vs
BioLineRx Ltd.(BLRX)与MADRIGAL PHARMACEUTICALS, INC.(MDGL)财务数据对比。点击上方公司名可切换其他公司
MADRIGAL PHARMACEUTICALS, INC.的季度营收约是BioLineRx Ltd.的1056.2倍($321.1M vs $304.0K)。MADRIGAL PHARMACEUTICALS, INC.净利率更高(-18.2% vs -1296.1%,领先1277.8%)。MADRIGAL PHARMACEUTICALS, INC.同比增速更快(210.8% vs -94.4%)。BioLineRx Ltd.自由现金流更多($-2.8M vs $-133.8M)
BioLineRx(简称BioLine)是一家专注于药物开发的上市企业,总部设立于以色列,公司股份同时在美国纳斯达克资本市场和以色列特拉维夫证券交易所挂牌交易。
本公司是一家美国生物制药企业,成立于2002年,专注于研发新型合成胆汁酸类似物,可用于治疗原发性胆汁性胆管炎、非酒精性脂肪肝、肝硬化等慢性肝病,以及胆汁酸性腹泻等肠道疾病。
BLRX vs MDGL — 直观对比
营收规模更大
MDGL
是对方的1056.2倍
$304.0K
营收增速更快
MDGL
高出305.1%
-94.4%
净利率更高
MDGL
高出1277.8%
-1296.1%
自由现金流更多
BLRX
多$131.1M
$-133.8M
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $304.0K | $321.1M |
| 净利润 | $-3.9M | $-58.6M |
| 毛利率 | 76.3% | — |
| 营业利润率 | -757.6% | -18.6% |
| 净利率 | -1296.1% | -18.2% |
| 营收同比 | -94.4% | 210.8% |
| 净利润同比 | -914.0% | 1.4% |
| 每股收益(稀释后) | $0.00 | $-2.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BLRX
MDGL
| Q4 25 | — | $321.1M | ||
| Q3 25 | — | $287.3M | ||
| Q2 25 | $304.0K | $212.8M | ||
| Q1 25 | — | $137.3M | ||
| Q4 24 | — | $103.3M | ||
| Q3 24 | — | $62.2M | ||
| Q2 24 | $5.4M | $14.6M | ||
| Q1 24 | — | $0 |
净利润
BLRX
MDGL
| Q4 25 | — | $-58.6M | ||
| Q3 25 | — | $-114.2M | ||
| Q2 25 | $-3.9M | $-42.3M | ||
| Q1 25 | — | $-73.2M | ||
| Q4 24 | — | $-59.4M | ||
| Q3 24 | — | $-107.0M | ||
| Q2 24 | $484.0K | $-152.0M | ||
| Q1 24 | — | $-147.5M |
毛利率
BLRX
MDGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 76.3% | — | ||
| Q1 25 | — | 96.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 83.4% | — | ||
| Q1 24 | — | — |
营业利润率
BLRX
MDGL
| Q4 25 | — | -18.6% | ||
| Q3 25 | — | -39.7% | ||
| Q2 25 | -757.6% | -22.2% | ||
| Q1 25 | — | -57.8% | ||
| Q4 24 | — | -64.8% | ||
| Q3 24 | — | -187.1% | ||
| Q2 24 | -107.0% | -1110.4% | ||
| Q1 24 | — | — |
净利率
BLRX
MDGL
| Q4 25 | — | -18.2% | ||
| Q3 25 | — | -39.8% | ||
| Q2 25 | -1296.1% | -19.9% | ||
| Q1 25 | — | -53.4% | ||
| Q4 24 | — | -57.5% | ||
| Q3 24 | — | -172.0% | ||
| Q2 24 | 9.0% | -1038.2% | ||
| Q1 24 | — | — |
每股收益(稀释后)
BLRX
MDGL
| Q4 25 | — | $-2.55 | ||
| Q3 25 | — | $-5.08 | ||
| Q2 25 | $0.00 | $-1.90 | ||
| Q1 25 | — | $-3.32 | ||
| Q4 24 | — | $-2.50 | ||
| Q3 24 | — | $-4.92 | ||
| Q2 24 | $0.00 | $-7.10 | ||
| Q1 24 | — | $-7.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.2M | $198.7M |
| 总债务越低越好 | — | $339.9M |
| 股东权益账面价值 | $20.1M | $602.7M |
| 总资产 | $43.3M | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.56× |
8季度趋势,按日历期对齐
现金及短期投资
BLRX
MDGL
| Q4 25 | — | $198.7M | ||
| Q3 25 | — | $295.7M | ||
| Q2 25 | $7.2M | $186.2M | ||
| Q1 25 | — | $183.6M | ||
| Q4 24 | — | $100.0M | ||
| Q3 24 | — | $232.7M | ||
| Q2 24 | $9.6M | $494.6M | ||
| Q1 24 | — | $622.5M |
总债务
BLRX
MDGL
| Q4 25 | — | $339.9M | ||
| Q3 25 | — | $339.8M | ||
| Q2 25 | — | $118.4M | ||
| Q1 25 | — | $118.0M | ||
| Q4 24 | — | $117.6M | ||
| Q3 24 | — | $117.1M | ||
| Q2 24 | — | $116.6M | ||
| Q1 24 | — | $116.1M |
股东权益
BLRX
MDGL
| Q4 25 | — | $602.7M | ||
| Q3 25 | — | $625.7M | ||
| Q2 25 | $20.1M | $696.0M | ||
| Q1 25 | — | $710.6M | ||
| Q4 24 | — | $754.4M | ||
| Q3 24 | — | $777.2M | ||
| Q2 24 | $13.9M | $857.1M | ||
| Q1 24 | — | $850.8M |
总资产
BLRX
MDGL
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $43.3M | $1.0B | ||
| Q1 25 | — | $996.6M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $64.6M | $1.1B | ||
| Q1 24 | — | $1.1B |
负债/权益比
BLRX
MDGL
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.17× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.8M | $-133.5M |
| 自由现金流经营现金流 - 资本支出 | $-2.8M | $-133.8M |
| 自由现金流率自由现金流/营收 | -914.1% | -41.7% |
| 资本支出强度资本支出/营收 | 3.6% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BLRX
MDGL
| Q4 25 | — | $-133.5M | ||
| Q3 25 | — | $79.8M | ||
| Q2 25 | $-2.8M | $-47.1M | ||
| Q1 25 | — | $-88.9M | ||
| Q4 24 | — | $-104.5M | ||
| Q3 24 | — | $-67.0M | ||
| Q2 24 | $-25.4M | $-134.9M | ||
| Q1 24 | — | $-149.2M |
自由现金流
BLRX
MDGL
| Q4 25 | — | $-133.8M | ||
| Q3 25 | — | $79.0M | ||
| Q2 25 | $-2.8M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-104.7M | ||
| Q3 24 | — | $-67.8M | ||
| Q2 24 | $-25.5M | $-135.1M | ||
| Q1 24 | — | $-149.5M |
自由现金流率
BLRX
MDGL
| Q4 25 | — | -41.7% | ||
| Q3 25 | — | 27.5% | ||
| Q2 25 | -914.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -101.3% | ||
| Q3 24 | — | -109.0% | ||
| Q2 24 | -472.8% | -922.8% | ||
| Q1 24 | — | — |
资本支出强度
BLRX
MDGL
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | 3.6% | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | 1.1% | 0.9% | ||
| Q1 24 | — | — |
现金转化率
BLRX
MDGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -52.56× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLRX
暂无分部数据
MDGL
| Rebates Customer Fees Credits Co Pay Assistance And Other | $208.5M | 65% |
| Other | $76.0M | 24% |
| Chargebacks Discounts For Prompt Pay And Other Allowances | $36.6M | 11% |