vs
BADGER METER INC（BMI）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
BADGER METER INC的季度营收约是BRC Group Holdings, Inc.的1.2倍（$234.1M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs 14.3%，领先33.6%），BADGER METER INC同比增速更快（14.1% vs -21.9%），过去两年BADGER METER INC的营收复合增速更高（9.2% vs -15.4%）
Badger Meter Inc是全球领先的流量测量与控制解决方案供应商，主要服务水务企业、工业、商业及住宅客户群体，核心产品包括智能水表、物联网使用监测系统及配套软件，可帮助客户追踪资源消耗、减少浪费、提升运营效率，核心市场覆盖北美、欧洲及亚太地区。
BMI vs RILY — 直观对比
营收规模更大
BMI
是对方的1.2倍
$188.3M
营收增速更快
BMI
高出36.0%
-21.9%
净利率更高
RILY
高出33.6%
14.3%
两年增速更快
BMI
近两年复合增速
-15.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $234.1M | $188.3M |
| 净利润 | $33.6M | $90.3M |
| 毛利率 | 39.7% | 79.5% |
| 营业利润率 | 18.4% | 32.3% |
| 净利率 | 14.3% | 47.9% |
| 营收同比 | 14.1% | -21.9% |
| 净利润同比 | 9.3% | 1710.8% |
| 每股收益（稀释后） | $1.13 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BMIRILY
| Q4 25 | $234.1M | $188.3M | ||
| Q3 25 | $222.2M | $215.3M | ||
| Q2 25 | $238.1M | $188.2M | ||
| Q1 25 | $222.2M | $197.2M | ||
| Q4 24 | $205.2M | $241.0M | ||
| Q3 24 | $208.4M | $225.5M | ||
| Q2 24 | $216.7M | $256.0M | ||
| Q1 24 | $196.3M | $263.4M |
净利润BMIRILY
| Q4 25 | $33.6M | $90.3M | ||
| Q3 25 | $35.1M | $91.1M | ||
| Q2 25 | $34.6M | $139.5M | ||
| Q1 25 | $38.4M | $-10.0M | ||
| Q4 24 | $30.7M | $-5.6M | ||
| Q3 24 | $32.0M | $-284.4M | ||
| Q2 24 | $33.1M | $-433.6M | ||
| Q1 24 | $29.1M | $-49.2M |
毛利率BMIRILY
| Q4 25 | 39.7% | 79.5% | ||
| Q3 25 | 43.1% | 83.7% | ||
| Q2 25 | 41.1% | 81.3% | ||
| Q1 25 | 42.9% | 81.4% | ||
| Q4 24 | 40.3% | 79.8% | ||
| Q3 24 | 40.2% | 82.1% | ||
| Q2 24 | 39.4% | 84.5% | ||
| Q1 24 | 39.3% | 85.3% |
营业利润率BMIRILY
| Q4 25 | 18.4% | 32.3% | ||
| Q3 25 | 20.7% | 30.4% | ||
| Q2 25 | 18.8% | 5.7% | ||
| Q1 25 | 22.2% | -31.2% | ||
| Q4 24 | 19.1% | -69.2% | ||
| Q3 24 | 19.5% | -36.4% | ||
| Q2 24 | 19.2% | -90.8% | ||
| Q1 24 | 18.6% | -6.1% |
净利率BMIRILY
| Q4 25 | 14.3% | 47.9% | ||
| Q3 25 | 15.8% | 42.3% | ||
| Q2 25 | 14.5% | 74.1% | ||
| Q1 25 | 17.3% | -5.1% | ||
| Q4 24 | 15.0% | -2.3% | ||
| Q3 24 | 15.4% | -126.1% | ||
| Q2 24 | 15.3% | -169.4% | ||
| Q1 24 | 14.8% | -18.7% |
每股收益（稀释后）BMIRILY
| Q4 25 | $1.13 | $2.78 | ||
| Q3 25 | $1.19 | $2.91 | ||
| Q2 25 | $1.17 | $4.50 | ||
| Q1 25 | $1.30 | $-0.39 | ||
| Q4 24 | $1.04 | $-0.01 | ||
| Q3 24 | $1.08 | $-9.39 | ||
| Q2 24 | $1.12 | $-14.35 | ||
| Q1 24 | $0.99 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $713.3M | $-171.5M |
| 总资产 | $973.6M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BMIRILY
| Q4 25 | — | $226.6M | ||
| Q3 25 | — | $184.2M | ||
| Q2 25 | — | $267.4M | ||
| Q1 25 | — | $138.3M | ||
| Q4 24 | — | $146.9M | ||
| Q3 24 | — | $159.2M | ||
| Q2 24 | — | $236.9M | ||
| Q1 24 | — | $190.7M |
总债务BMIRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BMIRILY
| Q4 25 | $713.3M | $-171.5M | ||
| Q3 25 | $702.5M | $-260.5M | ||
| Q2 25 | $677.6M | $-351.7M | ||
| Q1 25 | $641.7M | $-496.8M | ||
| Q4 24 | $606.2M | $-488.2M | ||
| Q3 24 | $591.2M | $-497.6M | ||
| Q2 24 | $563.1M | $-218.3M | ||
| Q1 24 | $535.6M | $228.4M |
总资产BMIRILY
| Q4 25 | $973.6M | $1.7B | ||
| Q3 25 | $978.3M | $1.7B | ||
| Q2 25 | $936.4M | $1.5B | ||
| Q1 25 | $899.6M | $1.5B | ||
| Q4 24 | $816.4M | $1.8B | ||
| Q3 24 | $802.9M | $2.2B | ||
| Q2 24 | $781.3M | $3.2B | ||
| Q1 24 | $743.5M | $5.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.8M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $50.8M | — |
| 自由现金流率自由现金流/营收 | 21.7% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 1.63× | 0.29× |
| 过去12个月自由现金流最近4个季度 | $169.7M | — |
8季度趋势，按日历期对齐
经营现金流BMIRILY
| Q4 25 | $54.8M | $26.2M | ||
| Q3 25 | $51.3M | $-60.6M | ||
| Q2 25 | $44.6M | $-25.6M | ||
| Q1 25 | $33.0M | $184.0K | ||
| Q4 24 | $52.1M | $-2.7M | ||
| Q3 24 | $45.1M | $19.5M | ||
| Q2 24 | $36.4M | $111.5M | ||
| Q1 24 | $21.5M | $135.4M |
自由现金流BMIRILY
| Q4 25 | $50.8M | — | ||
| Q3 25 | $48.2M | — | ||
| Q2 25 | $40.6M | — | ||
| Q1 25 | $30.1M | — | ||
| Q4 24 | $47.4M | — | ||
| Q3 24 | $42.0M | — | ||
| Q2 24 | $34.1M | — | ||
| Q1 24 | $18.8M | — |
自由现金流率BMIRILY
| Q4 25 | 21.7% | — | ||
| Q3 25 | 21.7% | — | ||
| Q2 25 | 17.1% | — | ||
| Q1 25 | 13.5% | — | ||
| Q4 24 | 23.1% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 15.7% | — | ||
| Q1 24 | 9.6% | — |
资本支出强度BMIRILY
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.4% | — |
现金转化率BMIRILY
| Q4 25 | 1.63× | 0.29× | ||
| Q3 25 | 1.46× | -0.66× | ||
| Q2 25 | 1.29× | -0.18× | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | 1.41× | — | ||
| Q2 24 | 1.10× | — | ||
| Q1 24 | 0.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
