vs
Beeline Holdings, Inc.（BLNE）与ZW Data Action Technologies Inc.（CNET）财务数据对比。点击上方公司名可切换其他公司
Beeline Holdings, Inc.的季度营收约是ZW Data Action Technologies Inc.的1.1倍（$1.9M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -445.0%，领先438.7%），过去两年Beeline Holdings, Inc.的营收复合增速更高（-33.0% vs -56.8%）
Beeline（比附，品牌名билайн）是一个移动网络运营商品牌，业务覆盖俄罗斯、哈萨克斯坦、吉尔吉斯斯坦与乌兹别克斯坦，分别隶属于VimpelCom股份公司与VEON集团。该品牌是俄罗斯第四大移动运营商，主要竞争对手包括MTS、MegaFon和T2。
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
BLNE vs CNET — 直观对比
营收规模更大
BLNE
是对方的1.1倍
$1.7M
净利率更高
CNET
高出438.7%
-445.0%
两年增速更快
BLNE
近两年复合增速
-56.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9M | $1.7M |
| 净利润 | $-8.4M | $-108.0K |
| 毛利率 | — | 5.7% |
| 营业利润率 | -418.4% | -8.9% |
| 净利率 | -445.0% | -6.3% |
| 营收同比 | — | -47.0% |
| 净利润同比 | -16.1% | 94.4% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BLNECNET
| Q4 25 | $1.9M | — | ||
| Q3 25 | $2.3M | $1.7M | ||
| Q2 25 | $1.7M | — | ||
| Q1 25 | $1.8M | $1.7M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $783.0K | $3.2M | ||
| Q2 24 | $3.1M | $6.4M | ||
| Q1 24 | $2.5M | $3.5M |
净利润BLNECNET
| Q4 25 | $-8.4M | — | ||
| Q3 25 | $-3.9M | $-108.0K | ||
| Q2 25 | $-4.1M | — | ||
| Q1 25 | $-6.8M | $-531.0K | ||
| Q4 24 | — | $-781.0K | ||
| Q3 24 | $-1.4M | $-1.9M | ||
| Q2 24 | $-1.5M | $-216.0K | ||
| Q1 24 | $-1.3M | $-850.0K |
毛利率BLNECNET
| Q4 25 | — | — | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.7% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | 25.5% | 1.7% | ||
| Q2 24 | 5.0% | 5.1% | ||
| Q1 24 | 7.5% | 2.0% |
营业利润率BLNECNET
| Q4 25 | -418.4% | — | ||
| Q3 25 | -120.9% | -8.9% | ||
| Q2 25 | -229.0% | — | ||
| Q1 25 | -268.7% | -35.0% | ||
| Q4 24 | — | -24.1% | ||
| Q3 24 | -55.6% | -61.5% | ||
| Q2 24 | -11.4% | -4.7% | ||
| Q1 24 | -18.5% | -26.1% |
净利率BLNECNET
| Q4 25 | -445.0% | — | ||
| Q3 25 | -167.2% | -6.3% | ||
| Q2 25 | -237.3% | — | ||
| Q1 25 | -372.4% | -32.1% | ||
| Q4 24 | — | -34.7% | ||
| Q3 24 | -173.6% | -59.1% | ||
| Q2 24 | -48.6% | -3.4% | ||
| Q1 24 | -52.0% | -24.1% |
每股收益（稀释后）BLNECNET
| Q4 25 | — | — | ||
| Q3 25 | $-0.20 | — | ||
| Q2 25 | $-0.64 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-6.60 | — | ||
| Q2 24 | $-8.74 | — | ||
| Q1 24 | $-0.78 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $1.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $53.6M | $3.3M |
| 总资产 | $70.2M | $9.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BLNECNET
| Q4 25 | $3.1M | — | ||
| Q3 25 | $1.3M | $1.8M | ||
| Q2 25 | $6.3M | — | ||
| Q1 25 | $1.5M | $807.0K | ||
| Q4 24 | — | $812.0K | ||
| Q3 24 | $310.0K | $1.1M | ||
| Q2 24 | $420.0K | $510.0K | ||
| Q1 24 | $147.0K | $467.0K |
总债务BLNECNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.2M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.1M | — |
股东权益BLNECNET
| Q4 25 | $53.6M | — | ||
| Q3 25 | $51.7M | $3.3M | ||
| Q2 25 | $54.6M | — | ||
| Q1 25 | $47.1M | $3.1M | ||
| Q4 24 | — | $3.7M | ||
| Q3 24 | $-2.5M | $4.8M | ||
| Q2 24 | $-1.9M | $5.2M | ||
| Q1 24 | $-476.0K | $5.4M |
总资产BLNECNET
| Q4 25 | $70.2M | — | ||
| Q3 25 | $63.2M | $9.7M | ||
| Q2 25 | $68.6M | — | ||
| Q1 25 | $63.8M | $9.5M | ||
| Q4 24 | — | $9.7M | ||
| Q3 24 | $16.2M | $11.0M | ||
| Q2 24 | $16.6M | $10.8M | ||
| Q1 24 | $17.0M | $11.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-21.4M | $-482.0K |
| 自由现金流经营现金流 - 资本支出 | $-21.5M | — |
| 自由现金流率自由现金流/营收 | -1143.3% | — |
| 资本支出强度资本支出/营收 | 0.8% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BLNECNET
| Q4 25 | $-21.4M | — | ||
| Q3 25 | $-5.8M | $-482.0K | ||
| Q2 25 | $-4.1M | — | ||
| Q1 25 | $-1.5M | $-984.0K | ||
| Q4 24 | — | $-830.0K | ||
| Q3 24 | $-652.0K | $-198.0K | ||
| Q2 24 | $-872.0K | $-677.0K | ||
| Q1 24 | $-82.0K | $-353.0K |
自由现金流BLNECNET
| Q4 25 | $-21.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-1.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率BLNECNET
| Q4 25 | -1143.3% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度BLNECNET
| Q4 25 | 0.8% | — | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLNE
| Beeline Title Holdings | $1.4M | 73% |
| Other | $498.0K | 27% |
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
