vs
Beeline Holdings, Inc.(BLNE)与SemiLEDs Corp(LEDS)财务数据对比。点击上方公司名可切换其他公司
SemiLEDs Corp的季度营收约是Beeline Holdings, Inc.的1.4倍($2.6M vs $1.9M),SemiLEDs Corp净利率更高(-28.9% vs -445.0%,领先416.1%),SemiLEDs Corp自由现金流更多($331.0K vs $-21.5M),过去两年SemiLEDs Corp的营收复合增速更高(70.3% vs -33.0%)
Beeline(比附,品牌名билайн)是一个移动网络运营商品牌,业务覆盖俄罗斯、哈萨克斯坦、吉尔吉斯斯坦与乌兹别克斯坦,分别隶属于VimpelCom股份公司与VEON集团。该品牌是俄罗斯第四大移动运营商,主要竞争对手包括MTS、MegaFon和T2。
该企业是涵盖电子设计与制造供应链相关企业的行业协会,为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
BLNE vs LEDS — 直观对比
营收规模更大
LEDS
是对方的1.4倍
$1.9M
净利率更高
LEDS
高出416.1%
-445.0%
自由现金流更多
LEDS
多$21.8M
$-21.5M
两年增速更快
LEDS
近两年复合增速
-33.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9M | $2.6M |
| 净利润 | $-8.4M | $-742.0K |
| 毛利率 | — | 0.7% |
| 营业利润率 | -418.4% | -39.4% |
| 净利率 | -445.0% | -28.9% |
| 营收同比 | — | 103.7% |
| 净利润同比 | -16.1% | -35.6% |
| 每股收益(稀释后) | — | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BLNE
LEDS
| Q4 25 | $1.9M | $2.6M | ||
| Q3 25 | $2.3M | $13.2M | ||
| Q2 25 | $1.7M | $17.7M | ||
| Q1 25 | $1.8M | $10.9M | ||
| Q4 24 | — | $1.3M | ||
| Q3 24 | $783.0K | $1.3M | ||
| Q2 24 | $3.1M | $1.3M | ||
| Q1 24 | $2.5M | $886.0K |
净利润
BLNE
LEDS
| Q4 25 | $-8.4M | $-742.0K | ||
| Q3 25 | $-3.9M | $-1.2M | ||
| Q2 25 | $-4.1M | $223.0K | ||
| Q1 25 | $-6.8M | $388.0K | ||
| Q4 24 | — | $-547.0K | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $-1.5M | $-319.0K | ||
| Q1 24 | $-1.3M | $-559.0K |
毛利率
BLNE
LEDS
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | 20.6% | ||
| Q3 24 | 25.5% | 11.6% | ||
| Q2 24 | 5.0% | 41.0% | ||
| Q1 24 | 7.5% | 12.6% |
营业利润率
BLNE
LEDS
| Q4 25 | -418.4% | -39.4% | ||
| Q3 25 | -120.9% | -9.0% | ||
| Q2 25 | -229.0% | -0.4% | ||
| Q1 25 | -268.7% | 1.0% | ||
| Q4 24 | — | -52.1% | ||
| Q3 24 | -55.6% | — | ||
| Q2 24 | -11.4% | -35.8% | ||
| Q1 24 | -18.5% | -93.9% |
净利率
BLNE
LEDS
| Q4 25 | -445.0% | -28.9% | ||
| Q3 25 | -167.2% | -9.0% | ||
| Q2 25 | -237.3% | 1.3% | ||
| Q1 25 | -372.4% | 3.6% | ||
| Q4 24 | — | -43.4% | ||
| Q3 24 | -173.6% | — | ||
| Q2 24 | -48.6% | -24.1% | ||
| Q1 24 | -52.0% | -63.1% |
每股收益(稀释后)
BLNE
LEDS
| Q4 25 | — | $-0.09 | ||
| Q3 25 | $-0.20 | $-0.15 | ||
| Q2 25 | $-0.64 | $0.03 | ||
| Q1 25 | — | $0.05 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | $-6.60 | — | ||
| Q2 24 | $-8.74 | $-0.04 | ||
| Q1 24 | $-0.78 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $2.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $53.6M | $2.1M |
| 总资产 | $70.2M | $14.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BLNE
LEDS
| Q4 25 | $3.1M | $2.9M | ||
| Q3 25 | $1.3M | $2.6M | ||
| Q2 25 | $6.3M | $2.4M | ||
| Q1 25 | $1.5M | $2.4M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | $310.0K | $1.7M | ||
| Q2 24 | $420.0K | $1.7M | ||
| Q1 24 | $147.0K | $1.6M |
总债务
BLNE
LEDS
| Q4 25 | — | — | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.2M | $3.7M | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.1M | — |
股东权益
BLNE
LEDS
| Q4 25 | $53.6M | $2.1M | ||
| Q3 25 | $51.7M | $2.8M | ||
| Q2 25 | $54.6M | $4.0M | ||
| Q1 25 | $47.1M | $3.6M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $-2.5M | $2.2M | ||
| Q2 24 | $-1.9M | $2.7M | ||
| Q1 24 | $-476.0K | $3.0M |
总资产
BLNE
LEDS
| Q4 25 | $70.2M | $14.2M | ||
| Q3 25 | $63.2M | $15.6M | ||
| Q2 25 | $68.6M | $23.2M | ||
| Q1 25 | $63.8M | $23.2M | ||
| Q4 24 | — | $10.4M | ||
| Q3 24 | $16.2M | $11.1M | ||
| Q2 24 | $16.6M | $11.5M | ||
| Q1 24 | $17.0M | $12.0M |
负债/权益比
BLNE
LEDS
| Q4 25 | — | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-21.4M | $361.0K |
| 自由现金流经营现金流 - 资本支出 | $-21.5M | $331.0K |
| 自由现金流率自由现金流/营收 | -1143.3% | 12.9% |
| 资本支出强度资本支出/营收 | 0.8% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BLNE
LEDS
| Q4 25 | $-21.4M | $361.0K | ||
| Q3 25 | $-5.8M | — | ||
| Q2 25 | $-4.1M | $693.0K | ||
| Q1 25 | $-1.5M | $1.4M | ||
| Q4 24 | — | $-158.0K | ||
| Q3 24 | $-652.0K | — | ||
| Q2 24 | $-872.0K | $109.0K | ||
| Q1 24 | $-82.0K | $-600.0K |
自由现金流
BLNE
LEDS
| Q4 25 | $-21.5M | $331.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $383.0K | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $-276.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $98.0K | ||
| Q1 24 | — | $-619.0K |
自由现金流率
BLNE
LEDS
| Q4 25 | -1143.3% | 12.9% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 11.8% | ||
| Q4 24 | — | -21.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | — | -69.9% |
资本支出强度
BLNE
LEDS
| Q4 25 | 0.8% | 1.2% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 2.1% |
现金转化率
BLNE
LEDS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 3.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLNE
| Beeline Title Holdings | $1.4M | 73% |
| Other | $498.0K | 27% |
LEDS
暂无分部数据