vs
Blend Labs, Inc.（BLND）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Blend Labs, Inc.的季度营收约是Rumble Inc.的1.2倍（$32.4M vs $27.1M），Blend Labs, Inc.净利率更高（-7.8% vs -120.8%，领先113.0%），Blend Labs, Inc.同比增速更快（7.6% vs -10.5%），Blend Labs, Inc.自由现金流更多（$-21.0K vs $-31.7M），过去两年Blend Labs, Inc.的营收复合增速更高（16.6% vs 15.2%）
GU Energy Labs是一家总部位于美国加利福尼亚州伯克利的运动营养产品生产商，核心产品为深受耐力运动爱好者青睐的能量胶，可在各类运动中快速易消化吸收。此外品牌还推出能量咀嚼糖、冲调饮品、补水片、 stroopwafel荷蘭焦糖煎餅以及Roctane系列产品，涵盖能量冲饮、蛋白恢复冲饮、能量胶和胶囊等，公司于1994年由比尔·沃恩创立。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
BLND vs RUM — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $32.4M | $27.1M |
| 净利润 | $-2.5M | $-32.7M |
| 毛利率 | 75.7% | 5.5% |
| 营业利润率 | -11.1% | -131.1% |
| 净利率 | -7.8% | -120.8% |
| 营收同比 | 7.6% | -10.5% |
| 净利润同比 | -207.0% | 86.2% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $32.4M | $27.1M | ||
| Q3 25 | $32.7M | $24.8M | ||
| Q2 25 | $31.6M | — | ||
| Q1 25 | $26.8M | $23.7M | ||
| Q4 24 | $30.1M | $30.2M | ||
| Q3 24 | $33.1M | $25.1M | ||
| Q2 24 | $28.7M | $22.5M | ||
| Q1 24 | $23.8M | $17.7M |
| Q4 25 | $-2.5M | $-32.7M | ||
| Q3 25 | $12.1M | $-16.3M | ||
| Q2 25 | $-6.8M | — | ||
| Q1 25 | $-9.5M | $-2.7M | ||
| Q4 24 | $-825.0K | $-236.8M | ||
| Q3 24 | $-2.4M | $-31.5M | ||
| Q2 24 | $-19.4M | $-26.8M | ||
| Q1 24 | $-20.7M | $-43.3M |
| Q4 25 | 75.7% | 5.5% | ||
| Q3 25 | 74.3% | -1.8% | ||
| Q2 25 | 73.8% | — | ||
| Q1 25 | 70.8% | -26.7% | ||
| Q4 24 | 74.2% | -14.2% | ||
| Q3 24 | 74.0% | -45.4% | ||
| Q2 24 | 70.9% | -58.8% | ||
| Q1 24 | 67.3% | -79.5% |
| Q4 25 | -11.1% | -131.1% | ||
| Q3 25 | -16.4% | -113.6% | ||
| Q2 25 | -15.3% | — | ||
| Q1 25 | -29.7% | -153.5% | ||
| Q4 24 | -10.9% | -80.1% | ||
| Q3 24 | -34.1% | -131.0% | ||
| Q2 24 | -45.5% | -172.7% | ||
| Q1 24 | -89.0% | -197.4% |
| Q4 25 | -7.8% | -120.8% | ||
| Q3 25 | 37.0% | -65.7% | ||
| Q2 25 | -21.6% | — | ||
| Q1 25 | -35.5% | -11.2% | ||
| Q4 24 | -2.7% | -783.2% | ||
| Q3 24 | -7.4% | -125.9% | ||
| Q2 24 | -67.6% | -119.2% | ||
| Q1 24 | -86.7% | -244.1% |
| Q4 25 | — | $-0.13 | ||
| Q3 25 | $0.02 | $-0.06 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-0.01 | ||
| Q4 24 | $-0.03 | $-1.17 | ||
| Q3 24 | $-0.03 | $-0.15 | ||
| Q2 24 | $-0.09 | $-0.13 | ||
| Q1 24 | $-0.09 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $68.3M | $237.9M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $-30.5M | $274.8M |
| 总资产 | $170.0M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $68.3M | $237.9M | ||
| Q3 25 | $77.3M | $269.8M | ||
| Q2 25 | $88.3M | — | ||
| Q1 25 | $104.8M | $301.3M | ||
| Q4 24 | $94.2M | $114.0M | ||
| Q3 24 | $112.3M | $132.0M | ||
| Q2 24 | $108.9M | $154.2M | ||
| Q1 24 | $121.1M | $183.8M |
| Q4 25 | $0 | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $138.9M | — |
| Q4 25 | $-30.5M | $274.8M | ||
| Q3 25 | $-13.4M | $302.2M | ||
| Q2 25 | $-23.1M | — | ||
| Q1 25 | $-17.2M | $339.6M | ||
| Q4 24 | $-56.4M | $-63.1M | ||
| Q3 24 | $-49.6M | $166.1M | ||
| Q2 24 | $-45.5M | $192.7M | ||
| Q1 24 | $-35.8M | $210.7M |
| Q4 25 | $170.0M | $336.8M | ||
| Q3 25 | $188.6M | $367.2M | ||
| Q2 25 | $182.2M | — | ||
| Q1 25 | $187.5M | $391.1M | ||
| Q4 24 | $178.1M | $195.3M | ||
| Q3 24 | $186.1M | $217.2M | ||
| Q2 24 | $185.4M | $243.2M | ||
| Q1 24 | $201.8M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-21.0K | $-31.7M |
| 自由现金流率自由现金流/营收 | -0.1% | -117.2% |
| 资本支出强度资本支出/营收 | 4.8% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.0K | $-70.8M |
8季度趋势，按日历期对齐
| Q4 25 | $1.5M | $-29.4M | ||
| Q3 25 | $-3.6M | $-10.6M | ||
| Q2 25 | $-6.5M | — | ||
| Q1 25 | $20.1M | $-14.5M | ||
| Q4 24 | $-4.6M | $-12.4M | ||
| Q3 24 | $2.1M | $-19.1M | ||
| Q2 24 | $-6.7M | $-21.7M | ||
| Q1 24 | $-3.9M | $-33.9M |
| Q4 25 | $-21.0K | $-31.7M | ||
| Q3 25 | $-5.8M | $-12.0M | ||
| Q2 25 | $-10.1M | — | ||
| Q1 25 | $15.8M | $-14.6M | ||
| Q4 24 | $-7.1M | $-12.4M | ||
| Q3 24 | $-1.4M | $-19.9M | ||
| Q2 24 | $-8.5M | $-23.1M | ||
| Q1 24 | $-5.8M | $-34.3M |
| Q4 25 | -0.1% | -117.2% | ||
| Q3 25 | -17.6% | -48.6% | ||
| Q2 25 | -31.9% | — | ||
| Q1 25 | 58.9% | -61.7% | ||
| Q4 24 | -23.5% | -40.9% | ||
| Q3 24 | -4.1% | -79.5% | ||
| Q2 24 | -29.7% | -102.8% | ||
| Q1 24 | -24.5% | -193.3% |
| Q4 25 | 4.8% | 8.5% | ||
| Q3 25 | 6.5% | 5.7% | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | 16.1% | 0.6% | ||
| Q4 24 | 8.3% | 0.1% | ||
| Q3 24 | 10.4% | 3.4% | ||
| Q2 24 | 6.5% | 6.1% | ||
| Q1 24 | 8.2% | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | -0.30× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLND
| Mortgage Suite | $18.9M | 58% |
| Consumer Banking Suite | $11.4M | 35% |
| Professional Services | $2.1M | 6% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
