vs
Blend Labs, Inc.（BLND）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
Blend Labs, Inc.的季度营收约是ROCKWELL MEDICAL, INC.的1.8倍（$32.4M vs $18.3M），ROCKWELL MEDICAL, INC.净利率更高（-3.0% vs -7.8%，领先4.8%），Blend Labs, Inc.同比增速更快（7.6% vs -25.6%），ROCKWELL MEDICAL, INC.自由现金流更多（$2.2M vs $-21.0K），过去两年Blend Labs, Inc.的营收复合增速更高（16.6% vs -10.1%）
GU Energy Labs是一家总部位于美国加利福尼亚州伯克利的运动营养产品生产商，核心产品为深受耐力运动爱好者青睐的能量胶，可在各类运动中快速易消化吸收。此外品牌还推出能量咀嚼糖、冲调饮品、补水片、 stroopwafel荷蘭焦糖煎餅以及Roctane系列产品，涵盖能量冲饮、蛋白恢复冲饮、能量胶和胶囊等，公司于1994年由比尔·沃恩创立。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
BLND vs RMTI — 直观对比
营收规模更大
BLND
是对方的1.8倍
$18.3M
营收增速更快
BLND
高出33.2%
-25.6%
净利率更高
RMTI
高出4.8%
-7.8%
自由现金流更多
RMTI
多$2.2M
$-21.0K
两年增速更快
BLND
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $32.4M | $18.3M |
| 净利润 | $-2.5M | $-554.0K |
| 毛利率 | 75.7% | 21.1% |
| 营业利润率 | -11.1% | -2.2% |
| 净利率 | -7.8% | -3.0% |
| 营收同比 | 7.6% | -25.6% |
| 净利润同比 | -207.0% | 26.7% |
| 每股收益（稀释后） | — | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BLNDRMTI
| Q4 25 | $32.4M | $18.3M | ||
| Q3 25 | $32.7M | $15.9M | ||
| Q2 25 | $31.6M | $16.1M | ||
| Q1 25 | $26.8M | $18.9M | ||
| Q4 24 | $30.1M | $24.7M | ||
| Q3 24 | $33.1M | $28.3M | ||
| Q2 24 | $28.7M | $25.8M | ||
| Q1 24 | $23.8M | $22.7M |
净利润BLNDRMTI
| Q4 25 | $-2.5M | $-554.0K | ||
| Q3 25 | $12.1M | $-1.8M | ||
| Q2 25 | $-6.8M | $-1.5M | ||
| Q1 25 | $-9.5M | $-1.5M | ||
| Q4 24 | $-825.0K | $-756.0K | ||
| Q3 24 | $-2.4M | $1.7M | ||
| Q2 24 | $-19.4M | $343.0K | ||
| Q1 24 | $-20.7M | $-1.7M |
毛利率BLNDRMTI
| Q4 25 | 75.7% | 21.1% | ||
| Q3 25 | 74.3% | 14.3% | ||
| Q2 25 | 73.8% | 15.6% | ||
| Q1 25 | 70.8% | 16.1% | ||
| Q4 24 | 74.2% | 14.7% | ||
| Q3 24 | 74.0% | 22.0% | ||
| Q2 24 | 70.9% | 17.6% | ||
| Q1 24 | 67.3% | 13.5% |
营业利润率BLNDRMTI
| Q4 25 | -11.1% | -2.2% | ||
| Q3 25 | -16.4% | -9.9% | ||
| Q2 25 | -15.3% | -8.4% | ||
| Q1 25 | -29.7% | -7.2% | ||
| Q4 24 | -10.9% | -2.1% | ||
| Q3 24 | -34.1% | 6.8% | ||
| Q2 24 | -45.5% | 2.0% | ||
| Q1 24 | -89.0% | -5.8% |
净利率BLNDRMTI
| Q4 25 | -7.8% | -3.0% | ||
| Q3 25 | 37.0% | -11.0% | ||
| Q2 25 | -21.6% | -9.3% | ||
| Q1 25 | -35.5% | -8.0% | ||
| Q4 24 | -2.7% | -3.1% | ||
| Q3 24 | -7.4% | 5.9% | ||
| Q2 24 | -67.6% | 1.3% | ||
| Q1 24 | -86.7% | -7.6% |
每股收益（稀释后）BLNDRMTI
| Q4 25 | — | $-0.01 | ||
| Q3 25 | $0.02 | $-0.05 | ||
| Q2 25 | — | $-0.05 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | $-0.03 | $-0.02 | ||
| Q3 24 | $-0.03 | $0.04 | ||
| Q2 24 | $-0.09 | $0.01 | ||
| Q1 24 | $-0.09 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $68.3M | $10.7M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $-30.5M | $37.0M |
| 总资产 | $170.0M | $57.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BLNDRMTI
| Q4 25 | $68.3M | $10.7M | ||
| Q3 25 | $77.3M | $13.6M | ||
| Q2 25 | $88.3M | $12.5M | ||
| Q1 25 | $104.8M | $11.4M | ||
| Q4 24 | $94.2M | $15.7M | ||
| Q3 24 | $112.3M | $12.3M | ||
| Q2 24 | $108.9M | $11.9M | ||
| Q1 24 | $121.1M | $6.6M |
总债务BLNDRMTI
| Q4 25 | $0 | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $138.9M | — |
股东权益BLNDRMTI
| Q4 25 | $-30.5M | $37.0M | ||
| Q3 25 | $-13.4M | $37.0M | ||
| Q2 25 | $-23.1M | $30.4M | ||
| Q1 25 | $-17.2M | $31.5M | ||
| Q4 24 | $-56.4M | $32.6M | ||
| Q3 24 | $-49.6M | $29.1M | ||
| Q2 24 | $-45.5M | $23.5M | ||
| Q1 24 | $-35.8M | $20.6M |
总资产BLNDRMTI
| Q4 25 | $170.0M | $57.1M | ||
| Q3 25 | $188.6M | $57.5M | ||
| Q2 25 | $182.2M | $52.6M | ||
| Q1 25 | $187.5M | $54.0M | ||
| Q4 24 | $178.1M | $59.2M | ||
| Q3 24 | $186.1M | $57.1M | ||
| Q2 24 | $185.4M | $53.0M | ||
| Q1 24 | $201.8M | $50.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $-21.0K | $2.2M |
| 自由现金流率自由现金流/营收 | -0.1% | 12.0% |
| 资本支出强度资本支出/营收 | 4.8% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.0K | $-1.2M |
8季度趋势，按日历期对齐
经营现金流BLNDRMTI
| Q4 25 | $1.5M | $2.3M | ||
| Q3 25 | $-3.6M | $-1.3M | ||
| Q2 25 | $-6.5M | $1.8M | ||
| Q1 25 | $20.1M | $-3.5M | ||
| Q4 24 | $-4.6M | $865.0K | ||
| Q3 24 | $2.1M | $4.3M | ||
| Q2 24 | $-6.7M | $1.4M | ||
| Q1 24 | $-3.9M | $-2.4M |
自由现金流BLNDRMTI
| Q4 25 | $-21.0K | $2.2M | ||
| Q3 25 | $-5.8M | $-1.5M | ||
| Q2 25 | $-10.1M | $1.7M | ||
| Q1 25 | $15.8M | $-3.5M | ||
| Q4 24 | $-7.1M | $470.0K | ||
| Q3 24 | $-1.4M | $4.1M | ||
| Q2 24 | $-8.5M | $1.2M | ||
| Q1 24 | $-5.8M | $-2.5M |
自由现金流率BLNDRMTI
| Q4 25 | -0.1% | 12.0% | ||
| Q3 25 | -17.6% | -9.6% | ||
| Q2 25 | -31.9% | 10.5% | ||
| Q1 25 | 58.9% | -18.8% | ||
| Q4 24 | -23.5% | 1.9% | ||
| Q3 24 | -4.1% | 14.4% | ||
| Q2 24 | -29.7% | 4.5% | ||
| Q1 24 | -24.5% | -11.1% |
资本支出强度BLNDRMTI
| Q4 25 | 4.8% | 0.5% | ||
| Q3 25 | 6.5% | 1.4% | ||
| Q2 25 | 11.4% | 1.0% | ||
| Q1 25 | 16.1% | 0.3% | ||
| Q4 24 | 8.3% | 1.6% | ||
| Q3 24 | 10.4% | 0.7% | ||
| Q2 24 | 6.5% | 1.1% | ||
| Q1 24 | 8.2% | 0.6% |
现金转化率BLNDRMTI
| Q4 25 | — | — | ||
| Q3 25 | -0.30× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLND
| Mortgage Suite | $18.9M | 58% |
| Consumer Banking Suite | $11.4M | 35% |
| Professional Services | $2.1M | 6% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
