vs
Backblaze, Inc.(BLZE)与REGENXBIO Inc.(RGNX)财务数据对比。点击上方公司名可切换其他公司
Backblaze, Inc.的季度营收约是REGENXBIO Inc.的1.2倍($37.8M vs $30.3M),Backblaze, Inc.净利率更高(-14.3% vs -221.3%,领先207.0%),REGENXBIO Inc.同比增速更快(43.0% vs 11.8%),Backblaze, Inc.自由现金流更多($9.0M vs $-52.8M),过去两年REGENXBIO Inc.的营收复合增速更高(39.4% vs 12.3%)
Backblaze Inc是一家总部位于美国加利福尼亚州圣马特奥的云存储与数据备份服务商,成立于2007年,面向个人用户与企业客户提供便捷可靠的存储及数据备份解决方案,在云存储领域拥有较高知名度。
REGENXBIO Inc.是一家临床阶段生物技术企业,专注于开发针对罕见及严重遗传疾病的突破性基因疗法。公司拥有专有的腺相关病毒载体技术,既向全球生物制药合作伙伴提供技术授权,也自主推进多疾病领域的基因疗法管线研发。
BLZE vs RGNX — 直观对比
营收规模更大
BLZE
是对方的1.2倍
$30.3M
营收增速更快
RGNX
高出31.2%
11.8%
净利率更高
BLZE
高出207.0%
-221.3%
自由现金流更多
BLZE
多$61.8M
$-52.8M
两年增速更快
RGNX
近两年复合增速
12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $37.8M | $30.3M |
| 净利润 | $-5.4M | $-67.1M |
| 毛利率 | 62.0% | — |
| 营业利润率 | -12.4% | -190.0% |
| 净利率 | -14.3% | -221.3% |
| 营收同比 | 11.8% | 43.0% |
| 净利润同比 | 62.3% | -31.2% |
| 每股收益(稀释后) | $-0.09 | $-1.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BLZE
RGNX
| Q4 25 | $37.8M | $30.3M | ||
| Q3 25 | $37.2M | $29.7M | ||
| Q2 25 | $36.3M | $21.4M | ||
| Q1 25 | $34.6M | $89.0M | ||
| Q4 24 | $33.8M | $21.2M | ||
| Q3 24 | $32.6M | $24.2M | ||
| Q2 24 | $31.3M | $22.3M | ||
| Q1 24 | $30.0M | $15.6M |
净利润
BLZE
RGNX
| Q4 25 | $-5.4M | $-67.1M | ||
| Q3 25 | $-3.8M | $-61.9M | ||
| Q2 25 | $-7.1M | $-70.9M | ||
| Q1 25 | $-9.3M | $6.1M | ||
| Q4 24 | $-14.4M | $-51.2M | ||
| Q3 24 | $-12.8M | $-59.6M | ||
| Q2 24 | $-10.3M | $-53.0M | ||
| Q1 24 | $-11.1M | $-63.3M |
毛利率
BLZE
RGNX
| Q4 25 | 62.0% | — | ||
| Q3 25 | 62.1% | — | ||
| Q2 25 | 63.5% | — | ||
| Q1 25 | 55.6% | — | ||
| Q4 24 | 54.8% | 70.2% | ||
| Q3 24 | 54.6% | 48.8% | ||
| Q2 24 | 55.1% | 52.5% | ||
| Q1 24 | 52.8% | 72.6% |
营业利润率
BLZE
RGNX
| Q4 25 | -12.4% | -190.0% | ||
| Q3 25 | -8.9% | -176.3% | ||
| Q2 25 | -18.5% | -296.3% | ||
| Q1 25 | -25.8% | 13.6% | ||
| Q4 24 | -40.8% | -242.1% | ||
| Q3 24 | -37.4% | -256.6% | ||
| Q2 24 | -31.4% | -251.3% | ||
| Q1 24 | -35.1% | -408.8% |
净利率
BLZE
RGNX
| Q4 25 | -14.3% | -221.3% | ||
| Q3 25 | -10.2% | -208.3% | ||
| Q2 25 | -19.6% | -331.8% | ||
| Q1 25 | -26.9% | 6.8% | ||
| Q4 24 | -42.6% | -241.3% | ||
| Q3 24 | -39.1% | -246.3% | ||
| Q2 24 | -33.1% | -237.7% | ||
| Q1 24 | -36.9% | -405.4% |
每股收益(稀释后)
BLZE
RGNX
| Q4 25 | $-0.09 | $-1.30 | ||
| Q3 25 | $-0.07 | $-1.20 | ||
| Q2 25 | $-0.13 | $-1.38 | ||
| Q1 25 | $-0.17 | $0.12 | ||
| Q4 24 | $-0.30 | $-0.99 | ||
| Q3 24 | $-0.29 | $-1.17 | ||
| Q2 24 | $-0.25 | $-1.05 | ||
| Q1 24 | $-0.27 | $-1.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $51.4M | $230.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $83.2M | $102.7M |
| 总资产 | $191.8M | $453.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BLZE
RGNX
| Q4 25 | $51.4M | $230.1M | ||
| Q3 25 | $50.3M | $274.2M | ||
| Q2 25 | $50.5M | $323.3M | ||
| Q1 25 | $53.2M | $267.9M | ||
| Q4 24 | $54.9M | $234.7M | ||
| Q3 24 | $20.9M | $255.5M | ||
| Q2 24 | $23.6M | $290.4M | ||
| Q1 24 | $28.2M | $338.7M |
股东权益
BLZE
RGNX
| Q4 25 | $83.2M | $102.7M | ||
| Q3 25 | $82.8M | $161.5M | ||
| Q2 25 | $79.6M | $213.7M | ||
| Q1 25 | $77.8M | $274.2M | ||
| Q4 24 | $77.6M | $259.7M | ||
| Q3 24 | $42.8M | $301.4M | ||
| Q2 24 | $45.1M | $348.3M | ||
| Q1 24 | $47.5M | $390.7M |
总资产
BLZE
RGNX
| Q4 25 | $191.8M | $453.0M | ||
| Q3 25 | $191.5M | $525.2M | ||
| Q2 25 | $186.0M | $581.0M | ||
| Q1 25 | $170.2M | $490.9M | ||
| Q4 24 | $168.6M | $466.0M | ||
| Q3 24 | $136.2M | $519.1M | ||
| Q2 24 | $127.8M | $569.4M | ||
| Q1 24 | $131.9M | $629.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.3M | $-52.3M |
| 自由现金流经营现金流 - 资本支出 | $9.0M | $-52.8M |
| 自由现金流率自由现金流/营收 | 24.0% | -174.0% |
| 资本支出强度资本支出/营收 | 0.7% | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $18.9M | $-126.4M |
8季度趋势,按日历期对齐
经营现金流
BLZE
RGNX
| Q4 25 | $9.3M | $-52.3M | ||
| Q3 25 | $5.7M | $-56.0M | ||
| Q2 25 | $3.5M | $-49.3M | ||
| Q1 25 | $4.9M | $33.6M | ||
| Q4 24 | $2.2M | $-31.6M | ||
| Q3 24 | $4.6M | $-40.5M | ||
| Q2 24 | $2.2M | $-45.5M | ||
| Q1 24 | $3.4M | $-55.5M |
自由现金流
BLZE
RGNX
| Q4 25 | $9.0M | $-52.8M | ||
| Q3 25 | $2.6M | $-56.5M | ||
| Q2 25 | $2.8M | $-49.7M | ||
| Q1 25 | $4.4M | $32.6M | ||
| Q4 24 | $1.4M | $-32.7M | ||
| Q3 24 | $4.4M | $-40.9M | ||
| Q2 24 | $2.0M | $-46.0M | ||
| Q1 24 | $3.0M | $-56.0M |
自由现金流率
BLZE
RGNX
| Q4 25 | 24.0% | -174.0% | ||
| Q3 25 | 7.0% | -189.9% | ||
| Q2 25 | 7.6% | -232.8% | ||
| Q1 25 | 12.8% | 36.6% | ||
| Q4 24 | 4.2% | -154.2% | ||
| Q3 24 | 13.6% | -168.9% | ||
| Q2 24 | 6.3% | -206.2% | ||
| Q1 24 | 10.0% | -358.5% |
资本支出强度
BLZE
RGNX
| Q4 25 | 0.7% | 1.7% | ||
| Q3 25 | 8.5% | 1.7% | ||
| Q2 25 | 2.2% | 1.8% | ||
| Q1 25 | 1.5% | 1.2% | ||
| Q4 24 | 2.4% | 5.1% | ||
| Q3 24 | 0.6% | 1.3% | ||
| Q2 24 | 0.9% | 2.1% | ||
| Q1 24 | 1.4% | 3.6% |
现金转化率
BLZE
RGNX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.53× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLZE
暂无分部数据
RGNX
| Novartis Gene Therapies | $24.2M | 80% |
| Nippon Shinyaku Collaboration And License Agreement | $4.3M | 14% |
| Nippon Shinyaku Services | $1.4M | 5% |