vs
蒙特利尔银行(BMO)与道富集团(STT)财务数据对比。点击上方公司名可切换其他公司
蒙特利尔银行的季度营收约是道富集团的2.0倍($7.2B vs $3.7B)。蒙特利尔银行净利率更高(25.3% vs 20.4%,领先5.0%)。道富集团自由现金流更多($9.8B vs $1.0B)
蒙特利尔银行(简称BMO)是总部位于加拿大的跨国综合金融服务集团,业务涵盖投资银行、商业零售银行、财富管理等板块,在全球多个国家和地区布局运营网络,为个人及机构客户提供多元专业的金融服务。
道富集团是总部位于美国波士顿的跨国金融服务及银行控股公司,历史可追溯至1792年成立的联合银行,是美国运营历史第二悠久的存续银行。作为全球顶尖的资产管理与托管机构,截至2025年第三季度,其管理资产规模约5.4万亿美元,托管及管理资产总规模达51.7万亿美元。
BMO vs STT — 直观对比
营收规模更大
BMO
是对方的2.0倍
$3.7B
净利率更高
BMO
高出5.0%
20.4%
自由现金流更多
STT
多$8.7B
$1.0B
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $7.2B | $3.7B |
| 净利润 | $1.8B | $747.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 25.0% |
| 净利率 | 25.3% | 20.4% |
| 营收同比 | — | 7.5% |
| 净利润同比 | — | -4.6% |
| 每股收益(稀释后) | — | $2.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BMO
STT
| Q1 26 | $7.2B | — | ||
| Q4 25 | — | $3.7B | ||
| Q3 25 | $6.6B | $3.5B | ||
| Q2 25 | $6.3B | $3.4B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | — | $3.2B |
净利润
BMO
STT
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $747.0M | ||
| Q3 25 | $1.7B | $861.0M | ||
| Q2 25 | $1.4B | $693.0M | ||
| Q1 25 | — | $644.0M | ||
| Q4 24 | — | $783.0M | ||
| Q3 24 | — | $730.0M | ||
| Q2 24 | — | $711.0M |
营业利润率
BMO
STT
| Q1 26 | — | — | ||
| Q4 25 | — | 25.0% | ||
| Q3 25 | — | 31.1% | ||
| Q2 25 | — | 25.8% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 28.1% | ||
| Q3 24 | — | 28.4% | ||
| Q2 24 | — | 28.6% |
净利率
BMO
STT
| Q1 26 | 25.3% | — | ||
| Q4 25 | — | 20.4% | ||
| Q3 25 | 25.9% | 24.3% | ||
| Q2 25 | 22.6% | 20.1% | ||
| Q1 25 | — | 19.6% | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 22.4% | ||
| Q2 24 | — | 22.3% |
每股收益(稀释后)
BMO
STT
| Q1 26 | — | — | ||
| Q4 25 | — | $2.41 | ||
| Q3 25 | — | $2.78 | ||
| Q2 25 | — | $2.17 | ||
| Q1 25 | — | $2.04 | ||
| Q4 24 | — | $2.43 | ||
| Q3 24 | — | $2.26 | ||
| Q2 24 | — | $2.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $49.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $62.6B | $27.8B |
| 总资产 | $1064.4B | $366.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BMO
STT
| Q1 26 | $49.2B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $42.8B | — | ||
| Q2 25 | $47.7B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
BMO
STT
| Q1 26 | $62.6B | — | ||
| Q4 25 | — | $27.8B | ||
| Q3 25 | $63.3B | $27.6B | ||
| Q2 25 | $62.7B | $27.3B | ||
| Q1 25 | — | $26.7B | ||
| Q4 24 | — | $25.3B | ||
| Q3 24 | — | $25.8B | ||
| Q2 24 | — | $24.8B |
总资产
BMO
STT
| Q1 26 | $1064.4B | — | ||
| Q4 25 | — | $366.0B | ||
| Q3 25 | $1045.0B | $371.1B | ||
| Q2 25 | $1051.4B | $376.7B | ||
| Q1 25 | — | $372.7B | ||
| Q4 24 | — | $353.2B | ||
| Q3 24 | — | $338.5B | ||
| Q2 24 | — | $325.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $10.0B |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $9.8B |
| 自由现金流率自由现金流/营收 | 14.4% | 266.6% |
| 资本支出强度资本支出/营收 | 3.9% | 7.3% |
| 现金转化率经营现金流/净利润 | 0.72× | 13.44× |
| 过去12个月自由现金流最近4个季度 | — | $10.8B |
8季度趋势,按日历期对齐
经营现金流
BMO
STT
| Q1 26 | $1.3B | — | ||
| Q4 25 | — | $10.0B | ||
| Q3 25 | $-3.1B | $7.9B | ||
| Q2 25 | $-2.3B | $-8.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $-7.4B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $-7.6B |
自由现金流
BMO
STT
| Q1 26 | $1.0B | — | ||
| Q4 25 | — | $9.8B | ||
| Q3 25 | $-3.4B | $7.7B | ||
| Q2 25 | $-2.7B | $-8.8B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $-7.7B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $-7.9B |
自由现金流率
BMO
STT
| Q1 26 | 14.4% | — | ||
| Q4 25 | — | 266.6% | ||
| Q3 25 | -51.3% | 216.0% | ||
| Q2 25 | -41.8% | -254.1% | ||
| Q1 25 | — | 66.1% | ||
| Q4 24 | — | -225.1% | ||
| Q3 24 | — | 75.9% | ||
| Q2 24 | — | -246.2% |
资本支出强度
BMO
STT
| Q1 26 | 3.9% | — | ||
| Q4 25 | — | 7.3% | ||
| Q3 25 | 4.5% | 6.9% | ||
| Q2 25 | 5.1% | 9.3% | ||
| Q1 25 | — | 6.9% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 6.7% |
现金转化率
BMO
STT
| Q1 26 | 0.72× | — | ||
| Q4 25 | — | 13.44× | ||
| Q3 25 | -1.81× | 9.18× | ||
| Q2 25 | -1.63× | -12.18× | ||
| Q1 25 | — | 3.72× | ||
| Q4 24 | — | -9.49× | ||
| Q3 24 | — | 3.71× | ||
| Q2 24 | — | -10.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BMO
暂无分部数据
STT
| Other | $2.1B | 56% |
| Investment Management | $729.0M | 20% |
| Management Services | $662.0M | 18% |
| Foreign Exchange Trading Services | $102.0M | 3% |
| Other Fee Revenue | $56.0M | 2% |
| Securities Financing Services | $54.0M | 1% |