vs
布鲁克菲尔德公司（BN）与MAYS J W INC（MAYS）财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德公司的季度营收约是MAYS J W INC的3443.5倍（$18.1B vs $5.3M）。布鲁克菲尔德公司净利率更高（5.8% vs -6.4%，领先12.2%）。MAYS J W INC自由现金流更多（$1.5M vs $-745.0M）
布鲁克菲尔德地产是另类资产管理巨头布鲁克菲尔德公司旗下Brookfield Property Partners的北美子公司，负责管理集团全品类不动产投资组合，涵盖写字楼、多户住宅、商业零售、酒店及物流地产等多元业态。
J.W. Mays Inc.是一家总部位于美国纽约布鲁克林的房地产企业。1927年至1988年期间，该公司曾在纽约市周边区域运营名为Mays的折扣百货连锁，门店覆盖纽约市五个行政区中的三个，以及长岛和帕特南县，1970年代初业务巅峰时期，9家门店共拥有5000名员工。
BN vs MAYS — 直观对比
营收规模更大
BN
是对方的3443.5倍
$5.3M
净利率更高
BN
高出12.2%
-6.4%
自由现金流更多
MAYS
多$746.5M
$-745.0M
损益表 — Q2 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $18.1B | $5.3M |
| 净利润 | $1.1B | $-334.0K |
| 毛利率 | — | — |
| 营业利润率 | — | -9.3% |
| 净利率 | 5.8% | -6.4% |
| 营收同比 | — | -5.2% |
| 净利润同比 | — | -1353.1% |
| 每股收益（稀释后） | $0.15 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNMAYS
| Q4 25 | — | $5.3M | ||
| Q3 25 | — | $5.7M | ||
| Q2 25 | $18.1B | $5.6M | ||
| Q1 25 | — | $5.6M | ||
| Q4 24 | — | $5.5M | ||
| Q3 24 | — | $5.5M | ||
| Q2 24 | — | $5.4M | ||
| Q1 24 | — | $5.4M |
净利润BNMAYS
| Q4 25 | — | $-334.0K | ||
| Q3 25 | — | $-92.0K | ||
| Q2 25 | $1.1B | $86.8K | ||
| Q1 25 | — | $-157.7K | ||
| Q4 24 | — | $26.7K | ||
| Q3 24 | — | $-31.1K | ||
| Q2 24 | — | $-84.9K | ||
| Q1 24 | — | $-98.1K |
营业利润率BNMAYS
| Q4 25 | — | -9.3% | ||
| Q3 25 | — | -2.4% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | -3.2% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | -1.5% | ||
| Q2 24 | — | -2.9% | ||
| Q1 24 | — | -6.1% |
净利率BNMAYS
| Q4 25 | — | -6.4% | ||
| Q3 25 | — | -1.6% | ||
| Q2 25 | 5.8% | 1.5% | ||
| Q1 25 | — | -2.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | -0.6% | ||
| Q2 24 | — | -1.6% | ||
| Q1 24 | — | -1.8% |
每股收益（稀释后）BNMAYS
| Q4 25 | — | $-0.17 | ||
| Q3 25 | — | $-0.04 | ||
| Q2 25 | $0.15 | $0.04 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $0.01 | ||
| Q3 24 | — | $-0.02 | ||
| Q2 24 | — | $-0.04 | ||
| Q1 24 | — | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.7B | $2.2M |
| 总债务越低越好 | — | $3.2M |
| 股东权益账面价值 | $161.6B | $52.4M |
| 总资产 | $506.1B | $88.7M |
| 负债/权益比越低杠杆越低 | — | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资BNMAYS
| Q4 25 | — | $2.2M | ||
| Q3 25 | — | $748.6K | ||
| Q2 25 | $13.7B | $2.3M | ||
| Q1 25 | — | $1.5M | ||
| Q4 24 | — | $2.3M | ||
| Q3 24 | — | $1.2M | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | $691.5K |
总债务BNMAYS
| Q4 25 | — | $3.2M | ||
| Q3 25 | — | $3.2M | ||
| Q2 25 | — | $3.3M | ||
| Q1 25 | — | $3.3M | ||
| Q4 24 | — | $3.5M | ||
| Q3 24 | — | $3.9M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BNMAYS
| Q4 25 | — | $52.4M | ||
| Q3 25 | — | $52.8M | ||
| Q2 25 | $161.6B | $52.9M | ||
| Q1 25 | — | $52.8M | ||
| Q4 24 | — | $52.9M | ||
| Q3 24 | — | $52.9M | ||
| Q2 24 | — | $52.9M | ||
| Q1 24 | — | $53.0M |
总资产BNMAYS
| Q4 25 | — | $88.7M | ||
| Q3 25 | — | $88.0M | ||
| Q2 25 | $506.1B | $87.9M | ||
| Q1 25 | — | $88.3M | ||
| Q4 24 | — | $88.5M | ||
| Q3 24 | — | $89.5M | ||
| Q2 24 | — | $90.4M | ||
| Q1 24 | — | $90.6M |
负债/权益比BNMAYS
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.06× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.06× | ||
| Q4 24 | — | 0.07× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.0B | $1.9M |
| 自由现金流经营现金流 - 资本支出 | $-745.0M | $1.5M |
| 自由现金流率自由现金流/营收 | -4.1% | 28.8% |
| 资本支出强度资本支出/营收 | 15.2% | 7.8% |
| 现金转化率经营现金流/净利润 | 1.91× | — |
| 过去12个月自由现金流最近4个季度 | — | $296.7K |
8季度趋势，按日历期对齐
经营现金流BNMAYS
| Q4 25 | — | $1.9M | ||
| Q3 25 | — | $-827.2K | ||
| Q2 25 | $2.0B | $1.9M | ||
| Q1 25 | — | $-383.4K | ||
| Q4 24 | — | $1.8M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $2.0M | ||
| Q1 24 | — | $-868.9K |
自由现金流BNMAYS
| Q4 25 | — | $1.5M | ||
| Q3 25 | — | $-1.5M | ||
| Q2 25 | $-745.0M | $868.4K | ||
| Q1 25 | — | $-586.2K | ||
| Q4 24 | — | $1.3M | ||
| Q3 24 | — | $-1.8M | ||
| Q2 24 | — | $789.9K | ||
| Q1 24 | — | $-1.4M |
自由现金流率BNMAYS
| Q4 25 | — | 28.8% | ||
| Q3 25 | — | -26.5% | ||
| Q2 25 | -4.1% | 15.4% | ||
| Q1 25 | — | -10.4% | ||
| Q4 24 | — | 24.2% | ||
| Q3 24 | — | -33.5% | ||
| Q2 24 | — | 14.7% | ||
| Q1 24 | — | -26.7% |
资本支出强度BNMAYS
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | 15.2% | 18.8% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | — | 7.7% | ||
| Q2 24 | — | 21.9% | ||
| Q1 24 | — | 10.6% |
现金转化率BNMAYS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.91× | 22.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 67.62× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
