vs
BLACKBAUD INC(BLKB)与IDEAYA Biosciences, Inc.(IDYA)财务数据对比。点击上方公司名可切换其他公司
BLACKBAUD INC的季度营收约是IDEAYA Biosciences, Inc.的1.4倍($281.1M vs $207.8M),IDEAYA Biosciences, Inc.净利率更高(57.4% vs 11.1%,领先46.3%),IDEAYA Biosciences, Inc.自由现金流更多($142.2M vs $37.0M)
Blackbaud是全球知名的云服务提供商,专注为非营利组织、基金会、企业、教育机构、医疗机构、宗教团体及个人公益推动者提供技术支持,旗下产品覆盖筹款、网站管理、客户关系管理、数据分析、财务管理、票务系统、教育管理等多元场景。
IDEAYA Biosciences是一家临床阶段生物技术企业,专注于肿瘤学领域,研发针对基因定义癌症的靶向疗法及合成致死治疗方案,推进多肿瘤类型的候选药物管线开发,与行业伙伴合作提升全球创新癌症治疗方案的可及性。
BLKB vs IDYA — 直观对比
营收规模更大
BLKB
是对方的1.4倍
$207.8M
净利率更高
IDYA
高出46.3%
11.1%
自由现金流更多
IDYA
多$105.2M
$37.0M
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $281.1M | $207.8M |
| 净利润 | $31.1M | $119.2M |
| 毛利率 | 59.2% | — |
| 营业利润率 | 18.3% | 52.2% |
| 净利率 | 11.1% | 57.4% |
| 营收同比 | 4.2% | — |
| 净利润同比 | 620.3% | 330.1% |
| 每股收益(稀释后) | $0.67 | $1.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BLKB
IDYA
| Q1 26 | $281.1M | — | ||
| Q4 25 | $295.3M | — | ||
| Q3 25 | $281.1M | $207.8M | ||
| Q2 25 | $282.0M | — | ||
| Q1 25 | $269.9M | — | ||
| Q4 24 | $302.1M | — | ||
| Q3 24 | $286.6M | $0 | ||
| Q2 24 | $287.3M | $0 |
净利润
BLKB
IDYA
| Q1 26 | $31.1M | — | ||
| Q4 25 | $36.7M | — | ||
| Q3 25 | $47.5M | $119.2M | ||
| Q2 25 | $26.5M | — | ||
| Q1 25 | $4.3M | — | ||
| Q4 24 | $-346.4M | — | ||
| Q3 24 | $18.3M | $-51.8M | ||
| Q2 24 | $21.2M | $-52.8M |
毛利率
BLKB
IDYA
| Q1 26 | 59.2% | — | ||
| Q4 25 | 58.3% | — | ||
| Q3 25 | 59.6% | — | ||
| Q2 25 | 59.7% | — | ||
| Q1 25 | 57.5% | — | ||
| Q4 24 | 53.8% | — | ||
| Q3 24 | 54.9% | — | ||
| Q2 24 | 56.0% | — |
营业利润率
BLKB
IDYA
| Q1 26 | 18.3% | — | ||
| Q4 25 | 20.0% | — | ||
| Q3 25 | 19.4% | 52.2% | ||
| Q2 25 | 20.3% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | -121.5% | — | ||
| Q3 24 | 14.4% | — | ||
| Q2 24 | 14.4% | — |
净利率
BLKB
IDYA
| Q1 26 | 11.1% | — | ||
| Q4 25 | 12.4% | — | ||
| Q3 25 | 16.9% | 57.4% | ||
| Q2 25 | 9.4% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | -114.6% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 7.4% | — |
每股收益(稀释后)
BLKB
IDYA
| Q1 26 | $0.67 | — | ||
| Q4 25 | $0.75 | — | ||
| Q3 25 | $0.98 | $1.33 | ||
| Q2 25 | $0.55 | — | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $-6.82 | — | ||
| Q3 24 | $0.35 | $-0.60 | ||
| Q2 24 | $0.41 | $-0.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $34.1M | $786.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $34.6M | $1.1B |
| 总资产 | $2.1B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BLKB
IDYA
| Q1 26 | $34.1M | — | ||
| Q4 25 | $38.9M | — | ||
| Q3 25 | $38.3M | $786.9M | ||
| Q2 25 | $41.6M | — | ||
| Q1 25 | $37.2M | — | ||
| Q4 24 | $67.6M | — | ||
| Q3 24 | $34.6M | $920.0M | ||
| Q2 24 | $30.4M | $701.7M |
总债务
BLKB
IDYA
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — |
股东权益
BLKB
IDYA
| Q1 26 | $34.6M | — | ||
| Q4 25 | $85.1M | — | ||
| Q3 25 | $108.2M | $1.1B | ||
| Q2 25 | $72.7M | — | ||
| Q1 25 | $17.5M | — | ||
| Q4 24 | $126.8M | — | ||
| Q3 24 | $544.8M | $1.2B | ||
| Q2 24 | $577.5M | $931.7M |
总资产
BLKB
IDYA
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | $1.2B | ||
| Q2 24 | $3.0B | $973.7M |
负债/权益比
BLKB
IDYA
| Q1 26 | — | — | ||
| Q4 25 | 13.06× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 8.50× | — | ||
| Q3 24 | 1.84× | — | ||
| Q2 24 | 1.78× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $51.5M | $142.2M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $142.2M |
| 自由现金流率自由现金流/营收 | 13.2% | 68.4% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 1.65× | 1.19× |
| 过去12个月自由现金流最近4个季度 | $294.1M | $13.5M |
8季度趋势,按日历期对齐
经营现金流
BLKB
IDYA
| Q1 26 | $51.5M | — | ||
| Q4 25 | $58.0M | — | ||
| Q3 25 | $139.2M | $142.2M | ||
| Q2 25 | $66.9M | — | ||
| Q1 25 | $1.4M | — | ||
| Q4 24 | $73.6M | — | ||
| Q3 24 | $104.0M | $-49.2M | ||
| Q2 24 | $53.1M | $-32.9M |
自由现金流
BLKB
IDYA
| Q1 26 | $37.0M | — | ||
| Q4 25 | $55.0M | — | ||
| Q3 25 | $135.7M | $142.2M | ||
| Q2 25 | $66.3M | — | ||
| Q1 25 | $712.0K | — | ||
| Q4 24 | $73.4M | — | ||
| Q3 24 | $102.9M | $-49.7M | ||
| Q2 24 | $48.0M | $-33.9M |
自由现金流率
BLKB
IDYA
| Q1 26 | 13.2% | — | ||
| Q4 25 | 18.6% | — | ||
| Q3 25 | 48.3% | 68.4% | ||
| Q2 25 | 23.5% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 35.9% | — | ||
| Q2 24 | 16.7% | — |
资本支出强度
BLKB
IDYA
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | — | ||
| Q3 25 | 1.2% | 0.0% | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 1.8% | — |
现金转化率
BLKB
IDYA
| Q1 26 | 1.65× | — | ||
| Q4 25 | 1.58× | — | ||
| Q3 25 | 2.93× | 1.19× | ||
| Q2 25 | 2.53× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.69× | — | ||
| Q2 24 | 2.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图