLB
| Q4 25 | $199.4M | $1.0B | ||
| Q3 25 | $83.1M | $976.7M | ||
| Q2 25 | $21.4M | $688.1M | ||
| Q1 25 | $15.3M | $428.4M | ||
| Q4 24 | — | $419.0M | ||
| Q3 24 | $31.3M | $442.4M | ||
| Q2 24 | — | $496.8M | ||
| Q1 24 | — | $492.5M |
总债务
BKV
RKLB
| Q4 25 | $486.8M | $152.4M | ||
| Q3 25 | $486.6M | $347.0M | ||
| Q2 25 | $200.0M | $346.5M | ||
| Q1 25 | $200.0M | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | $190.0M | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益
BKV
RKLB
| Q4 25 | $2.0B | $1.7B | ||
| Q3 25 | $1.8B | $1.3B | ||
| Q2 25 | $1.6B | $688.5M | ||
| Q1 25 | $1.5B | $431.3M | ||
| Q4 24 | — | $382.5M | ||
| Q3 24 | $1.6B | $419.8M | ||
| Q2 24 | — | $455.2M | ||
| Q1 24 | — | $478.9M |
总资产
BKV
RKLB
| Q4 25 | $3.1B | $2.3B | ||
| Q3 25 | $2.9B | $2.2B | ||
| Q2 25 | $2.3B | $1.6B | ||
| Q1 25 | $2.3B | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $2.3B | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
负债/权益比
BKV
RKLB
| Q4 25 | 0.24× | 0.09× | ||
| Q3 25 | 0.27× | 0.27× | ||
| Q2 25 | 0.13× | 0.50× | ||
| Q1 25 | 0.13× | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | 0.12× | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $69.4M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
BKV
RKLB
| Q4 25 | $69.4M | $-64.5M | ||
| Q3 25 | $74.5M | $-23.5M | ||
| Q2 25 | $76.2M | $-23.2M | ||
| Q1 25 | $22.6M | $-54.2M | ||
| Q4 24 | — | $-2.4M | ||
| Q3 24 | — | $-30.9M | ||
| Q2 24 | — | $-13.0M | ||
| Q1 24 | — | $-2.6M |
自由现金流
BKV
RKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | $-126.9M | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率
BKV
RKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | -63.5% | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度
BKV
RKLB
| Q4 25 | — | 27.6% | ||
| Q3 25 | 100.9% | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 20.7% |
现金转化率
BKV
RKLB
| Q4 25 | 0.99× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKV
| Natural Gas NGL And Oil | $249.3M | 97% |
| Related Party And Other | $4.7M | 2% |
| Marketing | $2.8M | 1% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |