vs
BLACKBAUD INC(BLKB)与STURM RUGER & CO INC(RGR)财务数据对比。点击上方公司名可切换其他公司
BLACKBAUD INC的季度营收约是STURM RUGER & CO INC的1.9倍($281.1M vs $151.1M),BLACKBAUD INC同比增速更快(4.2% vs 3.6%),BLACKBAUD INC自由现金流更多($37.0M vs $12.3M),过去两年STURM RUGER & CO INC的营收复合增速更高(5.1% vs -1.1%)
Blackbaud是全球知名的云服务提供商,专注为非营利组织、基金会、企业、教育机构、医疗机构、宗教团体及个人公益推动者提供技术支持,旗下产品覆盖筹款、网站管理、客户关系管理、数据分析、财务管理、票务系统、教育管理等多元场景。
鲁格公司(Ruger)是总部位于美国康涅狄格州绍斯波特的枪械制造企业,除总部外,还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立,自1969年起公开上市交易。
BLKB vs RGR — 直观对比
营收规模更大
BLKB
是对方的1.9倍
$151.1M
营收增速更快
BLKB
高出0.5%
3.6%
自由现金流更多
BLKB
多$24.7M
$12.3M
两年增速更快
RGR
近两年复合增速
-1.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $281.1M | $151.1M |
| 净利润 | $31.1M | — |
| 毛利率 | 59.2% | 17.8% |
| 营业利润率 | 18.3% | 2.3% |
| 净利率 | 11.1% | — |
| 营收同比 | 4.2% | 3.6% |
| 净利润同比 | 620.3% | — |
| 每股收益(稀释后) | $0.67 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BLKB
RGR
| Q1 26 | $281.1M | — | ||
| Q4 25 | $295.3M | $151.1M | ||
| Q3 25 | $281.1M | $126.8M | ||
| Q2 25 | $282.0M | $132.5M | ||
| Q1 25 | $269.9M | $135.7M | ||
| Q4 24 | $302.1M | $145.8M | ||
| Q3 24 | $286.6M | $122.3M | ||
| Q2 24 | $287.3M | $130.8M |
净利润
BLKB
RGR
| Q1 26 | $31.1M | — | ||
| Q4 25 | $36.7M | — | ||
| Q3 25 | $47.5M | $1.6M | ||
| Q2 25 | $26.5M | $-17.2M | ||
| Q1 25 | $4.3M | $7.8M | ||
| Q4 24 | $-346.4M | — | ||
| Q3 24 | $18.3M | $4.7M | ||
| Q2 24 | $21.2M | $8.3M |
毛利率
BLKB
RGR
| Q1 26 | 59.2% | — | ||
| Q4 25 | 58.3% | 17.8% | ||
| Q3 25 | 59.6% | 15.1% | ||
| Q2 25 | 59.7% | 3.9% | ||
| Q1 25 | 57.5% | 22.0% | ||
| Q4 24 | 53.8% | 22.8% | ||
| Q3 24 | 54.9% | 18.5% | ||
| Q2 24 | 56.0% | 22.3% |
营业利润率
BLKB
RGR
| Q1 26 | 18.3% | — | ||
| Q4 25 | 20.0% | 2.3% | ||
| Q3 25 | 19.4% | -2.7% | ||
| Q2 25 | 20.3% | -15.6% | ||
| Q1 25 | 7.3% | 6.2% | ||
| Q4 24 | -121.5% | 7.8% | ||
| Q3 24 | 14.4% | 3.1% | ||
| Q2 24 | 14.4% | 6.9% |
净利率
BLKB
RGR
| Q1 26 | 11.1% | — | ||
| Q4 25 | 12.4% | — | ||
| Q3 25 | 16.9% | 1.2% | ||
| Q2 25 | 9.4% | -13.0% | ||
| Q1 25 | 1.6% | 5.7% | ||
| Q4 24 | -114.6% | — | ||
| Q3 24 | 6.4% | 3.9% | ||
| Q2 24 | 7.4% | 6.3% |
每股收益(稀释后)
BLKB
RGR
| Q1 26 | $0.67 | — | ||
| Q4 25 | $0.75 | $0.22 | ||
| Q3 25 | $0.98 | $0.10 | ||
| Q2 25 | $0.55 | $-1.05 | ||
| Q1 25 | $0.09 | $0.46 | ||
| Q4 24 | $-6.82 | $0.62 | ||
| Q3 24 | $0.35 | $0.28 | ||
| Q2 24 | $0.41 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $34.1M | $92.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $34.6M | $283.8M |
| 总资产 | $2.1B | $342.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BLKB
RGR
| Q1 26 | $34.1M | — | ||
| Q4 25 | $38.9M | $92.5M | ||
| Q3 25 | $38.3M | $80.8M | ||
| Q2 25 | $41.6M | $101.4M | ||
| Q1 25 | $37.2M | $108.3M | ||
| Q4 24 | $67.6M | $105.5M | ||
| Q3 24 | $34.6M | $96.0M | ||
| Q2 24 | $30.4M | $105.6M |
总债务
BLKB
RGR
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — |
股东权益
BLKB
RGR
| Q1 26 | $34.6M | — | ||
| Q4 25 | $85.1M | $283.8M | ||
| Q3 25 | $108.2M | $279.6M | ||
| Q2 25 | $72.7M | $289.3M | ||
| Q1 25 | $17.5M | $321.5M | ||
| Q4 24 | $126.8M | $319.6M | ||
| Q3 24 | $544.8M | $314.9M | ||
| Q2 24 | $577.5M | $321.5M |
总资产
BLKB
RGR
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.4B | $342.0M | ||
| Q3 25 | $2.1B | $342.3M | ||
| Q2 25 | $2.6B | $349.5M | ||
| Q1 25 | $2.1B | $379.0M | ||
| Q4 24 | $2.5B | $384.0M | ||
| Q3 24 | $2.6B | $373.5M | ||
| Q2 24 | $3.0B | $376.7M |
负债/权益比
BLKB
RGR
| Q1 26 | — | — | ||
| Q4 25 | 13.06× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 8.50× | — | ||
| Q3 24 | 1.84× | — | ||
| Q2 24 | 1.78× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $51.5M | $15.5M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $12.3M |
| 自由现金流率自由现金流/营收 | 13.2% | 8.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | 1.65× | — |
| 过去12个月自由现金流最近4个季度 | $294.1M | $38.5M |
8季度趋势,按日历期对齐
经营现金流
BLKB
RGR
| Q1 26 | $51.5M | — | ||
| Q4 25 | $58.0M | $15.5M | ||
| Q3 25 | $139.2M | $12.9M | ||
| Q2 25 | $66.9M | $14.7M | ||
| Q1 25 | $1.4M | $11.1M | ||
| Q4 24 | $73.6M | $20.0M | ||
| Q3 24 | $104.0M | $9.4M | ||
| Q2 24 | $53.1M | $18.7M |
自由现金流
BLKB
RGR
| Q1 26 | $37.0M | — | ||
| Q4 25 | $55.0M | $12.3M | ||
| Q3 25 | $135.7M | $7.0M | ||
| Q2 25 | $66.3M | $9.1M | ||
| Q1 25 | $712.0K | $10.0M | ||
| Q4 24 | $73.4M | $16.4M | ||
| Q3 24 | $102.9M | $2.6M | ||
| Q2 24 | $48.0M | $10.1M |
自由现金流率
BLKB
RGR
| Q1 26 | 13.2% | — | ||
| Q4 25 | 18.6% | 8.2% | ||
| Q3 25 | 48.3% | 5.5% | ||
| Q2 25 | 23.5% | 6.9% | ||
| Q1 25 | 0.3% | 7.4% | ||
| Q4 24 | 24.3% | 11.2% | ||
| Q3 24 | 35.9% | 2.1% | ||
| Q2 24 | 16.7% | 7.7% |
资本支出强度
BLKB
RGR
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | 2.1% | ||
| Q3 25 | 1.2% | 4.6% | ||
| Q2 25 | 0.2% | 4.2% | ||
| Q1 25 | 0.3% | 0.8% | ||
| Q4 24 | 0.1% | 2.5% | ||
| Q3 24 | 0.4% | 5.5% | ||
| Q2 24 | 1.8% | 6.6% |
现金转化率
BLKB
RGR
| Q1 26 | 1.65× | — | ||
| Q4 25 | 1.58× | — | ||
| Q3 25 | 2.93× | 8.15× | ||
| Q2 25 | 2.53× | — | ||
| Q1 25 | 0.32× | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.69× | 1.98× | ||
| Q2 24 | 2.50× | 2.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLKB
暂无分部数据
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |