vs
Beeline Holdings, Inc.(BLNE)与REZOLVE AI PLC(RZLV)财务数据对比。点击上方公司名可切换其他公司
Beeline Holdings, Inc.的季度营收约是REZOLVE AI PLC的1.6倍($1.9M vs $1.2M),Beeline Holdings, Inc.净利率更高(-445.0% vs -1078.8%,领先633.8%)
Beeline(比附,品牌名билайн)是一个移动网络运营商品牌,业务覆盖俄罗斯、哈萨克斯坦、吉尔吉斯斯坦与乌兹别克斯坦,分别隶属于VimpelCom股份公司与VEON集团。该品牌是俄罗斯第四大移动运营商,主要竞争对手包括MTS、MegaFon和T2。
REZOLVE AI PLC是总部位于英国的科技企业,开发人工智能驱动的移动互动与即时交易平台,支持用户直接从音频、视频、印刷内容中完成购买,服务欧洲、北美及部分亚太市场的零售、消费品与媒体客户。
BLNE vs RZLV — 直观对比
营收规模更大
BLNE
是对方的1.6倍
$1.2M
净利率更高
BLNE
高出633.8%
-1078.8%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9M | $1.2M |
| 净利润 | $-8.4M | $-13.0M |
| 毛利率 | — | — |
| 营业利润率 | -418.4% | -808.4% |
| 净利率 | -445.0% | -1078.8% |
| 营收同比 | — | — |
| 净利润同比 | -16.1% | — |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BLNE
RZLV
| Q4 25 | $1.9M | — | ||
| Q3 25 | $2.3M | — | ||
| Q2 25 | $1.7M | $1.2M | ||
| Q1 25 | $1.8M | — | ||
| Q3 24 | $783.0K | — | ||
| Q2 24 | $3.1M | — | ||
| Q1 24 | $2.5M | — | ||
| Q4 23 | $4.2M | — |
净利润
BLNE
RZLV
| Q4 25 | $-8.4M | — | ||
| Q3 25 | $-3.9M | — | ||
| Q2 25 | $-4.1M | $-13.0M | ||
| Q1 25 | $-6.8M | — | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $-1.5M | — | ||
| Q1 24 | $-1.3M | — | ||
| Q4 23 | $-2.1M | — |
毛利率
BLNE
RZLV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | 25.5% | — | ||
| Q2 24 | 5.0% | — | ||
| Q1 24 | 7.5% | — | ||
| Q4 23 | 5.4% | — |
营业利润率
BLNE
RZLV
| Q4 25 | -418.4% | — | ||
| Q3 25 | -120.9% | — | ||
| Q2 25 | -229.0% | -808.4% | ||
| Q1 25 | -268.7% | — | ||
| Q3 24 | -55.6% | — | ||
| Q2 24 | -11.4% | — | ||
| Q1 24 | -18.5% | — | ||
| Q4 23 | 12.6% | — |
净利率
BLNE
RZLV
| Q4 25 | -445.0% | — | ||
| Q3 25 | -167.2% | — | ||
| Q2 25 | -237.3% | -1078.8% | ||
| Q1 25 | -372.4% | — | ||
| Q3 24 | -173.6% | — | ||
| Q2 24 | -48.6% | — | ||
| Q1 24 | -52.0% | — | ||
| Q4 23 | -51.2% | — |
每股收益(稀释后)
BLNE
RZLV
| Q4 25 | — | — | ||
| Q3 25 | $-0.20 | — | ||
| Q2 25 | $-0.64 | — | ||
| Q1 25 | — | — | ||
| Q3 24 | $-6.60 | — | ||
| Q2 24 | $-8.74 | — | ||
| Q1 24 | $-0.78 | — | ||
| Q4 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $53.6M | $-14.3M |
| 总资产 | $70.2M | $80.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BLNE
RZLV
| Q4 25 | $3.1M | — | ||
| Q3 25 | $1.3M | — | ||
| Q2 25 | $6.3M | — | ||
| Q1 25 | $1.5M | — | ||
| Q3 24 | $310.0K | — | ||
| Q2 24 | $420.0K | — | ||
| Q1 24 | $147.0K | — | ||
| Q4 23 | $306.0K | — |
总债务
BLNE
RZLV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | $8.2M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.1M | — | ||
| Q4 23 | $8.0M | — |
股东权益
BLNE
RZLV
| Q4 25 | $53.6M | — | ||
| Q3 25 | $51.7M | — | ||
| Q2 25 | $54.6M | $-14.3M | ||
| Q1 25 | $47.1M | — | ||
| Q3 24 | $-2.5M | — | ||
| Q2 24 | $-1.9M | — | ||
| Q1 24 | $-476.0K | — | ||
| Q4 23 | $853.0K | — |
总资产
BLNE
RZLV
| Q4 25 | $70.2M | — | ||
| Q3 25 | $63.2M | — | ||
| Q2 25 | $68.6M | $80.1M | ||
| Q1 25 | $63.8M | — | ||
| Q3 24 | $16.2M | — | ||
| Q2 24 | $16.6M | — | ||
| Q1 24 | $17.0M | — | ||
| Q4 23 | $17.5M | — |
负债/权益比
BLNE
RZLV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | 9.43× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-21.4M | $-4.9M |
| 自由现金流经营现金流 - 资本支出 | $-21.5M | — |
| 自由现金流率自由现金流/营收 | -1143.3% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BLNE
RZLV
| Q4 25 | $-21.4M | — | ||
| Q3 25 | $-5.8M | — | ||
| Q2 25 | $-4.1M | $-4.9M | ||
| Q1 25 | $-1.5M | — | ||
| Q3 24 | $-652.0K | — | ||
| Q2 24 | $-872.0K | — | ||
| Q1 24 | $-82.0K | — | ||
| Q4 23 | $-103.0K | — |
自由现金流
BLNE
RZLV
| Q4 25 | $-21.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
自由现金流率
BLNE
RZLV
| Q4 25 | -1143.3% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
资本支出强度
BLNE
RZLV
| Q4 25 | 0.8% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | 0.0% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLNE
| Beeline Title Holdings | $1.4M | 73% |
| Other | $498.0K | 27% |
RZLV
暂无分部数据