vs
蒙特利尔银行(BMO)与万事达卡(MA)财务数据对比。点击上方公司名可切换其他公司
万事达卡的季度营收约是蒙特利尔银行的1.2倍($8.8B vs $7.2B)。万事达卡净利率更高(46.1% vs 25.3%,领先20.8%)。万事达卡自由现金流更多($4.9B vs $1.0B)
蒙特利尔银行(简称BMO)是总部位于加拿大的跨国综合金融服务集团,业务涵盖投资银行、商业零售银行、财富管理等板块,在全球多个国家和地区布局运营网络,为个人及机构客户提供多元专业的金融服务。
万事达卡是总部位于美国纽约帕切斯的跨国支付卡服务企业,核心业务为处理商户收单银行与持卡人发卡机构之间的支付交易,同时提供旗下品牌借记卡、信用卡、预付卡及相关配套支付服务,服务网络覆盖全球,于2006年公开上市。
BMO vs MA — 直观对比
营收规模更大
MA
是对方的1.2倍
$7.2B
净利率更高
MA
高出20.8%
25.3%
自由现金流更多
MA
多$3.9B
$1.0B
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $7.2B | $8.8B |
| 净利润 | $1.8B | $4.1B |
| 毛利率 | — | — |
| 营业利润率 | — | 55.8% |
| 净利率 | 25.3% | 46.1% |
| 营收同比 | — | 17.6% |
| 净利润同比 | — | 21.5% |
| 每股收益(稀释后) | — | $4.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BMO
MA
| Q1 26 | $7.2B | — | ||
| Q4 25 | — | $8.8B | ||
| Q3 25 | $6.6B | $8.6B | ||
| Q2 25 | $6.3B | $8.1B | ||
| Q1 25 | — | $7.3B | ||
| Q4 24 | — | $7.5B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $7.0B |
净利润
BMO
MA
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $4.1B | ||
| Q3 25 | $1.7B | $3.9B | ||
| Q2 25 | $1.4B | $3.7B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | — | $3.3B |
营业利润率
BMO
MA
| Q1 26 | — | — | ||
| Q4 25 | — | 55.8% | ||
| Q3 25 | — | 58.8% | ||
| Q2 25 | — | 58.7% | ||
| Q1 25 | — | 57.2% | ||
| Q4 24 | — | 52.6% | ||
| Q3 24 | — | 54.3% | ||
| Q2 24 | — | 58.0% |
净利率
BMO
MA
| Q1 26 | 25.3% | — | ||
| Q4 25 | — | 46.1% | ||
| Q3 25 | 25.9% | 45.7% | ||
| Q2 25 | 22.6% | 45.5% | ||
| Q1 25 | — | 45.2% | ||
| Q4 24 | — | 44.6% | ||
| Q3 24 | — | 44.3% | ||
| Q2 24 | — | 46.8% |
每股收益(稀释后)
BMO
MA
| Q1 26 | — | — | ||
| Q4 25 | — | $4.52 | ||
| Q3 25 | — | $4.34 | ||
| Q2 25 | — | $4.07 | ||
| Q1 25 | — | $3.59 | ||
| Q4 24 | — | $3.64 | ||
| Q3 24 | — | $3.53 | ||
| Q2 24 | — | $3.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $49.2B | $10.6B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $62.6B | $7.7B |
| 总资产 | $1064.4B | $54.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BMO
MA
| Q1 26 | $49.2B | — | ||
| Q4 25 | — | $10.6B | ||
| Q3 25 | $42.8B | $10.3B | ||
| Q2 25 | $47.7B | $9.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $8.4B | ||
| Q3 24 | — | $11.1B | ||
| Q2 24 | — | $7.0B |
股东权益
BMO
MA
| Q1 26 | $62.6B | — | ||
| Q4 25 | — | $7.7B | ||
| Q3 25 | $63.3B | $7.9B | ||
| Q2 25 | $62.7B | $7.9B | ||
| Q1 25 | — | $6.7B | ||
| Q4 24 | — | $6.5B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $7.4B |
总资产
BMO
MA
| Q1 26 | $1064.4B | — | ||
| Q4 25 | — | $54.2B | ||
| Q3 25 | $1045.0B | $53.3B | ||
| Q2 25 | $1051.4B | $51.4B | ||
| Q1 25 | — | $48.5B | ||
| Q4 24 | — | $48.1B | ||
| Q3 24 | — | $47.2B | ||
| Q2 24 | — | $42.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $5.0B |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $4.9B |
| 自由现金流率自由现金流/营收 | 14.4% | 55.5% |
| 资本支出强度资本支出/营收 | 3.9% | 1.3% |
| 现金转化率经营现金流/净利润 | 0.72× | 1.23× |
| 过去12个月自由现金流最近4个季度 | — | $17.2B |
8季度趋势,按日历期对齐
经营现金流
BMO
MA
| Q1 26 | $1.3B | — | ||
| Q4 25 | — | $5.0B | ||
| Q3 25 | $-3.1B | $5.7B | ||
| Q2 25 | $-2.3B | $4.6B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $5.1B | ||
| Q2 24 | — | $3.1B |
自由现金流
BMO
MA
| Q1 26 | $1.0B | — | ||
| Q4 25 | — | $4.9B | ||
| Q3 25 | $-3.4B | $5.5B | ||
| Q2 25 | $-2.7B | $4.6B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $5.0B | ||
| Q2 24 | — | $3.0B |
自由现金流率
BMO
MA
| Q1 26 | 14.4% | — | ||
| Q4 25 | — | 55.5% | ||
| Q3 25 | -51.3% | 63.8% | ||
| Q2 25 | -41.8% | 56.1% | ||
| Q1 25 | — | 30.6% | ||
| Q4 24 | — | 63.3% | ||
| Q3 24 | — | 68.2% | ||
| Q2 24 | — | 43.4% |
资本支出强度
BMO
MA
| Q1 26 | 3.9% | — | ||
| Q4 25 | — | 1.3% | ||
| Q3 25 | 4.5% | 2.1% | ||
| Q2 25 | 5.1% | 0.5% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.7% |
现金转化率
BMO
MA
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | 1.23× | ||
| Q3 25 | -1.81× | 1.44× | ||
| Q2 25 | -1.63× | 1.24× | ||
| Q1 25 | — | 0.73× | ||
| Q4 24 | — | 1.45× | ||
| Q3 24 | — | 1.57× | ||
| Q2 24 | — | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BMO
暂无分部数据
MA
| Payment Network | $4.9B | 56% |
| Value Added Services And Solutions | $3.9B | 44% |