vs
布鲁克菲尔德公司（BN）与通用动力（GD）财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德公司的季度营收约是通用动力的1.3倍（$18.1B vs $14.4B），通用动力净利率更高（7.9% vs 5.8%，领先2.1%），通用动力自由现金流更多（$952.0M vs $-745.0M）
布鲁克菲尔德地产是另类资产管理巨头布鲁克菲尔德公司旗下Brookfield Property Partners的北美子公司，负责管理集团全品类不动产投资组合，涵盖写字楼、多户住宅、商业零售、酒店及物流地产等多元业态。
通用动力是总部位于美国弗吉尼亚州雷斯顿的工业科技企业，是全球领先的先进军工装备研发生产商，产品覆盖核潜艇、主战坦克、装甲战车等多种品类，同时生产湾流系列公务机，也提供信息技术服务，位列美国前百名国防承包商第三位。
BN vs GD — 直观对比
营收规模更大
BN
是对方的1.3倍
$14.4B
净利率更高
GD
高出2.1%
5.8%
自由现金流更多
GD
多$1.7B
$-745.0M
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.1B | $14.4B |
| 净利润 | $1.1B | $1.1B |
| 毛利率 | — | — |
| 营业利润率 | — | 10.1% |
| 净利率 | 5.8% | 7.9% |
| 营收同比 | — | 7.8% |
| 净利润同比 | — | -0.4% |
| 每股收益（稀释后） | $0.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNGD
| Q4 25 | — | $14.4B | ||
| Q3 25 | — | $12.9B | ||
| Q2 25 | $18.1B | $13.0B | ||
| Q1 25 | — | $12.2B | ||
| Q4 24 | — | $13.3B | ||
| Q3 24 | — | $11.7B | ||
| Q2 24 | — | $12.0B | ||
| Q1 24 | — | $10.7B |
净利润BNGD
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $1.1B | $1.0B | ||
| Q1 25 | — | $994.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $930.0M | ||
| Q2 24 | — | $905.0M | ||
| Q1 24 | — | $799.0M |
营业利润率BNGD
| Q4 25 | — | 10.1% | ||
| Q3 25 | — | 10.3% | ||
| Q2 25 | — | 10.0% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.7% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 9.7% | ||
| Q1 24 | — | 9.7% |
净利率BNGD
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 8.2% | ||
| Q2 25 | 5.8% | 7.8% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | — | 8.6% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | 7.6% | ||
| Q1 24 | — | 7.4% |
每股收益（稀释后）BNGD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.7B | $2.3B |
| 总债务越低越好 | — | $8.1B |
| 股东权益账面价值 | $161.6B | $25.6B |
| 总资产 | $506.1B | $57.2B |
| 负债/权益比越低杠杆越低 | — | 0.32× |
8季度趋势，按日历期对齐
现金及短期投资BNGD
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | $13.7B | $1.5B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.0B |
总债务BNGD
| Q4 25 | — | $8.1B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $8.8B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BNGD
| Q4 25 | — | $25.6B | ||
| Q3 25 | — | $24.4B | ||
| Q2 25 | $161.6B | $23.6B | ||
| Q1 25 | — | $22.2B | ||
| Q4 24 | — | $22.1B | ||
| Q3 24 | — | $23.0B | ||
| Q2 24 | — | $22.0B | ||
| Q1 24 | — | $21.4B |
总资产BNGD
| Q4 25 | — | $57.2B | ||
| Q3 25 | — | $57.6B | ||
| Q2 25 | $506.1B | $56.9B | ||
| Q1 25 | — | $56.6B | ||
| Q4 24 | — | $55.9B | ||
| Q3 24 | — | $57.3B | ||
| Q2 24 | — | $55.4B | ||
| Q1 24 | — | $55.2B |
负债/权益比BNGD
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.0B | $1.6B |
| 自由现金流经营现金流 - 资本支出 | $-745.0M | $952.0M |
| 自由现金流率自由现金流/营收 | -4.1% | 6.6% |
| 资本支出强度资本支出/营收 | 15.2% | 4.2% |
| 现金转化率经营现金流/净利润 | 1.91× | 1.37× |
| 过去12个月自由现金流最近4个季度 | — | $4.0B |
8季度趋势，按日历期对齐
经营现金流BNGD
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $2.0B | $1.6B | ||
| Q1 25 | — | $-148.0M | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $814.0M | ||
| Q1 24 | — | $-278.0M |
自由现金流BNGD
| Q4 25 | — | $952.0M | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | $-745.0M | $1.4B | ||
| Q1 25 | — | $-290.0M | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $613.0M | ||
| Q1 24 | — | $-437.0M |
自由现金流率BNGD
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | -4.1% | 10.7% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | — | 5.1% | ||
| Q1 24 | — | -4.1% |
资本支出强度BNGD
| Q4 25 | — | 4.2% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | 15.2% | 1.5% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 1.5% |
现金转化率BNGD
| Q4 25 | — | 1.37× | ||
| Q3 25 | — | 1.99× | ||
| Q2 25 | 1.91× | 1.58× | ||
| Q1 25 | — | -0.15× | ||
| Q4 24 | — | 1.88× | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | 0.90× | ||
| Q1 24 | — | -0.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BN
暂无分部数据
GD
| Aerospace | $3.8B | 26% |
| Cost Reimbursement | $2.5B | 17% |
| Information Technology Services | $2.1B | 15% |
| Militaryvehicles | $1.2B | 9% |
| C5ISR Solutions | $1.1B | 8% |
| Aircraft Services | $965.0M | 7% |
| Weapons Systemsand Munitions | $935.0M | 7% |
| Surfaceships | $920.0M | 6% |
| Engineeringand Other Services | $360.0M | 3% |
| Repairand Other Services | $344.0M | 2% |
| Contracts Accounted For Under Percentage Of Completion | $88.0M | 1% |
