vs
Bloomin' Brands, Inc.（BLMN）与奇富科技（QFIN）财务数据对比。点击上方公司名可切换其他公司
Bloomin' Brands, Inc.的季度营收约是奇富科技的1.3倍（$975.2M vs $731.2M），奇富科技净利率更高（27.5% vs -1.4%，领先28.9%），过去两年奇富科技的营收复合增速更高（16.4% vs -4.5%）
Bloomin' Brands, Inc.是一家餐饮控股集团，1988年成立，总部位于美国佛罗里达州坦帕市，旗下拥有多个美式休闲餐饮连锁品牌，是北美休闲餐饮领域颇具规模的企业之一。
奇富科技（原360数科）是中国头部金融科技企业，主要为持牌金融机构提供智能风控、信贷技术解决方案，服务广大个人消费者及中小微企业，依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
BLMN vs QFIN — 直观对比
营收规模更大
BLMN
是对方的1.3倍
$731.2M
净利率更高
QFIN
高出28.9%
-1.4%
两年增速更快
QFIN
近两年复合增速
-4.5%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $975.2M | $731.2M |
| 净利润 | $-13.5M | $201.2M |
| 毛利率 | 70.2% | — |
| 营业利润率 | -1.4% | 32.7% |
| 净利率 | -1.4% | 27.5% |
| 营收同比 | 0.3% | — |
| 净利润同比 | 83.0% | — |
| 每股收益（稀释后） | $-0.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BLMNQFIN
| Q4 25 | $975.2M | — | ||
| Q3 25 | $928.8M | $731.2M | ||
| Q2 25 | $1.0B | $728.1M | ||
| Q1 25 | $1.0B | $646.4M | ||
| Q4 24 | $972.0M | — | ||
| Q3 24 | $910.0M | $622.7M | ||
| Q2 24 | $999.4M | $572.4M | ||
| Q1 24 | $1.1B | $575.2M |
净利润BLMNQFIN
| Q4 25 | $-13.5M | — | ||
| Q3 25 | $-45.9M | $201.2M | ||
| Q2 25 | $25.4M | $241.6M | ||
| Q1 25 | $42.2M | $247.6M | ||
| Q4 24 | $-79.5M | — | ||
| Q3 24 | $6.9M | $256.3M | ||
| Q2 24 | $28.4M | $189.4M | ||
| Q1 24 | $-83.9M | $160.7M |
毛利率BLMNQFIN
| Q4 25 | 70.2% | — | ||
| Q3 25 | 70.4% | — | ||
| Q2 25 | 70.2% | — | ||
| Q1 25 | 70.1% | — | ||
| Q4 24 | 71.6% | — | ||
| Q3 24 | 71.3% | — | ||
| Q2 24 | 70.5% | — | ||
| Q1 24 | 70.5% | — |
营业利润率BLMNQFIN
| Q4 25 | -1.4% | — | ||
| Q3 25 | -3.9% | 32.7% | ||
| Q2 25 | 3.0% | 41.0% | ||
| Q1 25 | 5.5% | 42.1% | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 0.9% | 52.4% | ||
| Q2 24 | 4.4% | 47.7% | ||
| Q1 24 | 6.6% | 32.8% |
净利率BLMNQFIN
| Q4 25 | -1.4% | — | ||
| Q3 25 | -4.9% | 27.5% | ||
| Q2 25 | 2.5% | 33.2% | ||
| Q1 25 | 4.0% | 38.3% | ||
| Q4 24 | -8.2% | — | ||
| Q3 24 | 0.8% | 41.2% | ||
| Q2 24 | 2.8% | 33.1% | ||
| Q1 24 | -7.8% | 27.9% |
每股收益（稀释后）BLMNQFIN
| Q4 25 | $-0.16 | — | ||
| Q3 25 | $-0.54 | — | ||
| Q2 25 | $0.30 | — | ||
| Q1 25 | $0.50 | — | ||
| Q4 24 | $-0.93 | — | ||
| Q3 24 | $0.08 | — | ||
| Q2 24 | $0.32 | — | ||
| Q1 24 | $-0.96 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $59.5M | $6.5B |
| 总债务越低越好 | $787.4M | — |
| 股东权益账面价值 | $333.6M | $24.3B |
| 总资产 | $3.2B | $61.4B |
| 负债/权益比越低杠杆越低 | 2.36× | — |
8季度趋势，按日历期对齐
现金及短期投资BLMNQFIN
| Q4 25 | $59.5M | — | ||
| Q3 25 | $66.5M | $6.5B | ||
| Q2 25 | $50.3M | $5.3B | ||
| Q1 25 | $57.7M | $8.6B | ||
| Q4 24 | $70.1M | — | ||
| Q3 24 | $83.6M | $4.3B | ||
| Q2 24 | $117.9M | $6.3B | ||
| Q1 24 | $131.7M | $5.3B |
总债务BLMNQFIN
| Q4 25 | $787.4M | — | ||
| Q3 25 | $962.2M | — | ||
| Q2 25 | $917.1M | — | ||
| Q1 25 | $917.6M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $951.8M | — |
股东权益BLMNQFIN
| Q4 25 | $333.6M | — | ||
| Q3 25 | $344.1M | $24.3B | ||
| Q2 25 | $397.2M | $24.1B | ||
| Q1 25 | $380.6M | $23.1B | ||
| Q4 24 | $135.5M | — | ||
| Q3 24 | $242.1M | $22.9B | ||
| Q2 24 | $286.8M | $22.6B | ||
| Q1 24 | $302.7M | $22.1B |
总资产BLMNQFIN
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.3B | $61.4B | ||
| Q2 25 | $3.3B | $59.8B | ||
| Q1 25 | $3.3B | $55.6B | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $3.4B | $47.0B | ||
| Q2 24 | $3.4B | $47.0B | ||
| Q1 24 | $3.4B | $47.4B |
负债/权益比BLMNQFIN
| Q4 25 | 2.36× | — | ||
| Q3 25 | 2.80× | — | ||
| Q2 25 | 2.31× | — | ||
| Q1 25 | 2.41× | — | ||
| Q4 24 | 7.58× | — | ||
| Q3 24 | 4.51× | — | ||
| Q2 24 | 3.49× | — | ||
| Q1 24 | 3.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $119.1M | $351.4M |
| 自由现金流经营现金流 - 资本支出 | $63.7M | — |
| 自由现金流率自由现金流/营收 | 6.5% | — |
| 资本支出强度资本支出/营收 | 5.7% | — |
| 现金转化率经营现金流/净利润 | — | 1.75× |
| 过去12个月自由现金流最近4个季度 | $96.8M | — |
8季度趋势，按日历期对齐
经营现金流BLMNQFIN
| Q4 25 | $119.1M | — | ||
| Q3 25 | $34.4M | $351.4M | ||
| Q2 25 | $49.7M | $366.0M | ||
| Q1 25 | $73.5M | $386.6M | ||
| Q4 24 | $119.8M | — | ||
| Q3 24 | $-7.8M | $338.0M | ||
| Q2 24 | $42.4M | $269.9M | ||
| Q1 24 | $73.8M | $271.2M |
自由现金流BLMNQFIN
| Q4 25 | $63.7M | — | ||
| Q3 25 | $-5.7M | — | ||
| Q2 25 | $11.1M | — | ||
| Q1 25 | $27.7M | — | ||
| Q4 24 | $66.7M | — | ||
| Q3 24 | $-67.3M | — | ||
| Q2 24 | $-12.1M | — | ||
| Q1 24 | $20.0M | — |
自由现金流率BLMNQFIN
| Q4 25 | 6.5% | — | ||
| Q3 25 | -0.6% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | -7.4% | — | ||
| Q2 24 | -1.2% | — | ||
| Q1 24 | 1.9% | — |
资本支出强度BLMNQFIN
| Q4 25 | 5.7% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 6.5% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 5.0% | — |
现金转化率BLMNQFIN
| Q4 25 | — | — | ||
| Q3 25 | — | 1.75× | ||
| Q2 25 | 1.95× | 1.52× | ||
| Q1 25 | 1.74× | 1.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | -1.13× | 1.32× | ||
| Q2 24 | 1.49× | 1.43× | ||
| Q1 24 | — | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
QFIN
暂无分部数据
