vs
Bloomin' Brands, Inc.(BLMN)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是Bloomin' Brands, Inc.的1.5倍($1.4B vs $975.2M),瑞思迈净利率更高(27.6% vs -1.4%,领先29.0%),瑞思迈同比增速更快(11.0% vs 0.3%),过去两年瑞思迈的营收复合增速更高(7.8% vs -4.5%)
Bloomin' Brands, Inc.是一家餐饮控股集团,1988年成立,总部位于美国佛罗里达州坦帕市,旗下拥有多个美式休闲餐饮连锁品牌,是北美休闲餐饮领域颇具规模的企业之一。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
BLMN vs RMD — 直观对比
营收规模更大
RMD
是对方的1.5倍
$975.2M
营收增速更快
RMD
高出10.6%
0.3%
净利率更高
RMD
高出29.0%
-1.4%
两年增速更快
RMD
近两年复合增速
-4.5%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $975.2M | $1.4B |
| 净利润 | $-13.5M | $392.6M |
| 毛利率 | 70.2% | 61.8% |
| 营业利润率 | -1.4% | 34.6% |
| 净利率 | -1.4% | 27.6% |
| 营收同比 | 0.3% | 11.0% |
| 净利润同比 | 83.0% | 13.9% |
| 每股收益(稀释后) | $-0.16 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BLMN
RMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.4B | ||
| Q4 25 | $975.2M | $1.4B | ||
| Q3 25 | $928.8M | $1.3B | ||
| Q2 25 | $1.0B | $1.3B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $972.0M | $1.3B | ||
| Q3 24 | $910.0M | $1.2B |
净利润
BLMN
RMD
| Q2 26 | — | $392.6M | ||
| Q1 26 | — | $398.7M | ||
| Q4 25 | $-13.5M | $392.6M | ||
| Q3 25 | $-45.9M | $348.5M | ||
| Q2 25 | $25.4M | $379.7M | ||
| Q1 25 | $42.2M | $365.0M | ||
| Q4 24 | $-79.5M | $344.6M | ||
| Q3 24 | $6.9M | $311.4M |
毛利率
BLMN
RMD
| Q2 26 | — | 61.8% | ||
| Q1 26 | — | 62.2% | ||
| Q4 25 | 70.2% | 61.8% | ||
| Q3 25 | 70.4% | 61.5% | ||
| Q2 25 | 70.2% | 60.8% | ||
| Q1 25 | 70.1% | 59.3% | ||
| Q4 24 | 71.6% | 58.6% | ||
| Q3 24 | 71.3% | 58.6% |
营业利润率
BLMN
RMD
| Q2 26 | — | 34.6% | ||
| Q1 26 | — | 34.9% | ||
| Q4 25 | -1.4% | 34.6% | ||
| Q3 25 | -3.9% | 33.4% | ||
| Q2 25 | 3.0% | 33.7% | ||
| Q1 25 | 5.5% | 33.0% | ||
| Q4 24 | 1.7% | 32.5% | ||
| Q3 24 | 0.9% | 31.6% |
净利率
BLMN
RMD
| Q2 26 | — | 27.6% | ||
| Q1 26 | — | 27.9% | ||
| Q4 25 | -1.4% | 27.6% | ||
| Q3 25 | -4.9% | 26.1% | ||
| Q2 25 | 2.5% | 28.2% | ||
| Q1 25 | 4.0% | 28.3% | ||
| Q4 24 | -8.2% | 26.9% | ||
| Q3 24 | 0.8% | 25.4% |
每股收益(稀释后)
BLMN
RMD
| Q2 26 | — | $2.68 | ||
| Q1 26 | — | $2.74 | ||
| Q4 25 | $-0.16 | $2.68 | ||
| Q3 25 | $-0.54 | $2.37 | ||
| Q2 25 | $0.30 | $2.58 | ||
| Q1 25 | $0.50 | $2.48 | ||
| Q4 24 | $-0.93 | $2.34 | ||
| Q3 24 | $0.08 | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $59.5M | $1.4B |
| 总债务越低越好 | $787.4M | $663.8M |
| 股东权益账面价值 | $333.6M | $6.3B |
| 总资产 | $3.2B | $8.5B |
| 负债/权益比越低杠杆越低 | 2.36× | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
BLMN
RMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.7B | ||
| Q4 25 | $59.5M | $1.4B | ||
| Q3 25 | $66.5M | $1.4B | ||
| Q2 25 | $50.3M | $1.2B | ||
| Q1 25 | $57.7M | $932.7M | ||
| Q4 24 | $70.1M | $521.9M | ||
| Q3 24 | $83.6M | $426.4M |
总债务
BLMN
RMD
| Q2 26 | — | $663.8M | ||
| Q1 26 | — | $664.1M | ||
| Q4 25 | $787.4M | $403.9M | ||
| Q3 25 | $962.2M | $408.7M | ||
| Q2 25 | $917.1M | $658.4M | ||
| Q1 25 | $917.6M | $663.1M | ||
| Q4 24 | $1.0B | $662.9M | ||
| Q3 24 | $1.1B | $667.6M |
股东权益
BLMN
RMD
| Q2 26 | — | $6.3B | ||
| Q1 26 | — | $6.5B | ||
| Q4 25 | $333.6M | $6.3B | ||
| Q3 25 | $344.1M | $6.1B | ||
| Q2 25 | $397.2M | $6.0B | ||
| Q1 25 | $380.6M | $5.5B | ||
| Q4 24 | $135.5M | $5.3B | ||
| Q3 24 | $242.1M | $5.2B |
总资产
BLMN
RMD
| Q2 26 | — | $8.5B | ||
| Q1 26 | — | $8.8B | ||
| Q4 25 | $3.2B | $8.5B | ||
| Q3 25 | $3.3B | $8.3B | ||
| Q2 25 | $3.3B | $8.2B | ||
| Q1 25 | $3.3B | $7.6B | ||
| Q4 24 | $3.4B | $7.1B | ||
| Q3 24 | $3.4B | $7.2B |
负债/权益比
BLMN
RMD
| Q2 26 | — | 0.11× | ||
| Q1 26 | — | 0.10× | ||
| Q4 25 | 2.36× | 0.06× | ||
| Q3 25 | 2.80× | 0.07× | ||
| Q2 25 | 2.31× | 0.11× | ||
| Q1 25 | 2.41× | 0.12× | ||
| Q4 24 | 7.58× | 0.13× | ||
| Q3 24 | 4.51× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $119.1M | — |
| 自由现金流经营现金流 - 资本支出 | $63.7M | — |
| 自由现金流率自由现金流/营收 | 6.5% | — |
| 资本支出强度资本支出/营收 | 5.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $96.8M | — |
8季度趋势,按日历期对齐
经营现金流
BLMN
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $119.1M | $339.7M | ||
| Q3 25 | $34.4M | $457.3M | ||
| Q2 25 | $49.7M | $538.8M | ||
| Q1 25 | $73.5M | $578.7M | ||
| Q4 24 | $119.8M | $308.6M | ||
| Q3 24 | $-7.8M | $325.5M |
自由现金流
BLMN
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $63.7M | $311.2M | ||
| Q3 25 | $-5.7M | $414.4M | ||
| Q2 25 | $11.1M | $508.2M | ||
| Q1 25 | $27.7M | $557.9M | ||
| Q4 24 | $66.7M | $288.0M | ||
| Q3 24 | $-67.3M | $307.7M |
自由现金流率
BLMN
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 6.5% | 21.9% | ||
| Q3 25 | -0.6% | 31.0% | ||
| Q2 25 | 1.1% | 37.7% | ||
| Q1 25 | 2.6% | 43.2% | ||
| Q4 24 | 6.9% | 22.5% | ||
| Q3 24 | -7.4% | 25.1% |
资本支出强度
BLMN
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 2.0% | ||
| Q3 25 | 4.3% | 3.2% | ||
| Q2 25 | 3.8% | 2.3% | ||
| Q1 25 | 4.4% | 1.6% | ||
| Q4 24 | 5.5% | 1.6% | ||
| Q3 24 | 6.5% | 1.5% |
现金转化率
BLMN
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 0.87× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | 1.95× | 1.42× | ||
| Q1 25 | 1.74× | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | -1.13× | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
RMD
暂无分部数据