vs
BKV Corp（BKV）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
BKV Corp的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.1倍（$255.9M vs $225.0M）
BKV Corp是一家北美独立能源企业，专注于天然气的可持续勘探、生产与配送，核心运营资产位于阿巴拉契亚盆地，服务区域内公用事业、工业及商业客户，同时投资碳捕获等低碳技术以降低运营排放。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
BKV vs ROCK — 直观对比
营收规模更大
BKV
是对方的1.1倍
$225.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $255.9M | $225.0M |
| 净利润 | $70.4M | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | 39.3% | 7.9% |
| 净利率 | 27.5% | — |
| 营收同比 | — | 24.9% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.78 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKVROCK
| Q4 25 | $255.9M | $225.0M | ||
| Q3 25 | $199.8M | $310.9M | ||
| Q2 25 | $207.1M | $309.5M | ||
| Q1 25 | $231.0M | $290.0M | ||
| Q4 24 | — | $180.1M | ||
| Q3 24 | $133.5M | $277.1M | ||
| Q2 24 | — | $273.6M | ||
| Q1 24 | — | $292.5M |
净利润BKVROCK
| Q4 25 | $70.4M | — | ||
| Q3 25 | $76.8M | $-89.1M | ||
| Q2 25 | $104.6M | $26.0M | ||
| Q1 25 | $-78.7M | $21.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $12.9M | $34.0M | ||
| Q2 24 | — | $32.2M | ||
| Q1 24 | — | $24.9M |
毛利率BKVROCK
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率BKVROCK
| Q4 25 | 39.3% | 7.9% | ||
| Q3 25 | 41.2% | 12.8% | ||
| Q2 25 | 62.0% | 12.8% | ||
| Q1 25 | -40.6% | 8.8% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | -15.7% | 15.6% | ||
| Q2 24 | — | 14.9% | ||
| Q1 24 | — | 10.8% |
净利率BKVROCK
| Q4 25 | 27.5% | — | ||
| Q3 25 | 38.5% | -28.6% | ||
| Q2 25 | 50.5% | 8.4% | ||
| Q1 25 | -34.1% | 7.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 9.6% | 12.3% | ||
| Q2 24 | — | 11.8% | ||
| Q1 24 | — | 8.5% |
每股收益（稀释后）BKVROCK
| Q4 25 | $0.78 | — | ||
| Q3 25 | $0.90 | $-2.98 | ||
| Q2 25 | $1.23 | $0.87 | ||
| Q1 25 | $-0.93 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.18 | $1.11 | ||
| Q2 24 | — | $1.05 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $199.4M | $115.7M |
| 总债务越低越好 | $486.8M | $0 |
| 股东权益账面价值 | $2.0B | $950.4M |
| 总资产 | $3.1B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.24× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资BKVROCK
| Q4 25 | $199.4M | $115.7M | ||
| Q3 25 | $83.1M | $89.4M | ||
| Q2 25 | $21.4M | $43.3M | ||
| Q1 25 | $15.3M | $25.1M | ||
| Q4 24 | — | $269.5M | ||
| Q3 24 | $31.3M | $228.9M | ||
| Q2 24 | — | $179.1M | ||
| Q1 24 | — | $146.7M |
总债务BKVROCK
| Q4 25 | $486.8M | $0 | ||
| Q3 25 | $486.6M | $0 | ||
| Q2 25 | $200.0M | $0 | ||
| Q1 25 | $200.0M | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | $190.0M | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益BKVROCK
| Q4 25 | $2.0B | $950.4M | ||
| Q3 25 | $1.8B | $951.8M | ||
| Q2 25 | $1.6B | $1.0B | ||
| Q1 25 | $1.5B | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $1.6B | $1.0B | ||
| Q2 24 | — | $975.7M | ||
| Q1 24 | — | $940.2M |
总资产BKVROCK
| Q4 25 | $3.1B | $1.4B | ||
| Q3 25 | $2.9B | $1.4B | ||
| Q2 25 | $2.3B | $1.5B | ||
| Q1 25 | $2.3B | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $2.3B | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.3B |
负债/权益比BKVROCK
| Q4 25 | 0.24× | 0.00× | ||
| Q3 25 | 0.27× | 0.00× | ||
| Q2 25 | 0.13× | 0.00× | ||
| Q1 25 | 0.13× | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 0.12× | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $69.4M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流BKVROCK
| Q4 25 | $69.4M | $35.5M | ||
| Q3 25 | $74.5M | $73.0M | ||
| Q2 25 | $76.2M | $44.9M | ||
| Q1 25 | $22.6M | $13.7M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | — | $64.7M | ||
| Q2 24 | — | $36.5M | ||
| Q1 24 | — | $53.2M |
自由现金流BKVROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | $-126.9M | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率BKVROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | -63.5% | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度BKVROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | 100.9% | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率BKVROCK
| Q4 25 | 0.99× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.73× | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKV
| Natural Gas NGL And Oil | $249.3M | 97% |
| Related Party And Other | $4.7M | 2% |
| Marketing | $2.8M | 1% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
