vs
Blink Charging Co.（BLNK）与Byrna Technologies Inc.（BYRN）财务数据对比。点击上方公司名可切换其他公司
Byrna Technologies Inc.的季度营收约是Blink Charging Co.的1.3倍（$35.2M vs $27.0M）。Byrna Technologies Inc.净利率更高（9.5% vs -113.3%，领先122.8%）。Byrna Technologies Inc.同比增速更快（26.0% vs -3.5%）。过去两年Byrna Technologies Inc.的营收复合增速更高（45.5% vs -15.2%）
Blink Charging Co.是总部位于美国马里兰州鲍伊市的电动汽车充电网络运营商，是美国三大电动汽车充电网络服务商之一，业务遍及全球25个国家，共运营超过九万个充电桩。
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
BLNK vs BYRN — 直观对比
营收规模更大
BYRN
是对方的1.3倍
$27.0M
营收增速更快
BYRN
高出29.5%
-3.5%
净利率更高
BYRN
高出122.8%
-113.3%
两年增速更快
BYRN
近两年复合增速
-15.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $27.0M | $35.2M |
| 净利润 | $-30.6M | $3.4M |
| 毛利率 | 15.8% | 59.8% |
| 营业利润率 | -120.9% | 11.2% |
| 净利率 | -113.3% | 9.5% |
| 营收同比 | -3.5% | 26.0% |
| 净利润同比 | 60.1% | -65.2% |
| 每股收益（稀释后） | $-0.27 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BLNKBYRN
| Q4 25 | $27.0M | $35.2M | ||
| Q3 25 | $27.1M | $28.2M | ||
| Q2 25 | $28.7M | $28.5M | ||
| Q1 25 | $20.7M | $26.2M | ||
| Q4 24 | $28.0M | $28.0M | ||
| Q3 24 | $25.2M | $20.9M | ||
| Q2 24 | $33.3M | $20.3M | ||
| Q1 24 | $37.6M | $16.7M |
净利润BLNKBYRN
| Q4 25 | $-30.6M | $3.4M | ||
| Q3 25 | $-86.0K | $2.2M | ||
| Q2 25 | $-32.0M | $2.4M | ||
| Q1 25 | $-20.7M | $1.7M | ||
| Q4 24 | $-76.7M | $9.7M | ||
| Q3 24 | $-87.4M | $1.0M | ||
| Q2 24 | $-20.1M | $2.1M | ||
| Q1 24 | $-17.2M | $17.0K |
毛利率BLNKBYRN
| Q4 25 | 15.8% | 59.8% | ||
| Q3 25 | 34.5% | 60.1% | ||
| Q2 25 | 16.8% | 61.6% | ||
| Q1 25 | 34.1% | 60.8% | ||
| Q4 24 | 15.7% | 62.8% | ||
| Q3 24 | 36.2% | 62.4% | ||
| Q2 24 | 32.2% | 62.0% | ||
| Q1 24 | 35.7% | 57.9% |
营业利润率BLNKBYRN
| Q4 25 | -120.9% | 11.2% | ||
| Q3 25 | -1.7% | 10.2% | ||
| Q2 25 | -103.0% | 11.7% | ||
| Q1 25 | -103.2% | 6.5% | ||
| Q4 24 | -274.2% | 14.6% | ||
| Q3 24 | -350.3% | 4.0% | ||
| Q2 24 | -62.1% | 9.4% | ||
| Q1 24 | -46.5% | -1.0% |
净利率BLNKBYRN
| Q4 25 | -113.3% | 9.5% | ||
| Q3 25 | -0.3% | 7.9% | ||
| Q2 25 | -111.3% | 8.5% | ||
| Q1 25 | -99.9% | 6.3% | ||
| Q4 24 | -273.7% | 34.6% | ||
| Q3 24 | -347.0% | 4.9% | ||
| Q2 24 | -60.3% | 10.2% | ||
| Q1 24 | -45.7% | 0.1% |
每股收益（稀释后）BLNKBYRN
| Q4 25 | $-0.27 | $0.14 | ||
| Q3 25 | $0.00 | $0.09 | ||
| Q2 25 | $-0.28 | $0.10 | ||
| Q1 25 | $-0.21 | $0.07 | ||
| Q4 24 | $-0.77 | $0.42 | ||
| Q3 24 | $-0.86 | $0.04 | ||
| Q2 24 | $-0.20 | $0.09 | ||
| Q1 24 | $-0.17 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $39.6M | $15.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $64.5M | $65.8M |
| 总资产 | $147.5M | $84.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BLNKBYRN
| Q4 25 | $39.6M | $15.5M | ||
| Q3 25 | $23.1M | $9.0M | ||
| Q2 25 | $25.3M | — | ||
| Q1 25 | $42.0M | $19.3M | ||
| Q4 24 | $55.4M | $25.7M | ||
| Q3 24 | $64.6M | $20.1M | ||
| Q2 24 | $73.9M | $24.8M | ||
| Q1 24 | $93.5M | $24.2M |
股东权益BLNKBYRN
| Q4 25 | $64.5M | $65.8M | ||
| Q3 25 | $90.8M | $63.1M | ||
| Q2 25 | $70.8M | $60.1M | ||
| Q1 25 | $102.6M | $56.8M | ||
| Q4 24 | $115.5M | $54.4M | ||
| Q3 24 | $194.5M | $44.5M | ||
| Q2 24 | $278.4M | $45.3M | ||
| Q1 24 | $296.7M | $43.2M |
总资产BLNKBYRN
| Q4 25 | $147.5M | $84.5M | ||
| Q3 25 | $171.3M | $78.6M | ||
| Q2 25 | $168.4M | — | ||
| Q1 25 | $199.1M | $71.0M | ||
| Q4 24 | $215.0M | $71.9M | ||
| Q3 24 | $303.0M | $59.0M | ||
| Q2 24 | $380.3M | $57.5M | ||
| Q1 24 | $404.5M | $52.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $683.0K | $9.9M |
| 自由现金流经营现金流 - 资本支出 | — | $8.1M |
| 自由现金流率自由现金流/营收 | — | 23.1% |
| 资本支出强度资本支出/营收 | — | 5.1% |
| 现金转化率经营现金流/净利润 | — | 2.95× |
| 过去12个月自由现金流最近4个季度 | — | $-9.2M |
8季度趋势，按日历期对齐
经营现金流BLNKBYRN
| Q4 25 | $683.0K | $9.9M | ||
| Q3 25 | $-3.0M | $-2.3M | ||
| Q2 25 | $-16.7M | $-5.5M | ||
| Q1 25 | $-11.9M | $-3.8M | ||
| Q4 24 | $-13.5M | $7.3M | ||
| Q3 24 | $-9.1M | $-1.4M | ||
| Q2 24 | $-4.3M | $1.9M | ||
| Q1 24 | $-21.5M | $3.9M |
自由现金流BLNKBYRN
| Q4 25 | — | $8.1M | ||
| Q3 25 | $-4.9M | $-4.5M | ||
| Q2 25 | — | $-6.4M | ||
| Q1 25 | $-14.2M | $-6.4M | ||
| Q4 24 | $-14.4M | $6.3M | ||
| Q3 24 | $-10.1M | $-2.1M | ||
| Q2 24 | $-10.0M | $1.4M | ||
| Q1 24 | $-24.3M | $3.8M |
自由现金流率BLNKBYRN
| Q4 25 | — | 23.1% | ||
| Q3 25 | -18.0% | -16.0% | ||
| Q2 25 | — | -22.4% | ||
| Q1 25 | -68.6% | -24.5% | ||
| Q4 24 | -51.5% | 22.5% | ||
| Q3 24 | -40.1% | -10.0% | ||
| Q2 24 | -30.1% | 7.0% | ||
| Q1 24 | -64.7% | 22.6% |
资本支出强度BLNKBYRN
| Q4 25 | — | 5.1% | ||
| Q3 25 | 6.9% | 8.0% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | 11.4% | 10.1% | ||
| Q4 24 | 3.4% | 3.4% | ||
| Q3 24 | 3.9% | 3.3% | ||
| Q2 24 | 17.3% | 2.6% | ||
| Q1 24 | 7.5% | 1.0% |
现金转化率BLNKBYRN
| Q4 25 | — | 2.95× | ||
| Q3 25 | — | -1.01× | ||
| Q2 25 | — | -2.25× | ||
| Q1 25 | — | -2.27× | ||
| Q4 24 | — | 0.75× | ||
| Q3 24 | — | -1.36× | ||
| Q2 24 | — | 0.93× | ||
| Q1 24 | — | 231.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLNK
| Products | $11.0M | 41% |
| Host Provider Fees | $5.9M | 22% |
| Network | $3.7M | 14% |
| Transferred Over Time | $3.2M | 12% |
| Network Fees And Warranty Contracts | $1.6M | 6% |
| Car Sharing Services | $1.3M | 5% |
| Depreciation And Amortization | $234.0K | 1% |
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
