vs
布鲁克菲尔德公司（BN）与纽柯（NUE）财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德公司的季度营收约是纽柯的1.9倍（$18.1B vs $9.5B），纽柯净利率更高（7.8% vs 5.8%，领先2.0%）
布鲁克菲尔德地产是另类资产管理巨头布鲁克菲尔德公司旗下Brookfield Property Partners的北美子公司，负责管理集团全品类不动产投资组合，涵盖写字楼、多户住宅、商业零售、酒店及物流地产等多元业态。
纽柯公司是总部位于美国北卡罗来纳州夏洛特的钢铁及相关产品生产商，为美国最大钢铁企业、北美最大废料回收商，同时是全球第十六大钢铁生产商。它与商业金属公司同为美国建筑、桥梁、道路等基础设施所用钢筋的两大核心供应商。
BN vs NUE — 直观对比
营收规模更大
BN
是对方的1.9倍
$9.5B
净利率更高
NUE
高出2.0%
5.8%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $18.1B | $9.5B |
| 净利润 | $1.1B | $743.0M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 5.8% | 7.8% |
| 营收同比 | — | 21.3% |
| 净利润同比 | — | 376.3% |
| 每股收益（稀释后） | $0.15 | $3.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNNUE
| Q1 26 | — | $9.5B | ||
| Q4 25 | — | $8.5B | ||
| Q3 25 | — | $8.5B | ||
| Q2 25 | $18.1B | $7.8B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $8.1B | ||
| Q2 23 | $23.7B | — |
净利润BNNUE
| Q1 26 | — | $743.0M | ||
| Q4 25 | — | $607.0M | ||
| Q3 25 | — | $603.0M | ||
| Q2 25 | $1.1B | $156.0M | ||
| Q4 24 | — | $287.0M | ||
| Q3 24 | — | $249.9M | ||
| Q2 24 | — | $645.2M | ||
| Q2 23 | $1.5B | — |
毛利率BNNUE
| Q1 26 | — | — | ||
| Q4 25 | — | 13.9% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 7.7% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 10.2% | ||
| Q2 24 | — | 14.8% | ||
| Q2 23 | — | — |
营业利润率BNNUE
| Q1 26 | — | — | ||
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | — | 3.6% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 5.2% | ||
| Q2 24 | — | 11.1% | ||
| Q2 23 | — | — |
净利率BNNUE
| Q1 26 | — | 7.8% | ||
| Q4 25 | — | 7.1% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | 5.8% | 2.0% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 8.0% | ||
| Q2 23 | 6.4% | — |
每股收益（稀释后）BNNUE
| Q1 26 | — | $3.23 | ||
| Q4 25 | — | $2.63 | ||
| Q3 25 | — | $2.60 | ||
| Q2 25 | $0.15 | $0.67 | ||
| Q4 24 | — | $1.27 | ||
| Q3 24 | — | $1.05 | ||
| Q2 24 | — | $2.68 | ||
| Q2 23 | $0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.7B | $2.5B |
| 总债务越低越好 | — | $134.0M |
| 股东权益账面价值 | $161.6B | $22.5B |
| 总资产 | $506.1B | $35.6B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资BNNUE
| Q1 26 | — | $2.5B | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | $13.7B | $4.1B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | — | $4.9B | ||
| Q2 24 | — | $5.4B | ||
| Q2 23 | $12.4B | — |
总债务BNNUE
| Q1 26 | — | $134.0M | ||
| Q4 25 | — | $6.7B | ||
| Q3 25 | — | $6.7B | ||
| Q2 25 | — | $6.7B | ||
| Q4 24 | — | $5.7B | ||
| Q3 24 | — | $5.7B | ||
| Q2 24 | — | $5.6B | ||
| Q2 23 | — | — |
股东权益BNNUE
| Q1 26 | — | $22.5B | ||
| Q4 25 | — | $20.8B | ||
| Q3 25 | — | $20.4B | ||
| Q2 25 | $161.6B | $20.1B | ||
| Q4 24 | — | $20.3B | ||
| Q3 24 | — | $20.5B | ||
| Q2 24 | — | $20.7B | ||
| Q2 23 | $155.6B | — |
总资产BNNUE
| Q1 26 | — | $35.6B | ||
| Q4 25 | — | $34.8B | ||
| Q3 25 | — | $34.2B | ||
| Q2 25 | $506.1B | $34.7B | ||
| Q4 24 | — | $33.9B | ||
| Q3 24 | — | $34.3B | ||
| Q2 24 | — | $34.2B | ||
| Q2 23 | $463.1B | — |
负债/权益比BNNUE
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.33× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | 0.28× | ||
| Q2 24 | — | 0.27× | ||
| Q2 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.0B | — |
| 自由现金流经营现金流 - 资本支出 | $-745.0M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 15.2% | — |
| 现金转化率经营现金流/净利润 | 1.91× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BNNUE
| Q1 26 | — | — | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $732.0M | ||
| Q2 25 | $2.0B | $364.0M | ||
| Q4 24 | — | $733.4M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.5B | ||
| Q2 23 | $406.0M | — |
自由现金流BNNUE
| Q1 26 | — | — | ||
| Q4 25 | — | $532.0M | ||
| Q3 25 | — | $-222.0M | ||
| Q2 25 | $-745.0M | $-495.0M | ||
| Q4 24 | — | $-145.8M | ||
| Q3 24 | — | $478.1M | ||
| Q2 24 | — | $684.4M | ||
| Q2 23 | $-1.2B | — |
自由现金流率BNNUE
| Q1 26 | — | — | ||
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | -2.6% | ||
| Q2 25 | -4.1% | -6.3% | ||
| Q4 24 | — | -2.1% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 8.5% | ||
| Q2 23 | -5.3% | — |
资本支出强度BNNUE
| Q1 26 | — | — | ||
| Q4 25 | — | 9.5% | ||
| Q3 25 | — | 11.3% | ||
| Q2 25 | 15.2% | 11.0% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 11.1% | ||
| Q2 24 | — | 9.9% | ||
| Q2 23 | 7.0% | — |
现金转化率BNNUE
| Q1 26 | — | — | ||
| Q4 25 | — | 2.21× | ||
| Q3 25 | — | 1.21× | ||
| Q2 25 | 1.91× | 2.33× | ||
| Q4 24 | — | 2.56× | ||
| Q3 24 | — | 5.20× | ||
| Q2 24 | — | 2.30× | ||
| Q2 23 | 0.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
